Total assets grew 2.2% quarter-over-quarter to $9.3B, funded by a 3.28% increase in average deposits, and equity-to-assets improved to 0.15, indicating a healthy capital position.
1st Source Corporation (SRCE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 5.81B | 1.59B | 1.02B | 1.7B | 1.86B | 1.92B | 1.27B | 1.11B | 1.09B | 977.67M | 909.04M | 856.9M | 855.95M | 910.27M | 964M | 944.41M | 62.31M | 72.87M | 119.77M | 153.14M | 118.13M | 124.82M | 78.25M | 109.79M | 120.89M | 129.43M | 118.12M | 101.9M | 132.5M | 92.6M | 138.2M |
| Cash & Due from Banks | 362.86M | 69.25M | 76.84M | 77.47M | 84.7M | 54.42M | 74.19M | 67.22M | 94.91M | 73.64M | 58.58M | 65.17M | 64.83M | 77.57M | 83.23M | 61.41M | 62.31M | 72.87M | 119.77M | 153.14M | 118.13M | 124.82M | 78.25M | 109.79M | 120.89M | 129.43M | 118.12M | 101.9M | 132.5M | 92.6M | 138.2M |
| Short Term Investments | 1.23B | 1.52B | 944.69M | 1.62B | 1.78B | 1.86B | 1.2B | 1.04B | 990.13M | 904.03M | 850.47M | 791.73M | 791.12M | 832.7M | 880.76M | 883M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 8.47B | 1.52B | 8.26B | 8.02B | 7.68B | 7.12B | 6.59B | 6.06B | 5.76B | 5.38B | 4.99B | 4.73B | 4.43B | 4.33B | 4.16B | 3.94B | 4.01B | 3.95B | 3.96B | 3.95B | 3.4B | 3.1B | 3.06B | 2.98B | 2.91B | 3.12B | 2.83B | 2.57B | 2.38B | 2.18B | 1.85B |
| Investments Growth % | -77.06% | -81.57% | 3.02% | 4.48% | 7.78% | 8.13% | 8.62% | 5.18% | 7.23% | 7.77% | 5.46% | 6.8% | 2.36% | 4.05% | 5.48% | -1.6% | 1.33% | -0.19% | 0.41% | 15.96% | 9.6% | 1.39% | 2.59% | 2.42% | -6.53% | 10.28% | 10.01% | 7.86% | 9.49% | 17.7% | 13.56% |
| Long-Term Investments | 21.29B | 0 | 7.32B | 6.4B | 5.9B | 5.26B | 5.39B | 5.02B | 4.77B | 4.47B | 4.14B | 3.94B | 3.64B | 3.49B | 3.28B | 3.06B | 4.01B | 3.95B | 3.96B | 3.95B | 3.4B | 3.1B | 3.06B | 2.98B | 2.91B | 3.12B | 2.83B | 2.57B | 2.38B | 2.18B | 1.85B |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 83.89M | 83.89M | 83.9M | 83.92M | 83.91M | 83.93M | 83.95M | 83.97M | 84M | 83.74M | 84.1M | 84.68M | 85.37M | 86.34M | 87.5M | 87.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 83.89M | 83.9M | 83.9M | 83.87M | 83.87M | 83.87M | 83.87M | 83.86M | 83.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 83.89M | 0 | 2K | 21K | 40K | 60K | 82K | 104K | 133K | 62K | 84.1M | 84.68M | 85.37M | 86.34M | 87.5M | 87.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 86.07M | 65.28M | 64.94M | 66.53M | 76.47M | 95.47M | 114.41M | 163.9M | 186.58M | 194.19M | 175.5M | 163.56M | 124.47M | 107.6M | 97.19M | 109.41M | 33.88M | 134.91M | 123.55M | 127.01M | 113.64M | 95.96M | 84.57M | 108.74M | 134.79M | 157.68M | 118.47M | 33.7M | 31.2M | 30.8M | 27.8M |
| Other Assets | 1.71B | -6.96M | 444.27M | 479.97M | 38.09M | 470.77M | 168.86M | 16.15M | 4.17M | 4.4M | 49.73M | 14.55M | 1.56M | 2.68M | 848K | -104.93M | 112.83M | 289.88M | 167.36M | 127.71M | 153.56M | 185.92M | 338.76M | 126.7M | 237.29M | 157.37M | 118.04M | 167.1M | 187.1M | 118.5M | 64.7M |
| Total Current Assets | 102.15M | 1.59B | 1.02B | 1.7B | 2.24B | 2.19B | 1.56B | 1.34B | 1.24B | 1.13B | 1.04B | 986.75M | 980.64M | 1.03B | 1.09B | 1.22B | 202.9M | 72.87M | 119.77M | 153.14M | 118.13M | 124.82M | 78.25M | 109.79M | 120.89M | 129.43M | 118.12M | 101.9M | 132.5M | 92.6M | 138.2M |
| Total Non-Current Assets | 9.16B | 142.21M | 7.91B | 7.03B | 6.1B | 5.91B | 5.76B | 5.29B | 5.05B | 4.75B | 4.45B | 4.2B | 3.85B | 3.69B | 3.46B | 3.15B | 4.24B | 4.47B | 4.34B | 4.29B | 3.69B | 3.39B | 3.49B | 3.22B | 3.29B | 3.43B | 3.06B | 2.77B | 2.6B | 2.33B | 1.94B |
| Total Assets | 9.26B | 9.06B | 8.93B | 8.73B | 8.34B | 8.1B | 7.32B | 6.62B | 6.29B | 5.89B | 5.49B | 5.19B | 4.83B | 4.72B | 4.55B | 4.37B | 4.45B | 4.54B | 4.46B | 4.45B | 3.81B | 3.51B | 3.56B | 3.33B | 3.41B | 3.56B | 3.18B | 2.87B | 2.73B | 2.42B | 2.08B |
| Asset Growth % | 8.34% | 1.38% | 2.34% | 4.66% | 3% | 10.66% | 10.47% | 5.23% | 6.9% | 7.31% | 5.75% | 7.41% | 2.27% | 3.78% | 4.04% | -1.6% | -2.13% | 1.75% | 0.38% | 16.8% | 8.43% | -1.47% | 7.01% | -2.27% | -4.36% | 11.96% | 10.77% | 5.16% | 12.98% | 16.27% | 15.59% |
| Return on Assets (ROA) | 1.87% | 1.76% | 1.5% | 1.46% | 1.47% | 1.54% | 1.17% | 1.42% | 1.35% | 1.2% | 1.08% | 1.15% | 1.22% | 1.19% | 1.11% | 1.09% | 0.92% | 0.57% | 0.75% | 0.74% | 1.07% | 0.95% | 0.72% | 0.57% | 0.29% | 1.14% | 1.24% | 1.28% | 1.22% | 1.18% | 1.2% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 294.28M | 340.71M | 325.05M | 397.39M | 302.94M | 309.44M | 270.91M | 258.32M | 312.69M | 324.47M | 425.01M | 349.37M | 360.82M | 417.16M | 286.22M | 241.87M | 270.5M | 259.56M | 415.7M | 472.54M | 325.5M | 359.73M | 376.65M | 470.1M | 277.56M | 276.41M | 345.45M | 422M | 255.4M | 296.5M | 243.5M |
| Net Debt | -68.58M | 271.47M | 248.21M | 319.92M | 218.24M | 255.02M | 196.72M | 191.11M | 217.78M | 250.84M | 366.44M | 284.2M | 295.98M | 339.59M | 202.99M | 180.46M | 208.18M | 186.69M | 295.93M | 319.4M | 207.37M | 234.91M | 298.39M | 360.31M | 156.66M | 146.98M | 227.33M | 320.1M | 122.9M | 203.9M | 105.3M |
| Long-Term Debt | 94.79M | 102.09M | 75.85M | 85.03M | 87.41M | 109.42M | 120.27M | 112.43M | 113.34M | 109.88M | 133.07M | 116.14M | 115M | 103.03M | 117.03M | 116.64M | 114.51M | 109.45M | 119.52M | 134.7M | 102.78M | 82.26M | 76.99M | 79.25M | 16.88M | 11.94M | 12.06M | 12.2M | 13.2M | 61.5M | 18.6M |
| Short-Term Debt | 199.49M | 238.62M | 249.2M | 312.36M | 215.53M | 200.03M | 150.64M | 145.89M | 199.34M | 214.59M | 291.94M | 233.23M | 245.82M | 314.13M | 169.19M | 125.23M | 155.99M | 150.11M | 296.18M | 337.83M | 222.72M | 277.47M | 299.66M | 390.85M | 260.68M | 264.47M | 333.39M | 409.8M | 242.2M | 235M | 224.9M |
| Other Liabilities | 7.62B | 4.2B | 195.35M | 223.72M | 17.91M | 20.6M | 20.36M | 17.97M | 16.54M | 18.95M | 0 | 0 | 0 | 14.07M | 12.75M | 10.21M | 0 | 0 | 0 | 74.4M | 64.63M | 60.39M | 53.46M | 58.15M | 52.83M | 52.53M | 58.69M | 39.9M | 39.5M | 34.9M | 30.5M |
| Total Current Liabilities | 199.49M | 126.15M | 7.48B | 7.35B | 7.31B | 7B | 6.25B | 5.64B | 5.4B | 5.04B | 4.68B | 4.43B | 4.1B | 4.02B | 3.86B | 3.72B | 3.84B | 3.86B | 3.89B | 3.81B | 3.27B | 3.02B | 3.11B | 2.88B | 2.97B | 3.15B | 2.8B | 2.54B | 2.42B | 2.13B | 1.86B |
| Total Non-Current Liabilities | 7.71B | 4.31B | 271.2M | 308.75M | 105.32M | 130.01M | 140.63M | 130.4M | 129.89M | 128.82M | 133.07M | 116.14M | 115M | 117.1M | 129.78M | 126.85M | 114.51M | 109.45M | 119.52M | 209.1M | 167.41M | 142.65M | 130.45M | 137.39M | 69.71M | 64.47M | 70.75M | 52.1M | 52.7M | 96.4M | 49.1M |
| Total Liabilities | 7.91B | 7.74B | 7.75B | 7.66B | 7.42B | 7.13B | 6.39B | 5.77B | 5.53B | 5.17B | 4.81B | 4.54B | 4.22B | 4.14B | 3.99B | 3.85B | 3.96B | 3.97B | 4.01B | 4.02B | 3.44B | 3.17B | 3.24B | 3.02B | 3.04B | 3.21B | 2.87B | 2.59B | 2.47B | 2.22B | 1.91B |
| Total Equity | 1.35B | 1.32B | 1.18B | 1.07B | 923.77M | 969.46M | 930.67M | 848.64M | 763.59M | 718.54M | 672.65M | 644.05M | 614.47M | 585.38M | 558.65M | 523.92M | 486.38M | 570.32M | 453.66M | 430.5M | 368.9M | 345.58M | 326.6M | 314.69M | 364.18M | 350.94M | 315.32M | 283.6M | 261.6M | 195M | 171.8M |
| Equity Growth % | 37.28% | 11.56% | 10.6% | 15.64% | -4.71% | 4.17% | 9.67% | 11.14% | 6.27% | 6.82% | 4.44% | 4.81% | 4.97% | 4.78% | 6.63% | 7.72% | -14.72% | 25.71% | 5.38% | 16.7% | 6.75% | 5.81% | 3.78% | -13.59% | 3.77% | 11.3% | 11.19% | 8.41% | 34.15% | 13.5% | 12.58% |
| Equity / Assets (Capital Ratio) | 14.61% | 14.56% | 13.23% | 12.24% | 11.08% | 11.97% | 12.72% | 12.81% | 12.13% | 12.2% | 12.26% | 12.41% | 12.72% | 12.39% | 12.28% | 11.98% | 10.94% | 12.56% | 10.16% | 9.68% | 9.69% | 9.84% | 9.16% | 9.45% | 10.69% | 9.85% | 9.91% | 9.87% | 9.58% | 8.06% | 8.26% |
| Return on Equity (ROE) | 12.94% | 12.66% | 11.79% | 12.54% | 12.73% | 12.48% | 9.15% | 11.41% | 11.12% | 9.78% | 8.78% | 9.14% | 9.68% | 9.61% | 9.17% | 9.54% | 7.81% | 4.98% | 7.55% | 7.64% | 11% | 10.04% | 7.79% | 5.64% | 2.81% | 11.56% | 12.55% | 13.13% | 13.8% | 14.45% | 14.3% |
| Book Value per Share | 55.98 | 54.04 | 48.23 | 43.40 | 37.42 | 38.72 | 36.46 | 33.15 | 29.44 | 27.71 | 25.99 | 24.61 | 23.41 | 21.86 | 20.92 | 19.64 | 18.24 | 21.46 | 16.91 | 16.40 | 14.68 | 12.35 | 12.86 | 12.36 | 14.09 | 13.71 | 11.82 | 11.80 | 9.17 | 6.47 | 5.70 |
| Tangible BV per Share | 52.51 | 50.60 | 44.81 | 39.99 | 34.02 | 35.37 | 33.17 | 29.87 | 26.20 | 24.48 | 22.74 | 21.37 | 20.16 | 18.63 | 17.64 | 16.36 | 18.24 | 21.46 | 16.91 | 16.40 | 14.68 | 12.35 | 12.86 | 12.36 | 14.09 | 13.71 | 11.82 | 11.80 | 9.17 | 6.47 | 5.70 |
| Common Stock | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 436.54M | 346.54M | 346.54M | 346.54M | 346.54M | 0 | 350.27M | 342.98M | 0 | 8.34M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 7.23M | 6.9M | 6.3M | 5.7M | 5.7M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.54M | 350.28M | 350.27M | 0 | 342.84M | 289.16M | 214M | 214M | 214M | 214M | 214M | 195.2M | 179.9M | 121.5M | 70M | 70M |
| Retained Earnings | 1.08B | 1.02B | 890.94M | 789.84M | 694.86M | 603.79M | 514.18M | 463.27M | 398.98M | 339.96M | 290.82M | 251.81M | 302.24M | 261.63M | 223.72M | 190.26M | 157.88M | 142.41M | 136.88M | 117.37M | 99.57M | 139.6M | 115.83M | 100.53M | 90.9M | 91.59M | 80.88M | 68.3M | 97.9M | 124.4M | 102.4M |
| Accumulated OCI | -46.52M | -34.78M | -87.23M | -106.32M | -147.69M | -9.86M | 18.37M | 5.17M | -10.68M | -3.33M | 1.34M | 6.55M | 9.41M | 6.58M | 19.54M | -328.02M | 10.51M | -345.18M | 5.82M | 2.52M | -260K | -3.24M | -297K | 2.35M | 4.59M | 5.61M | 2.22M | -1.9M | 3.5M | 1.9M | 500K |
| Treasury Stock | -164.51M | -141.95M | -129.18M | -130.49M | -119.64M | -114.21M | -82.24M | -76.7M | -62.76M | -54.63M | -56.06M | -50.85M | -43.71M | -29.36M | -31.13M | -31.39M | -32.28M | -32.38M | -32.02M | -32.23M | -19.57M | -12.36M | -10.51M | -9.78M | -7.64M | -12.59M | -14.95M | -14.4M | -12.7M | -7M | -6.7M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.75M | 44.75M | 44.8M | 44.8M | 0 | 0 |
Quick answers to the most common questions about buying SRCE stock.
As of 2025, 1st Source Corporation (SRCE) had total assets of $9.06B including $1.59B in current assets.
1st Source Corporation (SRCE) carries total debt of $340.7M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
1st Source Corporation (SRCE) has total shareholders' equity (book value) of $1.27B ($54.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
1st Source Corporation (SRCE) reported a current ratio of 12.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Rate-driven margin compression
Metrics are mathematically derived from official filings.
Asset Growth Accelerates on Deposit Surge
Total assets expanded to $9.3B in 2026Q2, up 2.2% quarter-over-quarter, driven by a 3.28% increase in average deposits, as reported in the latest earnings release.
The balance sheet is clearly in expansion mode, with total assets growing from $8.7B in 2024Q1 to $9.3B in 2026Q2, a 6.9% cumulative increase. The growth is organic, fueled by a strong deposit franchise, as evidenced by deposit growth outpacing loan growth (3.28% vs 1.71% quarter-over-quarter). This suggests the bank is successfully gathering low-cost funding to support its specialty lending, without resorting to M&A or wholesale funding.
Core Deposits Fuel Balance Sheet Expansion
Average deposits grew 3.28% quarter-over-quarter in 2026Q2, outpacing loan growth, indicating a robust and sticky funding base, according to the latest financial statements.
The deposit franchise remains the cornerstone of SRCE's funding strategy, with the bank's Michiana presence providing a stable, low-cost base. The fact that deposit growth is accelerating even in a high-rate environment suggests that the bank has not had to aggressively raise deposit rates, which supports margin stability. However, investors should monitor the cost of these incremental deposits, as sustained rate pressure could eventually force the bank to pay up, squeezing net interest margin.
Credit Quality Stable Despite Provision Volatility
Loan loss provision swung from $7.3M in 2026Q1 to $1.5M in 2026Q2, yet net charge-offs remained minimal, reflecting the resilience of the specialty portfolio, as per the latest earnings release.
The sharp reduction in provision expense in 2026Q2 is notable, but it follows a quarter of elevated provisioning, suggesting that credit costs are lumpy rather than trending upward. The bank's niche focus on transportation and equipment finance appears to be performing well, with no signs of deterioration in the secondary market for used aircraft or trucks. However, the volatility in provisions warrants close monitoring, as any softening in collateral values could require higher reserves.
Capital Ratios Strengthen on Retained Earnings
Equity-to-assets ratio improved to 0.15 in 2026Q2 from 0.13 a year earlier, reflecting strong internal capital generation, based on reported balance sheet data.
The bank's capital position is steadily building, with equity growing to $1.3B, supported by robust earnings retention. The equity-to-assets ratio, while low in absolute terms due to the bank's asset mix, is trending upward, indicating a strengthening capital base. This provides ample buffer for organic growth and potential capital returns, though management has historically prioritized credit quality over aggressive deployment.
Liquidity Position Bolstered by Deposit Inflows
Cash and bank balances surged to $362.9M in 2026Q2 from $67.7M in the prior quarter, a fivefold increase, according to the latest quarterly report.
The dramatic increase in cash holdings suggests that SRCE is accumulating liquidity, likely as a result of strong deposit inflows. This positions the bank well to fund loan growth or navigate potential market disruptions. The investment securities portfolio remains substantial at $8.5B, providing additional liquidity, though the bank's reliance on core deposits rather than wholesale funding is a positive indicator of stability.
NIM Stability Hinges on Deposit Betas
Net interest margin held at 1.0% in 2026Q2, unchanged from the prior quarter, despite a high-rate environment, as reported in the latest financial statements.
The stability of the net interest margin is a key positive, but it is not guaranteed. The bank's low-cost deposit base has so far shielded it from the full impact of rising rates, but as the 'Michiana' depositors become more rate-sensitive, the bank may need to increase deposit rates, which could compress margins. The loan-to-deposit ratio is not disclosed, but the strong deposit growth suggests there is room to fund loan expansion without pressure on funding costs.
AOCI and Off-Balance Sheet Risks Lurk
Unrealized losses on securities and undrawn commitments are not reflected in operating cash flow, potentially masking future earnings and capital impacts, as per the latest cash flow statement.
While the balance sheet appears healthy, investors should be aware of the potential for unrealized losses in the investment securities portfolio, which could affect capital if rates continue to rise. Additionally, the bank's specialty leasing operations may involve off-balance-sheet commitments that could crystallize into credit losses. These factors warrant close monitoring, as they could impact future earnings and capital adequacy.