Revenue growth has accelerated to 42.4% YoY, but this surge masks a structural shift as gross margins have compressed from a peak of 81.4% to 72.6%, suggesting the Ansys integration is impacting the company's core profitability profile.
Synopsys, Inc. (SNPS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Sales/Revenue | 9.42B | 7.05B | 6.13B | 5.32B | 4.62B | 4.2B | 3.69B | 3.36B | 3.12B | 2.72B | 2.42B | 2.24B | 2.06B | 1.96B | 1.76B | 1.54B | 1.38B | 1.36B | 1.34B | 1.21B | 1.1B | 991.93M | 1.09B | 1.18B | 906.53M | 680.35M | 783.78M | 806.1M | 717.9M | 647M | 525.6M |
| Revenue Growth % | 46.33% | 15.12% | 15.22% | 15.22% | 9.79% | 14.08% | 9.66% | 7.68% | 14.54% | 12.48% | 8.04% | 8.98% | 4.85% | 11.74% | 14.35% | 11.23% | 1.52% | 1.73% | 10.27% | 10.67% | 10.45% | -9.17% | -7.21% | 29.83% | 33.25% | -13.2% | -2.77% | 12.29% | 10.96% | 23.1% | 97.97% |
| Cost of Goods Sold | 2.6B | 1.62B | 1.25B | 1.03B | 898.01M | 861.78M | 794.69M | 752.95M | 735.9M | 654.18M | 542.96M | 518.92M | 456.88M | 453.55M | 392.67M | 340.45M | 281.09M | 273.65M | 258.9M | 234.26M | 223.53M | 254.64M | 154.49M | 147.46M | 173.16M | 130.12M | 75.83M | 62.7M | 49.6M | 47.1M | 36.6M |
| COGS % of Revenue | - | 23.02% | 20.32% | 19.38% | 19.46% | 20.5% | 21.56% | 22.4% | 23.58% | 24.01% | 22.41% | 23.14% | 22.21% | 23.11% | 22.36% | 22.17% | 20.36% | 20.12% | 19.36% | 19.32% | 20.4% | 25.67% | 14.15% | 12.53% | 19.1% | 19.13% | 9.68% | 7.78% | 6.91% | 7.28% | 6.96% |
| Gross Profit | 6.82B | 5.43B | 4.88B | 4.29B | 3.72B | 3.34B | 2.89B | 2.61B | 2.39B | 2.07B | 1.88B | 1.72B | 1.6B | 1.51B | 1.36B | 1.2B | 1.1B | 1.09B | 1.08B | 978.2M | 872.03M | 737.29M | 937.62M | 1.03B | 733.38M | 550.23M | 707.95M | 743.4M | 668.3M | 599.9M | 489M |
| Gross Margin % | 72.38% | 76.98% | 79.68% | 80.62% | 80.54% | 79.5% | 78.44% | 77.6% | 76.42% | 75.99% | 77.59% | 76.86% | 77.79% | 76.89% | 77.64% | 77.83% | 79.64% | 79.88% | 80.64% | 80.68% | 79.6% | 74.33% | 85.85% | 87.47% | 80.9% | 80.87% | 90.32% | 92.22% | 93.09% | 92.72% | 93.04% |
| Gross Profit Growth % | - | 11.23% | 13.88% | 15.32% | 11.23% | 15.63% | 10.85% | 9.33% | 15.19% | 10.17% | 9.07% | 7.67% | 6.09% | 10.66% | 14.07% | 8.7% | 1.21% | 0.77% | 10.21% | 12.18% | 18.27% | -21.37% | -8.93% | 40.38% | 33.29% | -22.28% | -4.77% | 11.24% | 11.4% | 22.68% | 95.29% |
| Operating Expenses | 5.9B | 4.52B | 3.53B | 3.01B | 2.57B | 2.61B | 2.27B | 2.09B | 2.02B | 1.72B | 1.56B | 1.46B | 1.35B | 1.26B | 1.17B | 982.35M | 915.46M | 878.14M | 858.94M | 860.16M | 842.6M | 797.14M | 848.3M | 834.62M | 813.69M | 550.48M | 601.06M | 507.8M | 491.2M | 474.3M | 395.8M |
| OpEx % of Revenue | - | 64.01% | 57.55% | 56.67% | 55.66% | 62.02% | 61.61% | 62.12% | 64.88% | 63.24% | 64.49% | 64.97% | 65.71% | 64.32% | 66.82% | 63.97% | 66.31% | 64.57% | 64.25% | 70.94% | 76.91% | 80.36% | 77.68% | 70.91% | 89.76% | 80.91% | 76.69% | 62.99% | 68.42% | 73.31% | 75.3% |
| Selling, General & Admin | 2.27B | 1.84B | 1.43B | 1.1B | 956.28M | 1.04B | 915.94M | 862.11M | 885.54M | 746.09M | 668.33M | 639.5M | 609.84M | 568.88M | 573.09M | 475.88M | 454.65M | 443.22M | 438.63M | 451.13M | 443.23M | 434.34M | 423.92M | 400.71M | 471.8M | 343.64M | 348.01M | 288.7M | 292.6M | 215.2M | 161.8M |
| SG&A % of Revenue | - | 26.14% | 23.3% | 20.71% | 20.72% | 24.63% | 24.85% | 25.65% | 28.37% | 27.38% | 27.59% | 28.52% | 29.64% | 28.99% | 32.64% | 30.99% | 32.93% | 32.59% | 32.81% | 37.21% | 40.46% | 43.79% | 38.82% | 34.05% | 52.04% | 50.51% | 44.4% | 35.81% | 40.76% | 33.26% | 30.78% |
| Research & Development | 2.88B | 2.48B | 2.08B | 1.85B | 1.59B | 1.5B | 1.28B | 1.14B | 1.08B | 908.84M | 856.71M | 776.23M | 718.77M | 669.2M | 581.63M | 491.87M | 449.23M | 419.91M | 394.75M | 379.22M | 370.63M | 316.99M | 284.06M | 285.88M | 225.54M | 189.83M | 189.28M | 167.1M | 154.4M | 115M | 84.2M |
| R&D % of Revenue | - | 35.15% | 33.98% | 34.79% | 34.44% | 35.79% | 34.71% | 33.83% | 34.76% | 33.35% | 35.36% | 34.62% | 34.93% | 34.1% | 33.12% | 32.03% | 32.54% | 30.87% | 29.53% | 31.28% | 33.83% | 31.96% | 26.01% | 24.29% | 24.88% | 27.9% | 24.15% | 20.73% | 21.51% | 17.77% | 16.02% |
| Other Operating Expenses | 4M | 192.53M | 16.24M | 62.39M | 22.86M | 67.32M | 74.89M | 88.48M | 54.58M | 68.2M | 37.14M | 41.09M | 24.81M | 23.2M | 18.6M | 14.6M | 11.58M | 15.01M | 20.77M | 29.81M | 28.74M | 37.57M | 139.1M | 148.02M | 116.35M | 17.01M | 63.77M | 52M | 44.2M | 39.8M | 28.9M |
| Operating Income | 918.25M | 914.93M | 1.36B | 1.27B | 1.15B | 734.79M | 620.14M | 520.23M | 360.23M | 347.56M | 317.39M | 266.47M | 248.72M | 246.49M | 190.02M | 212.84M | 184.11M | 208.25M | 219.11M | 118.04M | 29.43M | -59.84M | 89.32M | 194.91M | -80.32M | -251K | 106.89M | 235.6M | 177.1M | 125.6M | 93.2M |
| Operating Margin % | 9.75% | 12.97% | 22.13% | 23.94% | 24.89% | 17.48% | 16.83% | 15.48% | 11.54% | 12.76% | 13.1% | 11.88% | 12.09% | 12.56% | 10.82% | 13.86% | 13.33% | 15.31% | 16.39% | 9.74% | 2.69% | -6.03% | 8.18% | 16.56% | -8.86% | -0.04% | 13.64% | 29.23% | 24.67% | 19.41% | 17.73% |
| Operating Income Growth % | - | -32.51% | 6.48% | 10.84% | 56.33% | 18.49% | 19.2% | 44.42% | 3.64% | 9.5% | 19.11% | 7.14% | 0.9% | 29.72% | -10.72% | 15.61% | -11.59% | -4.96% | 85.62% | 301.07% | 149.18% | -167% | -54.17% | 342.67% | -31898.8% | -100.23% | -54.63% | 33.03% | 41% | 34.76% | 79.23% |
| EBITDA | 2.53B | 1.58B | 1.65B | 1.52B | 1.38B | 938.47M | 830.13M | 721.91M | 569.43M | 537M | 524.43M | 478.29M | 441.54M | 433.9M | 346.86M | 341.39M | 285.31M | 309.7M | 316.25M | 223.41M | 143.92M | 109.04M | 282.09M | 379.01M | 35.78M | 64.91M | 170.66M | 287.6M | 221.3M | 165.4M | 122.1M |
| EBITDA Margin % | 26.84% | 22.33% | 26.94% | 28.59% | 29.84% | 22.32% | 22.53% | 21.48% | 18.24% | 19.71% | 21.65% | 21.33% | 21.46% | 22.11% | 19.75% | 22.23% | 20.66% | 22.77% | 23.65% | 18.43% | 13.14% | 10.99% | 25.83% | 32.2% | 3.95% | 9.54% | 21.77% | 35.68% | 30.83% | 25.56% | 23.23% |
| EBITDA Growth % | 76.64% | -4.57% | 8.58% | 10.4% | 46.74% | 13.05% | 14.99% | 26.78% | 6.04% | 2.4% | 9.65% | 8.32% | 1.76% | 25.09% | 1.6% | 19.66% | -7.88% | -2.07% | 41.56% | 55.23% | 31.99% | -61.35% | -25.57% | 959.2% | -44.87% | -61.96% | -40.66% | 29.96% | 33.8% | 35.46% | 80.89% |
| D&A (Non-Cash Add-back) | 1.61B | 660.43M | 295.06M | 247.12M | 228.41M | 203.68M | 209.99M | 201.68M | 209.21M | 189.44M | 207.03M | 211.82M | 192.83M | 187.4M | 156.84M | 128.55M | 101.2M | 101.45M | 97.14M | 105.37M | 114.49M | 168.88M | 192.77M | 184.11M | 116.1M | 65.16M | 63.77M | 52M | 44.2M | 39.8M | 28.9M |
| EBIT | 1.92B | 1.84B | 1.55B | 1.31B | 1.11B | 808.88M | 643.3M | 557.16M | 379.15M | 390.4M | 333.32M | 284.42M | 274.04M | 277.36M | 203.13M | 219.21M | 184.11M | 210.45M | 219.11M | 121.24M | 30.23M | -54.15M | 193.53M | 307.61M | 7.38M | -251K | 106.89M | 235.6M | 177.1M | 125.6M | 93.2M |
| Net Interest Income | -554.57M | -169.04M | 30.19M | 33.97M | -1.7M | 70.68M | -1.58M | -4.8M | -10.28M | -62K | -56K | -29K | -593K | 195K | -424K | 2.02M | 5.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 69.49M | 277.68M | 67.02M | 36.67M | 0 | 74.05M | 3.56M | 6.86M | 5.32M | 7.24M | 3.71M | 2.79M | 1.3M | 1.89M | 1.57M | 2.12M | 5.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 624.07M | 446.73M | 36.83M | 2.7M | 1.7M | 3.37M | 5.14M | 11.66M | 15.61M | 7.3M | 3.77M | 2.81M | 1.9M | 1.7M | 1.99M | 101K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 380.52M | 478.21M | 158.15M | 32.23M | -45.26M | 70.72M | 18.02M | 25.27M | 3.32M | 35.53M | 12.15M | 15.14M | 23.43M | 29.17M | 11.11M | 6.27M | 14.55M | 24.82M | -156K | 47.76M | 14.29M | 52.06M | 2.28M | 24.08M | -208.62M | 83.78M | 39.05M | 15.8M | -58M | 7.4M | -53M |
| Pretax Income | 1.3B | 1.39B | 1.51B | 1.31B | 1.1B | 805.51M | 638.16M | 545.51M | 363.54M | 383.1M | 329.55M | 281.61M | 272.14M | 275.67M | 201.13M | 219.11M | 198.66M | 233.07M | 218.96M | 165.8M | 43.72M | -7.79M | 91.59M | 218.99M | -288.94M | 83.53M | 145.94M | 251.4M | 119.1M | 133M | 40.2M |
| Pretax Margin % | 13.79% | 19.75% | 24.71% | 24.55% | 23.91% | 19.16% | 17.32% | 16.23% | 11.65% | 14.06% | 13.6% | 12.56% | 13.23% | 14.05% | 11.45% | 14.27% | 14.39% | 17.14% | 16.38% | 13.67% | 3.99% | -0.79% | 8.39% | 18.61% | -31.87% | 12.28% | 18.62% | 31.19% | 16.59% | 20.56% | 7.65% |
| Income Tax | 223.03M | 55.99M | 99.72M | 90.19M | 139.38M | 49.16M | -25.29M | 13.14M | -68.97M | 246.53M | 62.72M | 55.68M | 13.02M | 27.87M | 18.73M | -2.25M | -38.41M | 65.39M | 28.98M | 35.31M | 18.98M | 9.32M | 17.25M | 69.27M | -88.95M | 26.73M | 48.16M | 90M | 55.8M | 51M | 23.4M |
| Effective Tax Rate % | 17.17% | 4.02% | 6.59% | 6.91% | 12.63% | 6.1% | -3.96% | 2.41% | -18.97% | 64.35% | 19.03% | 19.77% | 4.78% | 10.11% | 9.31% | -1.03% | -19.33% | 28.06% | 13.23% | 21.3% | 43.41% | -119.72% | 18.84% | 31.63% | 30.78% | 32% | 33% | 35.8% | 46.85% | 38.35% | 58.21% |
| Net Income | 1.08B | 1.33B | 2.26B | 1.23B | 984.59M | 757.52M | 664.35M | 532.37M | 432.52M | 136.56M | 266.83M | 225.93M | 259.12M | 247.8M | 182.4M | 221.36M | 237.06M | 167.68M | 189.98M | 130.49M | 24.74M | -15.48M | 74.34M | 149.72M | -199.99M | 56.8M | 97.78M | 161.4M | 91.7M | 72.4M | 23.7M |
| Net Margin % | 11.43% | 18.89% | 36.94% | 23.13% | 21.33% | 18.02% | 18.03% | 15.84% | 13.86% | 5.01% | 11.01% | 10.08% | 12.59% | 12.63% | 10.39% | 14.42% | 17.17% | 12.33% | 14.21% | 10.76% | 2.26% | -1.56% | 6.81% | 12.72% | -22.06% | 8.35% | 12.48% | 20.02% | 12.77% | 11.19% | 4.51% |
| Net Income Growth % | -46.12% | -41.14% | 84.03% | 24.91% | 29.98% | 14.02% | 24.79% | 23.09% | 216.72% | -48.82% | 18.1% | -12.81% | 4.57% | 35.85% | -17.6% | -6.62% | 41.38% | -11.74% | 45.59% | 427.41% | 259.85% | -120.82% | -50.35% | 174.86% | -452.09% | -41.91% | -39.42% | 76.01% | 26.66% | 205.49% | -21.78% |
| Net Income (Continuing) | 1.08B | 1.34B | 1.41B | 1.22B | 964.07M | 756.36M | 663.45M | 532.37M | 432.52M | 136.56M | 266.83M | 225.93M | 259.12M | 247.8M | 182.4M | 221.36M | 237.06M | 167.68M | 189.98M | 130.49M | 24.74M | -17.11M | 74.34M | 149.72M | -199.99M | 56.8M | 97.78M | 161.4M | 63.3M | 82M | 16.8M |
| Discontinued Operations | 0 | -3.9M | 821.67M | 2.84M | 14.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -1.16M | -587K | 32.5M | 36.99M | 43.47M | 3.81M | 4.96M | 5.86M | 5.86M | 4.1M | 0 | 0 | 0 | 0 | 42.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.60 | 8.04 | 14.51 | 7.92 | 6.29 | 4.81 | 4.27 | 3.45 | 2.82 | 0.88 | 1.73 | 1.43 | 1.64 | 1.58 | 1.21 | 1.47 | 1.56 | 1.15 | 1.29 | 0.87 | 0.17 | -0.11 | 0.47 | 0.91 | -1.51 | 0.44 | 0.69 | 1.10 | 0.65 | 0.63 | 0.14 |
| EPS Growth % | -55.22% | -44.59% | 83.21% | 25.91% | 30.77% | 12.65% | 23.77% | 22.34% | 220.45% | -49.13% | 20.98% | -12.8% | 3.8% | 30.58% | -17.69% | -5.77% | 35.65% | -10.85% | 48.28% | 411.76% | 254.55% | -123.4% | -48.35% | 160.26% | -443.18% | -36.23% | -37.27% | 69.23% | 3.17% | 350% | -53.33% |
| EPS (Basic) | - | 8.13 | 14.78 | 8.08 | 6.44 | 4.96 | 4.40 | 3.55 | 2.90 | 0.91 | 1.76 | 1.46 | 1.67 | 1.62 | 1.24 | 1.51 | 1.60 | 1.17 | 1.33 | 0.91 | 0.17 | -0.11 | 0.49 | 0.95 | -1.51 | 0.47 | 0.72 | 1.15 | 0.67 | 0.66 | 0.14 |
| Diluted Shares Outstanding | 192.32M | 161.68M | 155.94M | 155.19M | 156.49M | 157.34M | 155.71M | 154.19M | 153.39M | 154.87M | 154.72M | 158.06M | 157.71M | 156.6M | 150.28M | 150.37M | 151.91M | 145.86M | 147.67M | 149.72M | 144.73M | 144.97M | 158.16M | 164.53M | 132.45M | 129.32M | 142M | 146.84M | 139.05M | 131.2M | 83.33M |
| Basic Shares Outstanding | 191.54M | 160.17M | 153.14M | 152.15M | 153M | 152.7M | 151.13M | 149.87M | 149.04M | 150.46M | 152.02M | 154.96M | 155.05M | 153.32M | 146.89M | 146.57M | 148.01M | 143.75M | 143.26M | 143.95M | 142.83M | 144.97M | 151.71M | 157.6M | 132.45M | 121.2M | 137.02M | 140.24M | 133.14M | 125.19M | 83.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying SNPS stock.
For fiscal year 2025, Synopsys, Inc. (SNPS) reported total revenue of $7.05B. This represents a 1242.1% increase compared to $525.6M in 1996.
Synopsys, Inc. (SNPS) is profitable, generating $1.33B in net income for the fiscal year ending 2025 with a net profit margin of 18.9%.
Synopsys, Inc. (SNPS) reported an operating income of $914.9M, resulting in an operating profit margin of 13.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Synopsys, Inc. (SNPS) generated $5.43B in gross profit for the year, representing a gross profit margin of 77.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Ansys integration and margin pressure
Metrics are mathematically derived from official filings.
Revenue Surge Masks Underlying Volatility
Synopsys's revenue growth has accelerated dramatically, with Q3 FY2026 revenue of $2.5B representing a 42.4% year-over-year increase, driven by the Ansys acquisition and strong demand for AI-driven design complexity.
The reported revenue trajectory shows a sharp acceleration from the mid-teens growth seen in early FY2025 to over 40% in recent quarters, but this is heavily influenced by the inorganic contribution from the Ansys acquisition. Organic growth appears robust, supported by the secular trend of hyperscalers designing custom silicon, yet the lumpiness in quarterly revenue (e.g., the dip in Q2 FY2026) suggests that hardware emulation system deliveries and deal timing continue to create volatility. Investors should monitor the sustainability of this growth rate once the acquisition's initial boost normalizes.
Gross Margin Compression Amid Structural Shift
Gross margins have declined from a peak of 81.4% in Q1 FY2025 to 72.6% in Q3 FY2026, a trend that appears to reflect the integration of lower-margin Ansys hardware and potential pricing concessions to drive adoption.
The structural gross margin profile is deteriorating, moving away from the pure software model that historically supported margins above 80%. This compression suggests that the Ansys acquisition is introducing a more hardware-intensive revenue mix, which may permanently reset the company's margin ceiling. While the core EDA and IP business likely retains high margins, the blended result indicates that future profitability will depend on successful cost synergies and a shift toward higher-value, AI-driven software tools.
Operating Leverage Eroded by Integration Costs
Operating income scaled to $357.5M in Q3 FY2026, but the operating margin of 14.4% remains well below historical levels, indicating that SG&A and R&D expenses are growing faster than gross profit.
The company's operating leverage appears impaired, as operating income growth has not kept pace with revenue growth. SG&A expenses have surged to over $560M per quarter, likely reflecting integration costs and expanded sales efforts for the combined entity. This suggests that the anticipated synergies from the Ansys deal have not yet materialized in the income statement, and investors should watch for evidence of expense discipline in coming quarters to restore margin expansion.
Net Income Volatility from Non-Operating Items
Net income has been highly volatile, swinging from $1.1B in Q4 FY2024 to just $17.1M in Q2 FY2026, largely due to non-operating items and acquisition-related accounting adjustments.
The quality of reported earnings is questionable, as net income does not reflect the underlying operational performance. The massive Q4 FY2024 net income likely includes a large tax benefit or one-time gain, while the near-breakeven Q2 FY2026 result suggests significant acquisition-related charges. Stock-based compensation remains a substantial non-cash expense, averaging over $220M per quarter, which dilutes shareholders and masks true cash generation. Analysts should focus on adjusted operating income to assess core profitability.
R&D Intensity Remains High Amid Integration
R&D expenses have increased to over $700M per quarter, representing approximately 30% of revenue, which underscores the company's commitment to maintaining its technological edge despite margin pressure.
The cost structure is dominated by R&D, which is essential for staying ahead in the EDA arms race but is now being compounded by the need to integrate Ansys's simulation technology. SG&A expenses have also ballooned, suggesting that the combined sales and administrative infrastructure is not yet optimized. This cost profile indicates that near-term profitability will be constrained, and management must demonstrate an ability to rationalize expenses without sacrificing innovation.
Integration Risk Threatens Margin Recovery
The strongest challenge to the income statement narrative is that the Ansys acquisition may be permanently impairing Synopsys's margin profile, as the blended gross margin has fallen nearly 900 basis points in a year.
Short-sellers would focus on the fact that the acquisition has introduced lower-margin hardware revenue and significant integration costs, which could take years to resolve. The operating margin of 14.4% is less than half of peer Cadence's 31.1%, suggesting a structural disadvantage. If the promised synergies fail to materialize or if the integration disrupts the core EDA business, Synopsys could face a prolonged period of margin compression and underperformance relative to its peer.