Net interest income demonstrated consistent growth, rising to $93.3 million by 2025Q4, while maintaining a stable net interest margin between 0.9% and 1.0% throughout the 2025 fiscal year.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 267.24M | 348.18M | 300.82M | 278.65M | 263.47M | 236.64M | 225.82M | 223.87M | 213.91M | 185.63M | 169.66M | 166.52M | 160.33M | 156.82M | 151.78M | 148.4M | 147.5M | 128.21M | 132.16M | 118.91M | 106.43M | 98.43M | 98.69M | 103.25M | 118.69M | 118.61M | 103.93M | 99.7M | 93.9M | 86M | 75.4M |
| NII Growth % | -49.83% | 15.74% | 7.96% | 5.76% | 11.34% | 4.79% | 0.87% | 4.66% | 15.23% | 9.41% | 1.88% | 3.86% | 2.24% | 3.32% | 2.27% | 0.61% | 15.04% | -2.99% | 11.14% | 11.72% | 8.13% | -0.26% | -4.42% | -13% | 0.06% | 14.12% | 4.25% | 6.18% | 9.19% | 14.06% | 7.41% |
| Net Interest Margin % | 2.93% | 3.84% | 3.37% | 3.19% | 3.16% | 2.92% | 3.09% | 3.38% | 3.4% | 3.15% | 3.09% | 3.21% | 3.32% | 3.32% | 3.34% | 3.39% | 3.32% | 2.82% | 2.96% | 2.67% | 2.8% | 2.8% | 2.77% | 3.1% | 3.48% | 3.33% | 3.27% | 3.47% | 3.44% | 3.56% | 3.63% |
| Interest Income | 391.09M | 514.39M | 484.02M | 416.91M | 293.82M | 254.77M | 263.03M | 282.88M | 257.32M | 212.38M | 191.76M | 184.68M | 178.55M | 179.59M | 182.09M | 187.52M | 200.63M | 200.41M | 235.31M | 253.59M | 208.99M | 168.53M | 151.44M | 162.32M | 199.5M | 245.57M | 238.22M | 200.4M | 196.1M | 173.3M | 148.8M |
| Interest Expense | 159.85M | 166.22M | 183.2M | 138.26M | 30.35M | 18.13M | 37.21M | 59.01M | 43.41M | 26.75M | 22.1M | 18.16M | 18.23M | 22.77M | 30.31M | 39.12M | 53.13M | 72.2M | 103.15M | 134.68M | 102.56M | 70.1M | 52.75M | 59.07M | 80.82M | 126.96M | 134.29M | 100.7M | 102.2M | 87.3M | 73.4M |
| Loan Loss Provision | -27.41M | 11.85M | 12.47M | 5.87M | 13.24M | -4.3M | 36M | 15.83M | 19.46M | 8.98M | 5.83M | 2.16M | 3.73M | 772K | 5.75M | 3.13M | 19.21M | 31.1M | 16.65M | 7.53M | -2.74M | -5.86M | 229K | 17.36M | 39.66M | 25.75M | 11.84M | 7.4M | 9.2M | 6.1M | 4.6M |
| Non-Interest Income | 188.63M | 85.6M | 86.31M | 90.62M | 91.26M | 100.09M | 103.89M | 101.13M | 97.05M | 98.71M | 88.94M | 83.32M | 77.89M | 77.21M | 81.19M | 80.87M | 86.69M | 85.53M | 84M | 70.62M | 76.58M | 68.53M | 62.73M | 80.2M | 73.12M | 87.03M | 68.55M | 63.3M | 52.3M | 35.7M | 25.5M |
| Non-Interest Income % | 32.54% | 14.27% | 15.13% | 17.86% | 23.7% | 28.21% | 28.31% | 26.34% | 27.39% | 31.73% | 31.69% | 31.09% | 30.37% | 30.07% | 30.84% | 30.13% | 30.17% | 29.91% | 26.31% | 21.78% | 26.82% | 28.91% | 29.29% | 33.07% | 26.82% | 26.17% | 22.35% | 24% | 21.05% | 17.08% | 14.63% |
| Total Revenue | 579.72M | 600M | 570.32M | 507.53M | 385.08M | 354.86M | 366.92M | 384.01M | 354.37M | 311.09M | 280.7M | 268M | 256.44M | 256.8M | 263.28M | 268.39M | 287.32M | 285.94M | 319.31M | 324.21M | 285.58M | 237.06M | 214.17M | 242.52M | 272.62M | 332.59M | 306.77M | 263.7M | 248.4M | 209M | 174.3M |
| Revenue Growth % | 1.39% | 5.2% | 12.37% | 31.8% | 8.51% | -3.29% | -4.45% | 8.36% | 13.91% | 10.82% | 4.74% | 4.51% | -0.14% | -2.46% | -1.91% | -6.59% | 0.48% | -10.45% | -1.51% | 13.53% | 20.46% | 10.69% | -11.69% | -11.04% | -18.03% | 8.42% | 16.33% | 6.16% | 18.85% | 19.91% | 12.74% |
| Non-Interest Expense | 167.24M | 216.84M | 203.6M | 201.72M | 184.7M | 185.34M | 187.37M | 189.01M | 186.47M | 174M | 163.65M | 159.11M | 150.04M | 149.31M | 151.54M | 152.35M | 154.5M | 151.12M | 153.11M | 140.31M | 126.21M | 123.44M | 127.09M | 138.9M | 140.74M | 121.68M | 104.51M | 101.3M | 87.7M | 74.7M | 60.7M |
| Efficiency Ratio | 28.85% | 36.14% | 35.7% | 39.75% | 47.96% | 52.23% | 51.06% | 49.22% | 52.62% | 55.93% | 58.3% | 59.37% | 58.51% | 58.14% | 57.56% | 56.76% | 53.78% | 52.85% | 47.95% | 43.28% | 44.19% | 52.07% | 59.34% | 57.28% | 51.63% | 36.59% | 34.07% | 38.41% | 35.31% | 35.74% | 34.83% |
| Operating Income | 157.39M | 205.09M | 171.06M | 161.68M | 156.79M | 154.88M | 106.34M | 120.15M | 105.03M | 101.36M | 89.13M | 88.56M | 84.44M | 83.94M | 75.68M | 73.79M | 60.48M | 31.52M | 46.4M | 41.68M | 59.54M | 49.38M | 34.1M | 27.18M | 11.4M | 58.21M | 56.14M | 54.3M | 49.3M | 40.9M | 35.6M |
| Operating Margin % | 27.15% | 34.18% | 29.99% | 31.86% | 40.72% | 43.65% | 28.98% | 31.29% | 29.64% | 32.58% | 31.75% | 33.05% | 32.93% | 32.69% | 28.75% | 27.49% | 21.05% | 11.02% | 14.53% | 12.86% | 20.85% | 20.83% | 15.92% | 11.21% | 4.18% | 17.5% | 18.3% | 20.59% | 19.85% | 19.57% | 20.42% |
| Operating Income Growth % | - | 19.89% | 5.8% | 3.12% | 1.23% | 45.65% | -11.5% | 14.4% | 3.62% | 13.73% | 0.64% | 4.88% | 0.6% | 10.92% | 2.56% | 22.01% | 91.88% | -32.07% | 11.32% | -30% | 20.59% | 44.8% | 25.45% | 138.34% | -80.41% | 3.69% | 3.38% | 10.14% | 20.54% | 14.89% | 11.25% |
| Pretax Income | 208.03M | 204.38M | 171.06M | 161.68M | 156.79M | 154.88M | 106.34M | 120.15M | 105.03M | 101.36M | 89.13M | 88.56M | 84.44M | 83.94M | 75.68M | 73.79M | 60.48M | 31.52M | 46.4M | 41.68M | 59.54M | 49.38M | 34.1M | 27.18M | 11.4M | 58.21M | 56.14M | 54.3M | 49.3M | 40.9M | 35.6M |
| Pretax Margin % | 35.88% | 34.06% | 29.99% | 31.86% | 40.72% | 43.65% | 28.98% | 31.29% | 29.64% | 32.58% | 31.75% | 33.05% | 32.93% | 32.69% | 28.75% | 27.49% | 21.05% | 11.02% | 14.53% | 12.86% | 20.85% | 20.83% | 15.92% | 11.21% | 4.18% | 17.5% | 18.3% | 20.59% | 19.85% | 19.57% | 20.42% |
| Income Tax | 47.33M | 46.12M | 38.44M | 36.75M | 36.26M | 36.33M | 24.88M | 28.14M | 22.61M | 33.31M | 31.34M | 31.08M | 26.37M | 28.98M | 26.05M | 25.59M | 19.23M | 6.03M | 13.02M | 11.14M | 20.25M | 15.63M | 9.14M | 8.03M | 1.37M | 19.71M | 18.57M | 18.5M | 17.8M | 14.4M | 12.4M |
| Effective Tax Rate % | 22.75% | 22.57% | 22.47% | 22.73% | 23.12% | 23.45% | 23.4% | 23.42% | 21.53% | 32.86% | 35.16% | 35.09% | 31.23% | 34.53% | 34.42% | 34.69% | 31.8% | 19.13% | 28.05% | 26.74% | 34% | 31.65% | 26.79% | 29.54% | 11.98% | 33.86% | 33.07% | 34.07% | 36.11% | 35.21% | 34.83% |
| Net Income | 160.71M | 158.27M | 132.62M | 124.93M | 120.51M | 118.53M | 81.44M | 91.96M | 82.41M | 68.05M | 57.79M | 57.49M | 58.07M | 54.96M | 49.63M | 48.2M | 41.24M | 25.49M | 33.39M | 30.54M | 39.3M | 33.75M | 24.96M | 19.15M | 10.04M | 38.5M | 37.57M | 35.8M | 31.5M | 26.5M | 23.2M |
| Net Margin % | 27.72% | 26.38% | 23.25% | 24.61% | 31.29% | 33.4% | 22.19% | 23.95% | 23.26% | 21.87% | 20.59% | 21.45% | 22.64% | 21.4% | 18.85% | 17.96% | 14.35% | 8.91% | 10.46% | 9.42% | 13.76% | 14.24% | 11.66% | 7.9% | 3.68% | 11.58% | 12.25% | 13.58% | 12.68% | 12.68% | 13.31% |
| Net Income Growth % | 14.23% | 19.34% | 6.16% | 3.67% | 1.67% | 45.55% | -11.44% | 11.58% | 21.11% | 17.76% | 0.52% | -1% | 5.66% | 10.73% | 2.98% | 16.85% | 61.8% | -23.65% | 9.32% | -22.29% | 16.43% | 35.19% | 30.34% | 90.8% | -73.92% | 2.46% | 4.95% | 13.65% | 18.87% | 14.22% | 10.48% |
| Net Income (Continuing) | 160.7M | 158.26M | 132.62M | 124.93M | 120.53M | 118.56M | 81.46M | 92.02M | 82.41M | 68.05M | 57.79M | 57.49M | 58.07M | 54.96M | 49.63M | 48.2M | 41.24M | 25.49M | 33.39M | 30.54M | 39.3M | 33.75M | 24.96M | 19.15M | 10.04M | 38.5M | 37.57M | 35.8M | 31.5M | 26.5M | 23.2M |
| EPS (Diluted) | 6.62 | 6.46 | 5.36 | 5.03 | 4.84 | 4.70 | 3.17 | 3.57 | 3.16 | 2.60 | 2.22 | 2.17 | 2.21 | 2.03 | 1.84 | 1.78 | 1.10 | 0.72 | 1.26 | 1.16 | 1.56 | 1.21 | 0.98 | 0.75 | 0.39 | 1.50 | 1.41 | 1.39 | 1.10 | 0.69 | 0.77 |
| EPS Growth % | 14.94% | 20.52% | 6.56% | 3.93% | 2.98% | 48.27% | -11.2% | 12.97% | 21.54% | 17.12% | 2.3% | -1.81% | 8.87% | 10.33% | 3.37% | 61.82% | 52.78% | -42.86% | 8.62% | -25.64% | 28.93% | 23.47% | 30.67% | 92.31% | -74% | 6.38% | 1.44% | 26.36% | 59.42% | -10.39% | 0% |
| EPS (Basic) | - | 6.46 | 5.36 | 5.03 | 4.84 | 4.70 | 3.17 | 3.57 | 3.16 | 2.60 | 2.22 | 2.17 | 2.21 | 2.03 | 1.84 | 1.78 | 1.10 | 0.72 | 1.26 | 1.18 | 1.58 | 1.22 | 1.00 | 0.76 | 0.40 | 1.53 | 1.42 | 1.42 | 1.13 | 0.71 | 0.78 |
| Diluted Shares Outstanding | 24.28M | 24.39M | 24.5M | 24.62M | 24.69M | 25.04M | 25.53M | 25.6M | 25.94M | 25.93M | 25.88M | 26.17M | 26.25M | 26.78M | 26.7M | 26.67M | 26.66M | 26.58M | 26.82M | 26.24M | 25.13M | 27.97M | 25.39M | 25.47M | 25.84M | 25.59M | 26.67M | 24.03M | 28.53M | 30.16M | 30.16M |
Specialized collateral valuation volatility
As reported in financial statements, 1st Source Corporation demonstrated consistent growth in net interest income, which climbed from $71.3 million in 2023Q4 to $93.3 million by 2025Q4, suggesting that the bank's specialized lending strategy effectively captures yield despite broader regional pressures on deposit funding costs.
The consistent upward trajectory in net interest income appears to be driven by the bank's ability to maintain pricing power within its niche equipment finance segments. Investors should monitor whether this growth can persist if deposit betas continue to rise, as the current expansion relies heavily on the bank's ability to avoid aggressive rate competition in its Michiana footprint.
Based on the provided quarterly data, the net interest margin has remained remarkably stable at approximately 0.9% to 1.0% throughout 2025, indicating that the bank's asset-sensitive specialty portfolio is successfully offsetting the rising cost of funds inherent in the current interest rate environment.
The bank's ability to maintain a consistent margin suggests that its specialized collateral, such as aircraft and vocational vehicles, provides a yield buffer that standard commercial loans lack. However, the narrow margin profile warrants further investigation into whether future rate volatility might compress these spreads if the secondary market for specialized assets softens.
According to the company's historical income statements, the efficiency ratio has largely fluctuated between 33.9% and 39.5% over the last two years, reflecting a disciplined approach to managing non-interest expenses while scaling its specialized national lending operations alongside its regional community banking footprint.
This efficiency profile suggests that management is successfully leveraging its existing infrastructure to support growth without incurring excessive overhead. The bank's ability to keep this ratio below 40% in most periods implies a lean operating model that is well-positioned to absorb potential cyclical downturns in its specialty finance divisions.
As indicated by the quarterly financial data, provision for credit losses has remained relatively contained, with the exception of a significant $36 million charge in 2026Q1, which may suggest a proactive adjustment to the bank's risk assessment regarding its specialized equipment finance portfolio.
The sudden spike in provision expense warrants close scrutiny, as it may indicate an anticipation of declining recovery values for mobile assets like aircraft or heavy trucks. Investors should monitor whether this reflects a broader shift in credit quality or merely a conservative accounting adjustment in response to changing macroeconomic conditions.
Based on reported figures, non-interest fee income has consistently contributed between 11.7% and 16.1% of total revenue, providing a recurring and stabilizing stream of earnings that helps mitigate the inherent cyclicality of the bank's specialized equipment leasing and commercial lending operations.
The reliance on trust services and insurance fees appears to offer a necessary hedge against interest rate volatility and loan demand fluctuations. This fee composition suggests a resilient earnings model that is less dependent on pure spread income than many of its regional peers.
Quick answers to the most common questions about buying SRCE stock.
1st Source Corporation (SRCE) is profitable, generating $158.3M in net income for the fiscal year ending 2025 with a net profit margin of 26.4%.
1st Source Corporation (SRCE) reported an operating income of $205.1M, resulting in an operating profit margin of 34.2%. This margin reflects the operational efficiency of the business before interest and taxes.
1st Source Corporation (SRCE) generated $421.9M in gross profit for the year, representing a gross profit margin of 70.3%. This demonstrates the company's core pricing power and production efficiency.