The balance sheet has been fundamentally re-leveraged for the acquisition, with total debt surging to $10.8B and goodwill now constituting over 56% of the $47.7B asset base, indicating significant financial and integration risk.
Synopsys, Inc. (SNPS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 6.64B | 6.01B | 6.47B | 3.43B | 3.01B | 2.81B | 2.55B | 1.74B | 1.54B | 1.68B | 1.72B | 1.56B | 1.5B | 1.45B | 1.14B | 1.34B | 1.25B | 1.46B | 1.32B | 1.33B | 894.49M | 947.48M | 913.03M | 1.24B | 929.32M | 791.38M | 684.52M | 914.7M | 768.6M | 486.1M | 317.6M |
| Cash & Short-Term Investments | 3.61B | 2.96B | 4.05B | 1.59B | 1.57B | 1.58B | 1.24B | 728.6M | 723.12M | 1.05B | 1.12B | 964.93M | 985.76M | 1.02B | 700.38M | 1B | 938.56M | 1.17B | 951.3M | 984.45M | 572.72M | 586.51M | 579.03M | 698.36M | 414.73M | 476.44M | 435.64M | 704.2M | 159.7M | 78.3M | 33.9M |
| Cash Only | 3.61B | 2.89B | 3.9B | 1.43B | 1.42B | 1.43B | 1.24B | 728.6M | 723.12M | 1.05B | 976.62M | 836.19M | 985.76M | 1.02B | 700.38M | 855.08M | 775.41M | 701.61M | 577.63M | 579.33M | 330.76M | 404.44M | 346.71M | 524.31M | 312.58M | 271.7M | 153.12M | 285.3M | 159.7M | 78.3M | 33.9M |
| Short-Term Investments | 1.38M | 72.93M | 153.87M | 151.64M | 147.91M | 147.95M | 0 | 0 | 0 | 0 | 140.69M | 128.75M | 0 | 0 | 0 | 149M | 163.15M | 466.71M | 373.67M | 405.13M | 241.96M | 182.07M | 232.32M | 174.05M | 102.15M | 204.74M | 282.52M | 418.9M | 0 | 0 | 0 |
| Accounts Receivable | 1.32B | 1.51B | 934.47M | 856.66M | 796.09M | 568.5M | 813.06M | 553.89M | 554.22M | 451.14M | 438.87M | 385.69M | 353.22M | 256.03M | 292.67M | 228.67M | 199.53M | 178.2M | 197.22M | 166.43M | 165.12M | 148.55M | 178.84M | 273.12M | 207.21M | 146.29M | 146.45M | 155.9M | 126.3M | 119M | 67.4M |
| Days Sales Outstanding | 55.55 | 77.89 | 55.66 | 58.8 | 62.95 | 49.36 | 80.53 | 60.16 | 64.81 | 60.43 | 66.12 | 62.79 | 62.66 | 47.62 | 60.83 | 54.35 | 52.75 | 47.82 | 53.84 | 50.1 | 55.01 | 54.66 | 59.77 | 84.7 | 83.43 | 78.49 | 68.2 | 70.59 | 64.21 | 67.13 | 46.81 |
| Inventory | 479.13M | 365.19M | 361.85M | 325.59M | 211.93M | 229.02M | 192.33M | 141.52M | 122.41M | 30.18M | 11.01M | 690K | 14.52M | 10.75M | 29.03M | -4.36M | 65.85M | 73.45M | -2.9M | 20.02M | 43.82M | 57.26M | -112.56M | -39.65M | 138.72M | 66.22M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 58.91 | 82.1 | 106.06 | 115.28 | 86.14 | 97 | 88.34 | 68.6 | 60.71 | 16.84 | 7.4 | 0.49 | 11.6 | 8.65 | 26.99 | - | 85.5 | 97.97 | - | 31.18 | 71.56 | 82.08 | - | - | 292.41 | 185.75 | - | - | - | - | - |
| Other Current Assets | 1.24B | 1.18B | 1.12B | 662.77M | 0 | 0 | 0 | 24.86M | 82.59M | 48.26M | 49.73M | 40.74M | 96.93M | 112.02M | 62.95M | 62.89M | 7.62M | 0 | 136.5M | 103.15M | 68.52M | 130.27M | 125.6M | 248.43M | 144.14M | 79.14M | 102.43M | 54.6M | 482.6M | 288.8M | 216.3M |
| Total Non-Current Assets | 41.08B | 42.21B | 6.6B | 6.9B | 6.41B | 5.94B | 5.48B | 4.67B | 4.6B | 3.71B | 3.52B | 3.48B | 3.27B | 2.91B | 3.01B | 2.03B | 2.04B | 1.48B | 1.42B | 1.29B | 1.26B | 1.19B | 1.18B | 1.07B | 1.05B | 337.52M | 366.47M | 259.2M | 178M | 143.6M | 91.4M |
| Property, Plant & Equipment | 1.44B | 1.4B | 1.13B | 1.11B | 1.04B | 965.65M | 949.64M | 429.53M | 309.31M | 266.01M | 257.04M | 263.08M | 249.1M | 197.6M | 191.24M | 159.52M | 148.58M | 146.91M | 145.09M | 131.87M | 140.66M | 170.19M | 178.16M | 184.31M | 185.04M | 192.3M | 157.24M | 126.2M | 99.9M | 76.7M | 51.5M |
| Fixed Asset Turnover | 6.67x | 5.04x | 5.43x | 4.79x | 4.43x | 4.35x | 3.88x | 7.82x | 10.09x | 10.24x | 9.42x | 8.52x | 8.26x | 9.93x | 9.18x | 9.63x | 9.29x | 9.26x | 9.21x | 9.19x | 7.79x | 5.83x | 6.13x | 6.39x | 4.90x | 3.54x | 4.98x | 6.39x | 7.19x | 8.44x | 10.21x |
| Goodwill | 26.83B | 26.9B | 3.45B | 3.35B | 3.84B | 3.58B | 3.37B | 3.17B | 3.14B | 2.71B | 2.52B | 2.47B | 2.26B | 1.98B | 1.98B | 1.29B | 1.27B | 932.69M | 899.64M | 767.09M | 735.64M | 728.98M | 593.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.46B | 12.68B | 195.16M | 239.58M | 386.45M | 279.13M | 254.32M | 279.37M | 360.4M | 253.84M | 266.66M | 363.66M | 365.03M | 335.43M | 466.32M | 196.03M | 249.66M | 96.81M | 114.76M | 78.79M | 106.14M | 142.52M | 198.07M | 836.32M | 789.89M | 35.08M | 51.78M | 57.4M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.2B | 1.12B | 583.7M | 1.35B | 463.69M | 510.7M | 414.23M | 396.03M | 385.05M | 243M | 199.56M | 205.05M | 192.77M | 158.9M | 133.04M | 104.9M | 105.95M | 93.25M | 83.31M | 95.41M | 74.63M | 69.92M | 62.86M | 47.52M | 39.39M | 110.14M | 157.45M | 75.6M | 78.3M | 86.1M | 41.6M |
| Total Assets | 47.73B | 48.22B | 13.07B | 10.33B | 9.42B | 8.75B | 8.03B | 6.41B | 6.15B | 5.4B | 5.24B | 5.05B | 4.78B | 4.36B | 4.15B | 3.37B | 3.29B | 2.94B | 2.74B | 2.62B | 2.16B | 2.14B | 2.09B | 2.31B | 1.98B | 1.13B | 1.05B | 1.17B | 946.6M | 629.7M | 409M |
| Asset Turnover | 0.20x | 0.15x | 0.47x | 0.51x | 0.49x | 0.48x | 0.46x | 0.52x | 0.51x | 0.50x | 0.46x | 0.44x | 0.43x | 0.45x | 0.42x | 0.46x | 0.42x | 0.46x | 0.49x | 0.46x | 0.51x | 0.46x | 0.52x | 0.51x | 0.46x | 0.60x | 0.75x | 0.69x | 0.76x | 1.03x | 1.29x |
| Asset Growth % | 627.42% | 268.87% | 26.52% | 9.72% | 7.61% | 8.99% | 25.37% | 4.22% | 13.89% | 2.98% | 3.86% | 5.66% | 9.56% | 5.09% | 23.17% | 2.46% | 11.83% | 7.16% | 4.78% | 21.3% | 0.76% | 2.36% | -9.33% | 16.61% | 75.28% | 7.41% | -10.47% | 24.01% | 50.33% | 53.96% | 37.43% |
| Total Current Liabilities | 4.97B | 3.72B | 2.65B | 2.99B | 2.77B | 2.41B | 2.14B | 1.75B | 2.1B | 1.61B | 1.71B | 1.58B | 1.39B | 1.22B | 1.25B | 1.01B | 921.77M | 814.59M | 908.98M | 1.03B | 871.1M | 816.68M | 741.15M | 804.96M | 777.37M | 626.13M | 352.66M | 287.5M | 268.2M | 205.7M | 160.3M |
| Accounts Payable | 1.48B | 164.77M | 207.33M | 154.61M | 37.58M | 27.41M | 30M | 19.82M | 85.05M | 19.95M | 13.74M | 9.92M | 28.15M | 8.57M | 29.86M | 6.96M | 16.33M | 10.14M | 23.17M | 11.61M | 15.01M | 231.36M | 184.15M | 204.23M | 246.79M | 135.27M | 139.29M | 8.8M | 117.4M | 114.9M | 83M |
| Days Payables Outstanding | 67.98 | 37.04 | 60.77 | 54.74 | 15.27 | 11.61 | 13.78 | 9.61 | 42.18 | 11.13 | 9.24 | 6.98 | 22.49 | 6.9 | 27.75 | 7.46 | 21.21 | 13.52 | 32.66 | 18.09 | 24.5 | 331.63 | 435.07 | 505.51 | 520.2 | 379.45 | 670.43 | 51.23 | 863.93 | 890.41 | 827.73 |
| Short-Term Debt | 1.02B | 22.12M | 0 | 0 | 0 | 74.99M | 27.08M | 17.61M | 343.77M | 9.92M | 205M | 205M | 30M | 30M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42M | 535K | 6.42M | 8.6M | 7.8M | 9M | 11.6M |
| Deferred Revenue (Current) | 9.46B | 2.25B | 1.39B | 1.56B | 1.91B | 1.52B | 1.39B | 1.21B | 1.15B | 1.06B | 1.09B | 968.25M | 928.24M | 827.55M | 834.86M | 703.55M | 600.57M | 553.99M | 604.72M | 577.29M | 445.6M | 415.69M | 368.91M | 398.88M | 359.25M | 379.76M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 286.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.69M | 216.08M | 9.51M | -281.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.96M | 270.1M | 143.5M | 130.8M | 83.4M |
| Current Ratio | 1.34x | 1.62x | 2.44x | 1.15x | 1.09x | 1.16x | 1.19x | 0.99x | 0.73x | 1.04x | 1.00x | 0.99x | 1.09x | 1.18x | 0.91x | 1.33x | 1.35x | 1.80x | 1.45x | 1.29x | 1.03x | 1.16x | 1.23x | 1.54x | 1.20x | 1.26x | 1.94x | 3.18x | 2.87x | 2.36x | 1.98x |
| Quick Ratio | 1.24x | 1.52x | 2.30x | 1.04x | 1.01x | 1.07x | 1.10x | 0.91x | 0.68x | 1.02x | 0.99x | 0.99x | 1.07x | 1.18x | 0.89x | 1.33x | 1.28x | 1.71x | 1.46x | 1.27x | 0.98x | 1.09x | 1.38x | 1.59x | 1.02x | 1.16x | 1.94x | 3.18x | 2.87x | 2.36x | 1.98x |
| Cash Conversion Cycle | 46.48 | 122.95 | 100.95 | 119.34 | 133.82 | 134.75 | 155.09 | 119.15 | 83.35 | 66.14 | 64.29 | 56.29 | 51.77 | 49.37 | 60.07 | - | 117.04 | 132.28 | - | 63.19 | 102.07 | -194.89 | - | - | -144.36 | -115.21 | - | - | - | - | - |
| Total Non-Current Liabilities | 11.61B | 16.17B | 1.4B | 1.16B | 1.08B | 1.04B | 977.77M | 563.83M | 558.54M | 502.58M | 330.27M | 333.4M | 332.57M | 347.74M | 351.05M | 257.22M | 264.59M | 280.1M | 305.12M | 149.87M | 123.56M | 105.86M | 85.98M | 68.98M | 87.86M | 17.12M | 15.5M | 20.8M | 18M | 12.2M | 16M |
| Long-Term Debt | 9.02B | 13.46B | 15.6M | 18.08M | 20.82M | 25.09M | 100.82M | 120.09M | 125.53M | 134.06M | 0 | 0 | 45M | 75M | 105M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73K | 564K | 11.6M | 13.1M | 9.2M | 16M |
| Capital Lease Obligations | 2.71B | 680.7M | 574.07M | 579.69M | 581.27M | 487M | 462.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.83B | 1B | 36.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.54B | 648.23M | 433.18M | 414.79M | 327.83M | 391.43M | 309.69M | 353.64M | 316.15M | 285.27M | 250.42M | 239.78M | 209.92M | 218M | 178.86M | 201.02M | 230.49M | 245.36M | 76.97M | 149.87M | 123.56M | 105.86M | 85.98M | 68.98M | 87.86M | 106.76M | 14.94M | 9.2M | 4.9M | 3.2M | 0 |
| Total Liabilities | 16.57B | 19.9B | 4.05B | 4.15B | 3.86B | 3.45B | 3.12B | 2.32B | 2.66B | 2.12B | 2.05B | 1.91B | 1.72B | 1.57B | 1.6B | 1.27B | 1.19B | 1.09B | 1.21B | 1.18B | 994.65M | 922.54M | 827.14M | 873.94M | 865.23M | 643.25M | 368.16M | 308.3M | 286.2M | 217.9M | 176.3M |
| Total Debt | 10.84B | 14.29B | 684.46M | 677.6M | 656.37M | 666.77M | 663.49M | 137.71M | 469.3M | 143.99M | 205M | 205M | 75M | 105M | 135M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42M | 1.42M | 608K | 6.98M | 20.2M | 20.7M | 17.9M | 27.6M |
| Net Debt | 7.24B | 11.41B | -3.21B | -756.37M | -761.24M | -766.07M | -572.16M | -590.89M | -253.81M | -904.37M | -771.62M | -631.19M | -910.76M | -917.44M | -565.38M | -855.08M | -775.41M | -701.61M | -577.63M | -579.33M | -330.76M | -404.44M | -346.71M | -522.88M | -311.16M | -271.09M | -146.14M | -265.1M | -139M | -60.4M | -6.3M |
| Debt / Equity | 0.35x | 0.50x | 0.08x | 0.11x | 0.12x | 0.13x | 0.14x | 0.03x | 0.13x | 0.04x | 0.06x | 0.07x | 0.02x | 0.04x | 0.05x | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.03x | 0.04x | 0.12x |
| Debt / EBITDA | 4.29x | 9.07x | 0.41x | 0.45x | 0.48x | 0.71x | 0.80x | 0.19x | 0.82x | 0.27x | 0.39x | 0.43x | 0.17x | 0.24x | 0.39x | - | - | - | - | - | - | - | - | 0.00x | 0.04x | 0.01x | 0.04x | 0.07x | 0.09x | 0.11x | 0.23x |
| Net Debt / EBITDA | 2.86x | 7.24x | -1.95x | -0.50x | -0.55x | -0.82x | -0.69x | -0.82x | -0.45x | -1.68x | -1.47x | -1.32x | -2.06x | -2.11x | -1.63x | -2.50x | -2.72x | -2.27x | -1.83x | -2.59x | -2.30x | -3.71x | -1.23x | -1.38x | -8.70x | -4.18x | -0.86x | -0.92x | -0.63x | -0.37x | -0.05x |
| Interest Coverage | 3.08x | 4.12x | 42.11x | 483.97x | 650.85x | 240.38x | 125.16x | 47.79x | 24.29x | 53.46x | 88.39x | 101.07x | 144.61x | 163.54x | 102.02x | 2170.44x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 31.15B | 28.33B | 9.02B | 6.18B | 5.56B | 5.3B | 4.91B | 4.09B | 3.49B | 3.28B | 3.2B | 3.13B | 3.06B | 2.79B | 2.54B | 2.1B | 2.1B | 1.84B | 1.53B | 1.44B | 1.16B | 1.22B | 1.27B | 1.43B | 1.11B | 485.66M | 682.83M | 865.6M | 660.4M | 411.8M | 232.7M |
| Equity Growth % | 662.41% | 213.94% | 45.91% | 11.24% | 4.91% | 7.87% | 20.14% | 17.33% | 6.26% | 2.65% | 1.95% | 2.55% | 9.61% | 9.6% | 21.07% | 0.05% | 13.88% | 20.66% | 6.4% | 23.49% | -4.58% | -3.65% | -11.75% | 28.73% | 129.27% | -28.88% | -21.11% | 31.07% | 60.37% | 76.97% | 27.65% |
| Book Value per Share | 161.98 | 175.20 | 57.86 | 39.85 | 35.53 | 33.68 | 31.55 | 26.52 | 22.72 | 21.18 | 20.65 | 19.83 | 19.38 | 17.80 | 16.93 | 13.97 | 13.83 | 12.64 | 10.35 | 9.59 | 8.04 | 8.41 | 8.00 | 8.71 | 8.41 | 3.76 | 4.81 | 5.89 | 4.75 | 3.14 | 2.79 |
| Total Shareholders' Equity | 31.15B | 28.33B | 8.99B | 6.15B | 5.52B | 5.3B | 4.91B | 4.08B | 3.48B | 3.28B | 3.2B | 3.13B | 3.06B | 2.79B | 2.5B | 2.1B | 2.1B | 1.84B | 1.53B | 1.44B | 1.16B | 1.22B | 1.27B | 1.43B | 1.11B | 485.66M | 682.83M | 865.6M | 660.4M | 411.8M | 232.7M |
| Common Stock | 1.92M | 1.86M | 1.54M | 1.52M | 1.52M | 1.53M | 1.53M | 1.5M | 1.49M | 1.5M | 1.51M | 1.55M | 1.56M | 1.54M | 1.51M | 1.43M | 1.49M | 1.47M | 1.42M | 1.46M | 1.41M | 1.46M | 1.47M | 1.56M | 735K | 595K | 629K | 700K | 0 | 0 | 0 |
| Retained Earnings | 10.94B | 10.32B | 8.98B | 6.74B | 5.53B | 4.55B | 3.8B | 3.16B | 2.54B | 2.14B | 1.95B | 1.73B | 1.55B | 1.32B | 1.1B | 957.52M | 770.67M | 574.98M | 434.06M | 263.98M | 170.74M | 171.11M | 202.15M | 251.98M | 198.86M | 436.66M | 405.42M | 371.4M | 243M | 131.4M | 72.3M |
| Treasury Stock | -193.29M | -398.28M | -1.03B | -1.68B | -1.27B | -782.87M | -488.61M | -625.64M | -597.68M | -426.21M | -294.05M | -98.38M | -49.5M | -106.67M | -168.09M | -358.03M | -197.59M | -228.62M | -342.86M | -234.92M | -312.75M | -199.48M | -175.76M | -20.73M | -116.5M | -531.12M | -329.49M | -43.7M | 0 | 0 | 0 |
| Accumulated OCI | -310.5M | -232.41M | -180.38M | -196.41M | -234.28M | -49.6M | -54.07M | -92.45M | -113.18M | -65.98M | -104.58M | -105.38M | -62.09M | -28.7M | -15.46M | -20.95M | -15.77M | -3.83M | -35.28M | 3.9M | -12.48M | -18.1M | -3.38M | 2.18M | -9M | 4.11M | 47.56M | 6.6M | -73.4M | -44.3M | -41M |
| Minority Interest | -1.16M | -587K | 32.5M | 36.99M | 43.47M | 3.81M | 4.96M | 5.86M | 5.86M | 4.1M | 0 | 0 | 0 | 0 | 42.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SNPS stock.
As of 2025, Synopsys, Inc. (SNPS) had total assets of $48.22B including $6.01B in current assets.
Synopsys, Inc. (SNPS) carries total debt of $14.29B, offset by $2.96B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Synopsys, Inc. (SNPS) has total shareholders' equity (book value) of $28.33B ($175.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Synopsys, Inc. (SNPS) reported a current ratio of 1.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Ansys integration and margin pressure
Metrics are mathematically derived from official filings.
Balance Sheet Transformation via Acquisition
The balance sheet has undergone a radical transformation, with total assets surging from $13.0B in Q1 FY2025 to $47.7B in Q3 FY2026, driven by the Ansys acquisition, which fundamentally altered the company's capital structure and risk profile.
This expansion is not organic growth but a strategic pivot, as evidenced by the simultaneous explosion in goodwill from $3.4B to $26.8B and total debt from $665M to $10.8B. The trajectory signals a shift from a lean, software-centric balance sheet to a more complex, acquisition-driven structure, which may constrain future financial flexibility until the acquired assets generate sufficient returns.
Leverage Surge from Strategic Acquisition
Total debt has ballooned to $10.8B as of Q3 FY2026, a more than 15x increase from the pre-acquisition level of $665M in Q1 FY2025, indicating the Ansys deal was financed primarily through debt, significantly increasing the company's financial leverage.
The debt-to-equity ratio has risen from a negligible 0.07 to 0.35, a material shift that introduces refinancing risk and interest expense headwinds. While the current ratio remains adequate at 1.34, the debt load appears to be a necessity-driven lever to fund transformation rather than a strategic choice for organic growth, warranting close monitoring of cash flow generation against interest obligations.
Goodwill Dominance and Asset Quality Shift
Goodwill and intangible assets now constitute approximately 56% of total assets at $26.8B, a dramatic increase from 26% pre-acquisition, signaling that the balance sheet's value is heavily concentrated in acquisition-derived, non-physical assets.
This concentration elevates impairment risk, as the carrying value of goodwill is contingent on the successful integration and future cash flows of the Ansys business. The relatively modest PPE net of $1.4B confirms the asset-light software model, but the balance sheet's quality is now fundamentally tied to management's ability to realize synergies and avoid write-downs.
Equity Growth Driven by Retained Earnings
Shareholders' equity has expanded to $31.2B, with retained earnings contributing $10.9B, suggesting that despite the massive acquisition, the core business continues to generate and retain earnings to partially fund growth.
The growth in retained earnings from $9.3B in Q1 FY2025 to $10.9B indicates underlying profitability, but the pace is modest relative to the asset expansion. This suggests that equity growth is being supported more by the acquisition accounting and debt financing than by explosive organic profit accumulation, which may limit the rate of deleveraging.
Cash Position Volatile Post-Acquisition
Cash and equivalents have fluctuated significantly, dropping from a peak of $14.1B in Q2 FY2025 to $3.6B in Q3 FY2026, reflecting the cash outlay for the Ansys deal and subsequent operational cash generation.
The current ratio of 1.34 provides a sufficient liquidity buffer, but the sharp reduction in the cash reserve from its pre-acquisition high indicates that the company has deployed a substantial portion of its liquid assets. Investors should monitor whether operating cash flow, which was strong in Q3 FY2026, can consistently rebuild this buffer while servicing the new debt load.
Goodwill Impairment Risk Lurks in Asset Base
The single most significant balance sheet risk is the $26.8B in goodwill, which represents over half of total assets and creates substantial exposure to potential impairment charges if the Ansys integration underperforms or market conditions deteriorate.
This concentration makes the headline equity figure potentially misleading, as a significant portion of the book value is not backed by tangible assets or current cash flows. Any future write-down would directly erode shareholders' equity and could trigger covenant concerns, making the balance sheet's health highly dependent on the successful execution of a complex, multi-year integration strategy.