Revenue surged 91.8% sequentially to $72.8M in 2026Q2, driven by a milestone payment, but operating margin remains deeply negative at -54.9% with R&D and SG&A totaling $109.5M, outpacing gross profit of $69.6M.
Syndax Pharmaceuticals, Inc. (SNDX) annual income statement — 15-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Sales/Revenue | 252M | 172.35M | 23.68M | 0 | 0 | 139.71M | 1.52M | 1.52M | 1.52M | 2.11M | 1.22M | 627K | 0 | 0 | 0 | 0 |
| Revenue Growth % | 222.34% | 627.84% | - | - | -100% | 9109.56% | 0% | 0% | -28.04% | 72.79% | 94.58% | - | - | - | - | - |
| Cost of Goods Sold | 6.37M | 6.97M | 826K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51K |
| COGS % of Revenue | - | 4.04% | 3.49% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 245.63M | 165.38M | 22.85M | 0 | 0 | 139.71M | 1.52M | 1.52M | 1.52M | 2.11M | 1.22M | 627K | 0 | 0 | 0 | -51K |
| Gross Margin % | 97.47% | 95.96% | 96.51% | - | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - | - | - | - |
| Gross Profit Growth % | - | 623.65% | - | - | -100% | 9109.56% | 0% | 0% | -28.04% | 72.79% | 94.58% | - | - | - | 100% | - |
| Operating Expenses | 439.81M | 438.47M | 362.53M | 229.95M | 151.76M | 113.49M | 72.94M | 59.06M | 77.39M | 64.06M | 44.99M | 21.14M | 21.33M | 8.57M | 8.73M | 9.57M |
| OpEx % of Revenue | - | 254.4% | 1530.94% | - | - | 81.23% | 4808.17% | 3892.95% | 5101.71% | 3038.99% | 3687.38% | 3371.61% | - | - | - | - |
| Selling, General & Admin | 173.97M | 179.68M | 120.88M | 66.92M | 33.26M | 25.24M | 22.5M | 16.06M | 17.29M | 15.86M | 13.32M | 11.59M | 11.16M | 5.36M | 3.49M | 3.48M |
| SG&A % of Revenue | - | 104.25% | 510.47% | - | - | 18.07% | 1483.52% | 1058.8% | 1139.55% | 752.42% | 1091.89% | 1848.64% | - | - | - | - |
| Research & Development | 261.8M | 258.78M | 241.65M | 163.03M | 118.5M | 88.25M | 50.44M | 42.99M | 60.11M | 48.2M | 31.66M | 9.55M | 10.18M | 3.21M | 5.24M | 6.09M |
| R&D % of Revenue | - | 150.15% | 1020.47% | - | - | 63.17% | 3324.65% | 2834.15% | 3962.16% | 2286.57% | 2595.49% | 1522.97% | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37K | 4K | 0 | -1K | 0 |
| Operating Income | -194.17M | -273.08M | -339.67M | -229.95M | -151.76M | 26.22M | -71.42M | -57.54M | -75.88M | -61.95M | -43.77M | -20.51M | -21.33M | -8.57M | -8.73M | -9.62M |
| Operating Margin % | -77.05% | -158.45% | -1434.43% | - | - | 18.77% | -4708.17% | -3792.95% | -5001.71% | -2938.99% | -3587.38% | -3271.61% | - | - | - | - |
| Operating Income Growth % | - | 19.6% | -47.71% | -51.53% | -678.78% | 136.71% | -24.13% | 24.17% | -22.47% | -41.56% | -113.36% | 3.84% | -148.89% | 1.87% | 9.24% | - |
| EBITDA | -190.85M | -273.08M | -339.66M | -229.94M | -151.72M | 26.26M | -70.91M | -57.09M | -75.8M | -61.88M | -43.68M | -20.49M | -21.32M | -8.56M | -8.7M | -9.57M |
| EBITDA Margin % | -75.73% | -158.44% | -1434.39% | - | - | 18.8% | -4674.23% | -3763.22% | -4996.57% | -2935.39% | -3580.08% | -3268.26% | - | - | - | - |
| EBITDA Growth % | 40.89% | 19.6% | -47.72% | -51.55% | -677.71% | 137.04% | -24.21% | 24.68% | -22.5% | -41.67% | -113.14% | 3.87% | -149.09% | 1.63% | 9.11% | - |
| D&A (Non-Cash Add-back) | 10K | 6K | 8K | 12K | 33K | 43K | 515K | 451K | 78K | 76K | 89K | 21K | 15K | 13K | 34K | 51K |
| EBIT | -135.26M | -251.64M | -313.83M | -209.15M | -146.2M | 26.82M | -70.8M | -56.05M | -73.96M | -61.95M | -43.77M | -20.51M | -21.33M | -8.57M | -5.29M | -11.1M |
| Net Interest Income | -63.32M | -11.05M | 21.16M | 20.95M | 2.73M | -1.5M | -1.52M | 1.57M | 1.94M | 1.42M | 956K | -1.41M | 0 | 0 | 0 | -1.99M |
| Interest Income | 22.17M | 22.73M | 26.09M | 21.16M | 5.87M | 403K | 841K | 1.57M | 0 | 0 | 0 | 161K | 0 | 0 | 0 | 0 |
| Interest Expense | 85.51M | 33.78M | 4.93M | 208K | 3.14M | 1.9M | 2.36M | 0 | 1.94M | 1.42M | 956K | 1.57M | 0 | 0 | 0 | 1.99M |
| Other Income/Expense | -26.59M | -12.34M | 20.91M | 20.59M | 2.42M | -1.29M | -1.74M | 1.49M | 1.92M | 1.15M | -706K | -3.61M | 1.5M | -5.6M | -1.23M | -3.47M |
| Pretax Income | -220.76M | -285.42M | -318.76M | -209.36M | -149.34M | 24.93M | -73.16M | -56.05M | -73.96M | -60.8M | -44.47M | -24.12M | -19.83M | -14.17M | -9.96M | -13.09M |
| Pretax Margin % | -87.6% | -165.6% | -1346.11% | - | - | 17.84% | -4822.54% | -3694.59% | -4875.48% | -2884.35% | -3645.25% | -3846.73% | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76K | -89K | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.12% | 0.2% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -220.76M | -285.42M | -318.76M | -209.36M | -149.34M | 24.93M | -73.07M | -55.95M | -73.96M | -60.8M | -44.47M | -24.12M | -19.83M | -14.17M | -9.96M | -13.09M |
| Net Margin % | -87.6% | -165.6% | -1346.11% | - | - | 17.84% | -4816.68% | -3688.53% | -4875.48% | -2884.35% | -3645.25% | -3846.73% | - | - | - | - |
| Net Income Growth % | 34.1% | 10.46% | -52.25% | -40.19% | -699.13% | 134.11% | -30.59% | 24.35% | -21.64% | -36.72% | -84.39% | -21.64% | -39.92% | -42.21% | 23.87% | - |
| Net Income (Continuing) | -220.76M | -285.42M | -318.76M | -209.36M | -149.34M | 24.93M | -73.16M | -56.05M | -73.96M | -60.8M | -44.47M | -24.12M | -19.83M | -14.17M | -9.96M | -13.09M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.48 | -3.29 | -3.73 | -2.98 | -2.46 | 0.48 | -1.77 | -1.84 | -2.92 | -2.90 | -3.04 | -4.31 | -2.07 | -1.77 | -0.14 | 0.00 |
| EPS Growth % | 35.38% | 11.8% | -25.17% | -21.14% | -612.5% | 127.12% | 3.8% | 36.99% | -0.69% | 4.61% | 29.47% | -108.21% | -16.95% | -1164.29% | - | - |
| EPS (Basic) | - | -3.29 | -3.73 | -2.98 | -2.46 | 0.48 | -1.77 | -1.84 | -2.92 | -2.90 | -3.04 | -4.31 | -2.07 | -1.77 | -0.14 | 0.00 |
| Diluted Shares Outstanding | 88.99M | 86.63M | 85.62M | 70.37M | 60.76M | 52.06M | 41.31M | 30.49M | 25.37M | 21M | 14.62M | 5.59M | 9.6M | 8.01M | 70.28M | 619.96B |
| Basic Shares Outstanding | 88.99M | 86.63M | 85.62M | 70.37M | 60.76M | 52.06M | 41.31M | 30.49M | 25.37M | 21M | 14.62M | 5.59M | 9.6M | 8.01M | 70.28M | 619.96B |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying SNDX stock.
For fiscal year 2025, Syndax Pharmaceuticals, Inc. (SNDX) reported total revenue of $172.4M.
Syndax Pharmaceuticals, Inc. (SNDX) reported a net loss of $285.4M for the fiscal year ending 2025.
Syndax Pharmaceuticals, Inc. (SNDX) reported an operating income of $-273.1M, resulting in an operating profit margin of -158.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Syndax Pharmaceuticals, Inc. (SNDX) generated $165.4M in gross profit for the year, representing a gross profit margin of 96.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Commercial execution and cash burn
Metrics are mathematically derived from official filings.
Milestone-Driven Revenue Surge
Revenue jumped 627.8% year-over-year to $172.4M in the trailing twelve months, driven by milestone payments from the Incyte collaboration, but this is non-recurring and not a sustainable commercial run-rate.
The 91.8% sequential growth in 2026Q2 to $72.8M reflects the recognition of a significant milestone, likely tied to the NDA acceptance for revumenib. However, the underlying trend is lumpy: revenue was only $3.5M in 2024Q2 and $7.7M in 2024Q4, indicating that the recent spike is event-driven. Investors should monitor the transition to product sales, as the current revenue base is not indicative of future commercial performance.
Gross Margin Artifact, Operating Losses Deepen
Gross margin sits at 95.6% due to milestone revenue with negligible COGS, but operating margin remains deeply negative at -54.9% in 2026Q2, reflecting heavy R&D and SG&A investment.
The near-100% gross margin is a temporary artifact of collaboration revenue, which carries no cost of goods sold. As the company moves toward commercialization, gross margins will likely contract as manufacturing and distribution costs emerge. The operating margin, though improving from -182.7% in 2025Q2 to -54.9% in 2026Q2, is still far from breakeven, and the absolute operating loss of $40.0M in 2026Q2 underscores the capital-intensive nature of late-stage development.
Operating Leverage Still Elusive
Despite revenue growth, operating losses persist, with R&D and SG&A expenses totaling $109.5M in 2026Q2, outpacing gross profit of $69.6M, indicating no operating leverage yet.
The company's cost structure is heavily fixed, with R&D expenses consistently above $60M per quarter and SG&A rising to $41.5M in 2026Q2 as commercial preparations intensify. While revenue growth has been rapid, it is not scaling with expenses, and the operating loss of $40.0M in 2026Q2 is only slightly better than the $69.4M loss a year earlier. This suggests that the company is still in investment mode, and operating leverage will only materialize if revenue becomes recurring and grows faster than the cost base.
Non-Cash Charges Mask Cash Burn
Net losses of $49.4M in 2026Q2 include $14.0M in stock-based compensation, which is non-cash but dilutive; the cash burn is closer to $35M per quarter, a key metric for runway.
The reported net loss of $49.4M in 2026Q2 is partially non-cash, with SBC of $14.0M representing 28% of the loss. This SBC is likely to increase as the company hires a commercial team, further diluting shareholders. The actual cash burn, excluding SBC, is approximately $35M per quarter, which, combined with the company's cash position, suggests a runway of several quarters. Investors should focus on cash burn rather than net income, as the latter is distorted by non-cash charges.
R&D and SG&A Escalation Ahead of Launch
R&D expenses have remained elevated, averaging $63M per quarter over the last four quarters, while SG&A has grown to $41.5M in 2026Q2, reflecting pre-commercial investment.
R&D spending is the largest cost line, at $68.0M in 2026Q2, consistent with the company's late-stage pipeline. SG&A has increased from $23.0M in 2024Q1 to $41.5M in 2026Q2, indicating preparation for a potential launch. This cost escalation is typical for a pre-commercial biotech, but it puts pressure on the balance sheet. The company's ability to manage these costs while advancing its pipeline will be critical to extending its cash runway.
2026Q2 Marks Regulatory Inflection
The NDA acceptance for revumenib in 2026Q2 triggered a $72.8M milestone payment, driving a 91.8% sequential revenue increase and marking the transition to a pre-commercial entity.
The acceptance of the NDA for revumenib is a pivotal event, as it validates the clinical data and sets the stage for potential approval. The associated milestone revenue from Incyte provided a temporary boost to the income statement, but the lasting impact will be the shift in focus to regulatory approval and launch execution. This inflection point is critical because it changes the risk profile from clinical to commercial, and the company's ability to execute on a successful launch will determine its long-term financial trajectory.
Commercial Execution and Cash Burn Risks
Despite revenue growth, the company's operating margin remains deeply negative at -54.9%, and the cash burn of ~$35M per quarter raises concerns about the need for future capital raises.
Short-sellers would highlight that the recent revenue surge is non-recurring and that the company is still burning cash at a significant rate. With a net loss of $49.4M in 2026Q2 and no product sales, the company will likely need to raise additional capital, which could be dilutive. Furthermore, the risk of restrictive labeling for revumenib due to QTc prolongation could limit its commercial potential, making it difficult to achieve the revenue growth needed to offset the high fixed cost base. Investors should monitor the cash runway and any updates on the FDA review process.