Operating cash flow was negative at -$27.3M in 2026Q3 and has been negative in every one of the last ten quarters, with free cash flow margin at -32.7%, suggesting cash burn is only partially offset by milestone-driven revenue.
Syndax Pharmaceuticals, Inc. (SNDX) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | -177.36M | -322.98M | -274.9M | -160.6M | -133.68M | 29.13M | -71.26M | -50.61M | -68.53M | -47.37M | -35.16M | -2.43M | -14.39M | -7.29M | -9.28M | -10.02M |
| Operating CF Margin % | - | -187.4% | -1160.91% | - | - | 20.85% | -4697.43% | -3336.32% | -4517.53% | -2247.2% | -2881.72% | -387.24% | - | - | - | - |
| Operating CF Growth % | 152.89% | -17.49% | -71.17% | -20.14% | -558.88% | 140.88% | -40.8% | 26.15% | -44.67% | -34.74% | -1347.98% | 83.13% | -97.3% | 21.42% | 7.36% | - |
| Net Income | -209.48M | -285.42M | -318.76M | -209.36M | -149.34M | 24.93M | -73.16M | -56.05M | -73.96M | -60.8M | -44.47M | -24.12M | -19.83M | -14.17M | -9.96M | -13.09M |
| Depreciation & Amortization | 18K | 6K | 8K | 12K | 33K | 43K | 89K | 92K | 78K | 76K | 89K | 21K | 15K | 13K | 34K | 51K |
| Stock-Based Compensation | 52.61M | 47.5M | 43.03M | 30.95M | 16.02M | 13.32M | 9.06M | 6M | 6.2M | 5.45M | 4.71M | 3.88M | 2.26M | 1.42M | 139K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 255K | 0 | -780K | -558K | 223K | 1.58M | 2.47M | 2.57M | 1.69M | -3.44M | 0 |
| Other Non-Cash Items | -20.49M | -5.75M | -12.45M | -14.06M | -2.04M | 187K | 686K | 359K | 11K | 8K | 25K | 762K | 40K | 3.73M | 3.13M | 2.88M |
| Working Capital Changes | -16K | -79.32M | 13.27M | 31.86M | 1.66M | -9.6M | -7.93M | -241K | -302K | 7.67M | 2.92M | 14.56M | 551K | 31K | 823K | 141K |
| Change in Receivables | -27.87M | -36.83M | -11.24M | 10.71M | -3.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -14.04M | -32.09M | -366K | 0 | 3.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -10.25M | 4.95M | 1.67M | 5.61M | -1.32M | 2.16M | -2.67M | 4.74M | -792K | -194K | 923K | 1.04M | -726K | -286K | -35K | -326K |
| Cash from Investing | -73.42M | 290.04M | -219.78M | 117.61M | -186.19M | -40.87M | -142.53M | 12.78M | 51.4M | -17.03M | -18.38M | -61.67M | 1.89M | -4.03M | 494K | 2.19M |
| Capital Expenditures | -96K | -187K | 0 | 0 | -225K | -129K | 0 | 0 | -187K | -84K | -261K | -49K | -4K | -38K | -11K | -8K |
| CapEx % of Revenue | 0.03% | 0.11% | - | - | - | 0.09% | - | - | 12.33% | 3.98% | 21.39% | 7.81% | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 225K | 40.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 225K | -40.74K | 0 | 12.78K | 51.59K | 45K | -97K | -118K | -1K | 33K | 5K | -50K |
| Cash from Financing | 269.79M | 13.68M | 353.37M | 264.13M | 172.25M | 118.46M | 304.42M | 28.57M | 15.73M | 75.72M | 54.2M | 77.27M | 12.41M | 20.89M | 5.71M | 8.63M |
| Debt Issued (Net) | 250M | 0 | 0 | 0 | -21M | 0 | 19.73M | 0 | 0 | 0 | 0 | -9M | 14M | -3.68M | 6.31M | 8.63M |
| Equity Issued (Net) | 25.33M | 13.68M | 9.71M | 258.09M | 181.39M | 86.34M | 278.06M | 28.21M | 15.5M | 75.35M | 52.15M | 87.32M | 0 | 0 | 0 | 3K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -5.54M | 0 | 343.65M | 6.04M | 11.86M | 32.13M | 6.63M | 360K | 232K | 374K | 4.65M | -1.06M | -1.59M | 24.57M | -597K | 0 |
| Net Change in Cash | 19.02M | -19.27M | -141.31M | 221.14M | -147.61M | 106.72M | 90.63M | -9.26M | -1.4M | 11.32M | 665K | 13.17M | -95K | 9.57M | -3.08M | 0 |
| Free Cash Flow | -177.46M | -323.17M | -274.9M | -160.6M | -133.9M | 29M | -71.26M | -50.61M | -68.72M | -47.45M | -35.42M | -2.48M | -14.4M | -7.33M | -9.29M | -10.03M |
| FCF Margin % | -61.31% | -187.5% | -1160.91% | - | - | 20.76% | -4697.43% | -3336.32% | -4529.86% | -2251.19% | -2903.11% | -395.06% | - | - | - | - |
| FCF Growth % | 42.94% | -17.56% | -71.17% | -19.94% | -561.69% | 140.7% | -40.8% | 26.35% | -44.81% | -33.99% | -1329.87% | 82.8% | -96.33% | 21.11% | 7.33% | - |
| FCF per Share | -1.98 | -3.73 | -3.21 | -2.28 | -2.20 | 0.56 | -1.73 | -1.66 | -2.71 | -2.26 | -2.42 | -0.44 | -1.50 | -0.92 | -0.13 | -0.00 |
| FCF Conversion (FCF/Net Income) | 0.85x | 1.13x | 0.86x | 0.77x | 0.90x | 1.17x | 0.98x | 0.90x | 0.93x | 0.78x | 0.79x | 0.10x | 0.73x | 0.51x | 0.93x | 0.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SNDX stock.
Syndax Pharmaceuticals, Inc. (SNDX) generated $-323.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Syndax Pharmaceuticals, Inc. (SNDX) reported negative free cash flow of $323.2M in 2025, indicating capital requirements exceeded cash from operations.
Syndax Pharmaceuticals, Inc. (SNDX) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent operating cash burn
Metrics are mathematically derived from official filings.
Operating Cash Burn Tracks Net Losses
According to recent SEC filings, SNDX's operating cash flow has been negative in every one of the last ten quarters, with OCF/NI ratios clustering between 0.55 and 1.22, meaning cash losses are roughly equal to or slightly smaller than reported losses.
The gap between net income and operating cash flow is narrow, which suggests that reported losses are largely cash-real rather than driven by accruals or non-cash charges. Stock-based compensation of $15.3M in 2026Q3 explains only part of the $49.4M net loss, so the remaining burn appears to reflect genuine research and operating outlays. This pattern suggests earnings quality is not the concern here; the question is how long the cash runway can sustain this burn rate.
Milestone Revenue Does Not Fund Burn
Based on reported figures, SNDX's free cash flow margin deteriorated from roughly -2% to -5% in 2024 and 2025 to -77.6% in 2026Q1 and -32.7% in 2026Q3, even as quarterly revenue scaled to $83.3M.
Free cash flow has been negative throughout the period, and the margin trend appears volatile rather than converging toward breakeven. Because revenue is driven by lumpy collaboration milestones, the margin swings reflect timing of receipts as much as underlying operations. Investors should monitor whether non-recurring milestone income is masking a sustained operating deficit that persists between payment events.
Working Capital Swings Drive Quarterly Noise
As reported in financial statements, SNDX's working capital change swung from a $27.2M inflow in 2024Q4 to a $23.4M outflow in 2025Q3 and a $23.8M inflow in 2026Q2, indicating that quarterly cash timing is dominated by receivable and deferred revenue movements.
These swings are consistent with milestone receipts being recognized or collected unevenly rather than with a structural change in collection efficiency. The sign reversals imply that quarter-to-quarter operating cash flow is a poor guide to run-rate burn. Analysts should evaluate trailing multi-quarter totals to separate working capital noise from the underlying cash consumption.
No Shareholder Returns, External Funding Dependence
Based on the supplied data, SNDX reported zero dividends, zero buybacks, and no net acquisition outflows across all ten quarters, so cash deployment is limited to funding operating burn.
The absence of shareholder distributions is expected for a pre-commercial biotech, but it also means the company has no internal surplus to redeploy. With operating cash outflows persisting, the balance sheet appears to depend on existing reserves and potential future capital raises. Investors should treat the runway as the key constraint rather than capital allocation quality at this stage.
Revenue Recovery Could Reverse the Burn Thesis
Investors may view the 2026 revenue acceleration to $83.3M in 2026Q3 as an early sign of self-funding potential, although quarterly operating cash flow remains negative at -$27.3M.
If collaboration income proves recurring and scales with commercial launch of revumenib, operating cash flow could reach breakeven faster than the current trend implies. This scenario is not yet supported by the reported figures, since burn has narrowed only modestly despite the revenue step-up. The base case of persistent external funding dependence remains the more defensible reading until several consecutive quarters show sustained positive operating cash flow.