Revenue declined 7.2% year-over-year in 2026Q2, while gross margins fell to 31.9%, indicating sustained top-line pressure and margin erosion.
Shoe Station Group Inc. (SHOE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Feb'25 | Feb'24 | Jan'23 | Jan'22 | Jan'21 | Feb'20 | Feb'19 | Feb'18 | Jan'17 | Jan'16 | Jan'15 | Feb'14 | Feb'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Feb'08 | Feb'07 | Jan'06 | Jan'05 | Jan'04 | Feb'03 | Feb'02 | Feb'01 | Jan'00 | Jan'99 | Jan'98 | Feb'97 |
|---|
| Sales/Revenue | 1.11B | 1.14B | 1.2B | 1.18B | 1.26B | 1.33B | 976.76M | 1.04B | 1.03B | 1.02B | 1B | 983.97M | 940.16M | 884.78M | 855M | 762.53M | 739.19M | 682.42M | 647.57M | 658.68M | 681.66M | 655.64M | 590.19M | 557.92M | 519.7M | 476.56M | 418.16M | 339.93M | 280.2M | 246.5M | 233.9M |
| Revenue Growth % | -4.13% | -5.62% | 2.3% | -6.84% | -5.12% | 36.2% | -5.77% | 0.67% | 1.03% | 1.8% | - | 4.66% | 6.26% | 3.48% | 12.13% | 3.16% | 8.32% | 5.38% | -1.69% | -3.37% | 3.97% | 11.09% | 5.78% | 7.36% | 9.05% | 13.96% | 23.02% | 21.32% | 13.67% | 5.39% | 2.45% |
| Cost of Goods Sold | 724.98M | 722.97M | 774.09M | 754.12M | 794.07M | 803.61M | 696.78M | 724.68M | 720.66M | 722.88M | 711.87M | 693.45M | 666.48M | 625.47M | 597.52M | 537.68M | 517.65M | 488.82M | 473.24M | 472.83M | 482.89M | 465.94M | 422.96M | 399.3M | 369.91M | 341.43M | 287.89M | 229.72M | 189.5M | 168.2M | 163.6M |
| COGS % of Revenue | - | 63.68% | 64.35% | 64.13% | 62.91% | 60.4% | 71.34% | 69.91% | 69.99% | 70.93% | 71.11% | 70.48% | 70.89% | 70.69% | 69.89% | 70.51% | 70.03% | 71.63% | 73.08% | 71.78% | 70.84% | 71.07% | 71.67% | 71.57% | 71.18% | 71.64% | 68.85% | 67.58% | 67.63% | 68.24% | 69.94% |
| Gross Profit | 381.28M | 412.35M | 428.79M | 421.77M | 468.16M | 526.79M | 279.98M | 311.87M | 308.99M | 296.27M | 289.24M | 290.52M | 273.68M | 259.32M | 257.48M | 224.85M | 221.54M | 193.61M | 174.33M | 185.85M | 198.77M | 189.7M | 167.22M | 158.62M | 149.79M | 135.13M | 130.28M | 110.21M | 90.7M | 78.3M | 70.3M |
| Gross Margin % | 34.47% | 36.32% | 35.65% | 35.87% | 37.09% | 39.6% | 28.66% | 30.09% | 30.01% | 29.07% | 28.89% | 29.52% | 29.11% | 29.31% | 30.11% | 29.49% | 29.97% | 28.37% | 26.92% | 28.22% | 29.16% | 28.93% | 28.33% | 28.43% | 28.82% | 28.36% | 31.15% | 32.42% | 32.37% | 31.76% | 30.06% |
| Gross Profit Growth % | - | -3.83% | 1.67% | -9.91% | -11.13% | 88.15% | -10.22% | 0.93% | 4.29% | 2.43% | - | 6.15% | 5.54% | 0.71% | 14.51% | 1.5% | 14.43% | 11.06% | -6.2% | -6.5% | 4.79% | 13.44% | 5.42% | 5.9% | 10.85% | 3.73% | 18.21% | 21.51% | 15.84% | 11.38% | 23.33% |
| Operating Expenses | 350.13M | 345.62M | 337.64M | 327.88M | 321.72M | 319.13M | 258.12M | 257.66M | 259.23M | 258.57M | 251.32M | 243.88M | 231.83M | 215.65M | 208.98M | 182.72M | 179.15M | 168.48M | 165.95M | 166.72M | 161.14M | 158.86M | 146.36M | 138.18M | 123.66M | 112.74M | 111.04M | 89.27M | 73.1M | 65.2M | 62.6M |
| OpEx % of Revenue | - | 30.44% | 28.07% | 27.88% | 25.49% | 23.99% | 26.43% | 24.86% | 25.18% | 25.37% | 25.1% | 24.79% | 24.66% | 24.37% | 24.44% | 23.96% | 24.24% | 24.69% | 25.63% | 25.31% | 23.64% | 24.23% | 24.8% | 24.77% | 23.79% | 23.66% | 26.55% | 26.26% | 26.09% | 26.45% | 26.76% |
| Selling, General & Admin | 350.13M | 345.62M | 337.64M | 327.88M | 321.72M | 319.13M | 258.12M | 257.66M | 259.23M | 258.57M | 251.32M | 243.88M | 231.83M | 215.65M | 208.98M | 182.72M | 179.15M | 168.48M | 165.95M | 166.72M | 161.14M | 158.86M | 146.36M | 138.18M | 123.66M | 112.74M | 100.69M | 80.89M | 66.5M | 59.4M | 57.4M |
| SG&A % of Revenue | - | 30.44% | 28.07% | 27.88% | 25.49% | 23.99% | 26.43% | 24.86% | 25.18% | 25.37% | 25.1% | 24.79% | 24.66% | 24.37% | 24.44% | 23.96% | 24.24% | 24.69% | 25.63% | 25.31% | 23.64% | 24.23% | 24.8% | 24.77% | 23.79% | 23.66% | 24.08% | 23.8% | 23.73% | 24.1% | 24.54% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.35M | 8.38M | 6.6M | 5.8M | 5.2M |
| Operating Income | 31.14M | 66.73M | 91.15M | 95.58M | 146.44M | 207.65M | 21.86M | 54.21M | 49.76M | 37.7M | 37.91M | 46.63M | 41.85M | 43.67M | 48.49M | 42.14M | 42.38M | 25.13M | 8.38M | 19.13M | 37.63M | 30.84M | 20.86M | 20.45M | 26.13M | 22.39M | 8.89M | 20.94M | 17.6M | 13.1M | 7.7M |
| Operating Margin % | 2.82% | 5.88% | 7.58% | 8.13% | 11.6% | 15.61% | 2.24% | 5.23% | 4.83% | 3.7% | 3.79% | 4.74% | 4.45% | 4.94% | 5.67% | 5.53% | 5.73% | 3.68% | 1.29% | 2.9% | 5.52% | 4.7% | 3.54% | 3.66% | 5.03% | 4.7% | 2.13% | 6.16% | 6.28% | 5.31% | 3.29% |
| Operating Income Growth % | - | -26.79% | -4.63% | -34.73% | -29.48% | 849.71% | -59.67% | 8.94% | 31.99% | -0.56% | - | 11.42% | -4.15% | -9.95% | 15.09% | -0.59% | 68.66% | 200.06% | -56.23% | -49.16% | 22.03% | 47.79% | 2.05% | -21.75% | 16.67% | 151.83% | -57.54% | 19% | 34.35% | 70.13% | 216.67% |
| EBITDA | 66.17M | 101.08M | 122.22M | 124.38M | 169.64M | 226.41M | 37.98M | 71.16M | 71.6M | 61.51M | 61.61M | 69.71M | 61.92M | 61.09M | 64.45M | 56.59M | 56.12M | 40.11M | 25.22M | 34.94M | 52.1M | 45.6M | 35.29M | 34.28M | 38.61M | 33.57M | 19.24M | 29.32M | 24.2M | 18.9M | 12.9M |
| EBITDA Margin % | 5.98% | 8.9% | 10.16% | 10.58% | 13.44% | 17.02% | 3.89% | 6.87% | 6.95% | 6.03% | 6.15% | 7.08% | 6.59% | 6.91% | 7.54% | 7.42% | 7.59% | 5.88% | 3.89% | 5.3% | 7.64% | 6.96% | 5.98% | 6.14% | 7.43% | 7.04% | 4.6% | 8.63% | 8.64% | 7.67% | 5.52% |
| EBITDA Growth % | -38.99% | -17.29% | -1.74% | -26.68% | -25.07% | 496.13% | -46.63% | -0.62% | 16.42% | -0.17% | - | 12.59% | 1.34% | -5.2% | 13.89% | 0.83% | 39.91% | 59.05% | -27.82% | -32.94% | 14.24% | 29.21% | 2.96% | -11.23% | 15.03% | 74.47% | -34.39% | 21.17% | 28.04% | 46.51% | 778.95% |
| D&A (Non-Cash Add-back) | 35.03M | 34.35M | 31.07M | 28.79M | 23.2M | 18.75M | 16.11M | 16.95M | 21.84M | 23.8M | 23.7M | 23.08M | 20.06M | 17.43M | 15.96M | 14.45M | 13.73M | 14.98M | 16.84M | 15.81M | 14.47M | 14.77M | 14.43M | 13.83M | 12.48M | 11.17M | 10.35M | 8.38M | 6.6M | 5.8M | 5.2M |
| EBIT | 26.71M | 70.76M | 97.8M | 96.42M | 147.42M | 207.68M | 21.96M | 54.94M | 49.76M | 37.7M | 37.92M | 46.67M | 41.85M | 43.68M | 48.53M | 42.22M | 42.55M | 25.17M | 8.52M | 19.13M | 37.63M | 30.84M | 20.86M | 20.03M | 25.85M | 22.39M | 19.24M | 20.94M | 17.6M | 13.1M | 7.7M |
| Net Interest Income | 2.88M | 3.63M | 6.33M | 2.63M | 678K | -454K | -315K | 539K | 597K | -288K | -163K | -129K | -151K | -161K | -241K | -187K | -93K | -135K | -5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.17M | 4M | 6.65M | 2.92M | 972K | 24K | 97K | 730K | 747K | 4K | 6K | 39K | 14K | 12K | 32K | 79K | 165K | 39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 393K | 373K | 314K | 282K | 294K | 478K | 412K | 191K | 150K | 292K | 169K | 168K | 165K | 173K | 273K | 266K | 258K | 174K | 5K | 0 | 0 | 354K | 658K | 714K | 785K | 2.27M | 3.17M | 1.01M | 600K | 900K | 800K |
| Other Income/Expense | 3.8M | 3.65M | 6.33M | 559K | 678K | -454K | -315K | 539K | 597K | -288K | -163K | -129K | -151K | -161K | -241K | -187K | -93K | -135K | -5K | 426K | 1.08M | -354K | -658K | -714K | -785K | -2.27M | 7.18M | -1.01M | -600K | -900K | -800K |
| Pretax Income | 34.94M | 70.39M | 97.49M | 96.14M | 147.12M | 207.2M | 21.55M | 54.75M | 50.36M | 37.41M | 37.75M | 46.5M | 41.7M | 43.51M | 48.25M | 41.95M | 42.29M | 25M | 8.37M | 19.56M | 38.71M | 30.48M | 20.21M | 19.73M | 25.34M | 20.12M | 16.07M | 19.93M | 17M | 12.2M | 6.9M |
| Pretax Margin % | 3.16% | 6.2% | 8.1% | 8.18% | 11.66% | 15.57% | 2.21% | 5.28% | 4.89% | 3.67% | 3.77% | 4.73% | 4.44% | 4.92% | 5.64% | 5.5% | 5.72% | 3.66% | 1.29% | 2.97% | 5.68% | 4.65% | 3.42% | 3.54% | 4.88% | 4.22% | 3.84% | 5.86% | 6.07% | 4.95% | 2.95% |
| Income Tax | 10.61M | 18.12M | 23.72M | 22.79M | 37.05M | 52.32M | 5.56M | 11.83M | 12.22M | 18.48M | 14.23M | 17.74M | 16.18M | 16.64M | 18.91M | 15.57M | 15.47M | 9.83M | 3.05M | 6.75M | 14.95M | 11.69M | 7.68M | 7.5M | 9.5M | 7.54M | 6.35M | 7.97M | 6.8M | 4.8M | 2.8M |
| Effective Tax Rate % | 30.36% | 25.74% | 24.33% | 23.71% | 25.19% | 25.25% | 25.8% | 21.62% | 24.27% | 49.39% | 37.7% | 38.14% | 38.79% | 38.24% | 39.2% | 37.11% | 36.58% | 39.32% | 36.45% | 34.52% | 38.61% | 38.36% | 38% | 38% | 37.5% | 37.5% | 39.5% | 40% | 40% | 39.34% | 40.58% |
| Net Income | 24.33M | 52.27M | 73.77M | 73.35M | 110.07M | 154.88M | 15.99M | 42.91M | 38.13M | 18.93M | 23.52M | 28.77M | 25.53M | 26.87M | 29.34M | 26.38M | 26.82M | 15.17M | 5.32M | 12.81M | 23.76M | 18.79M | 12.53M | 12.23M | 15.84M | 12.57M | 9.72M | 11.96M | 10.2M | 7.4M | 4.1M |
| Net Margin % | 2.2% | 4.6% | 6.13% | 6.24% | 8.72% | 11.64% | 1.64% | 4.14% | 3.7% | 1.86% | 2.35% | 2.92% | 2.72% | 3.04% | 3.43% | 3.46% | 3.63% | 2.22% | 0.82% | 1.94% | 3.49% | 2.87% | 2.12% | 2.19% | 3.05% | 2.64% | 2.33% | 3.52% | 3.64% | 3% | 1.75% |
| Net Income Growth % | -61.05% | -29.14% | 0.57% | -33.36% | -28.93% | 868.55% | -62.74% | 12.53% | 101.42% | -19.49% | - | 12.69% | -5% | -8.41% | 11.2% | -1.64% | 76.85% | 185.13% | -58.47% | -46.11% | 26.47% | 49.97% | 2.42% | -22.77% | 25.96% | 29.33% | -18.71% | 17.26% | 37.84% | 80.49% | 156.94% |
| Net Income (Continuing) | 24.33M | 52.27M | 73.77M | 73.35M | 110.07M | 154.88M | 15.99M | 42.91M | 38.13M | 18.93M | 23.52M | 28.77M | 25.53M | 26.87M | 29.34M | 26.38M | 26.82M | 15.17M | 5.32M | 12.81M | 23.76M | 18.79M | 12.53M | 11.98M | 15.67M | 12.57M | 9.72M | 11.96M | 10.2M | 7.4M | 4.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.89 | 1.90 | 2.68 | 2.68 | 3.96 | 5.42 | 0.56 | 1.46 | 1.23 | 0.57 | 0.64 | 0.73 | 0.64 | 0.66 | 0.72 | 0.66 | 0.68 | 0.40 | 0.14 | 0.32 | 0.58 | 0.47 | 0.32 | 0.31 | 0.40 | 0.34 | 0.26 | 0.29 | 0.25 | 0.19 | 0.11 |
| EPS Growth % | -61.23% | -29.1% | 0% | -32.32% | -26.94% | 867.86% | -61.64% | 18.7% | 115.79% | -10.94% | - | 14.06% | -3.03% | -8.33% | 9.09% | -2.94% | 70% | 185.71% | -56.25% | -44.83% | 23.4% | 46.88% | 3.23% | -22.5% | 17.65% | 30.77% | -10.34% | 16% | 31.58% | 72.73% | 161.11% |
| EPS (Basic) | - | 1.91 | 2.72 | 2.69 | 4.00 | 5.49 | 0.57 | 1.49 | 1.26 | 0.57 | 0.64 | 0.73 | 0.64 | 0.67 | 0.72 | 0.66 | 0.70 | 0.40 | 0.14 | 0.33 | 0.59 | 0.48 | 0.33 | 0.31 | 0.42 | 0.35 | 0.26 | 0.30 | 0.26 | 0.19 | 0.11 |
| Diluted Shares Outstanding | 27.32M | 27.54M | 27.52M | 27.41M | 27.81M | 28.6M | 28.5M | 29.37M | 31M | 32.45M | 36.04M | 38.85M | 39.58M | 39.89M | 39.94M | 40.18M | 39.18M | 37.98M | 37.48M | 39.47M | 41.23M | 40.37M | 39.15M | 39.15M | 38.93M | 37.45M | 37.37M | 40.73M | 40.29M | 39.71M | 38.44M |
| Basic Shares Outstanding | 27.16M | 27.32M | 27.16M | 27.23M | 27.54M | 28.23M | 28.13M | 28.85M | 30.22M | 32.44M | 36.03M | 38.83M | 39.55M | 39.85M | 39.82M | 39.97M | 38.17M | 37.54M | 37.22M | 38.77M | 40.12M | 39.38M | 38.46M | 38.03M | 37.68M | 36.37M | 37.06M | 39.85M | 39.45M | 39.15M | 38.44M |
| Dividend Payout Ratio | - | 32.04% | 19.94% | 16.62% | 9.06% | 5.16% | 32.07% | 13.21% | 12.49% | 25.45% | 21.38% | 17.51% | 18.91% | 18.11% | 79.96% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying SHOE stock.
For fiscal year 2025, Shoe Station Group Inc. (SHOE) reported total revenue of $1.14B. This represents a 385.4% increase compared to $233.9M in 1996.
Shoe Station Group Inc. (SHOE) is profitable, generating $52.3M in net income for the fiscal year ending 2025 with a net profit margin of 4.6%.
Shoe Station Group Inc. (SHOE) reported an operating income of $66.7M, resulting in an operating profit margin of 5.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Shoe Station Group Inc. (SHOE) generated $412.4M in gross profit for the year, representing a gross profit margin of 36.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Structural margin erosion
Metrics are mathematically derived from official filings.
Sustained Revenue Contraction
Revenue declined 7.2% year-over-year in 2026Q2, extending a trend of negative growth in eight of the last ten quarters, indicating persistent top-line pressure in the company's core markets.
The sustained revenue contraction suggests a challenging demand environment, potentially driven by consumer spending shifts or competitive dynamics. The sequential acceleration from -2.5% growth in 2026Q1 to -7.2% in 2026Q2 is particularly concerning and implies the business may not have reached a trough, warranting close monitoring of same-store sales and traffic metrics.
Gross Margin Compression Intensifies
Gross margins fell to 31.9% in 2026Q2, the lowest level in the dataset, representing a 420 basis point decline from the 36.1% reported in 2024Q2 and signaling significant pressure on the core profitability of goods sold.
The margin trajectory suggests the company faces a challenging mix of promotional activity to stimulate demand and potential input cost inflation that it cannot fully pass through. Compared to peers like Burlington (43.9% GM) and Boot Barn (38.1% GM), Shoe Carnival's margin profile appears structurally weaker, which may limit its ability to reinvest in the business and sustain earnings.
SG&A Expenses Show Limited Flexibility
SG&A expenses as a percentage of revenue increased to 29.2% in 2026Q2 from 27.4% a year prior, indicating that overhead costs have not scaled down proportionally with the significant revenue decline.
The rising SG&A burden on a shrinking revenue base is compressing operating profitability, as the absolute dollar spend has remained relatively flat. This suggests a fixed-cost structure that management has not yet adjusted downward to match the lower revenue trajectory, a dynamic that could exacerbate losses if the top-line weakness persists.
Negative Operating Leverage Evident
Operating income plummeted 74.7% year-over-year in 2026Q2 to just $7.6M, a decline far more severe than the 7.2% revenue drop, which is a clear hallmark of negative operating leverage.
This disproportionate decline indicates that a larger portion of the cost structure is fixed, causing profitability to erode sharply on even modest revenue declines. The resulting operating margin of 2.7% provides almost no buffer against further cost inflation or promotional pressures, leaving the company highly vulnerable to incremental sales shortfalls.
Path to Profitability Appears Increasingly Tenuous
Despite achieving positive operating income of $7.6M in 2026Q2, the combination of revenue contraction and severe margin compression suggests the quarter's performance may be an unsustainable low point rather than a sign of stabilization.
A bearish analyst would argue that the sequential improvement from a Q1 operating loss is masking the fundamental deterioration in unit economics, as evidenced by the 690 bps year-over-year drop in gross margin. The core challenge is not just cyclical weakness but a potential loss of pricing power and market position that could lead to a structurally less profitable business.