Net interest income accelerated 9.3% year-over-year to $93.1M in 2026Q2, with NIM stable at 1.0% and efficiency ratio improving to 35.7%, while EPS surged 27.8% to $1.93.
1st Source Corporation (SRCE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 365.32M | 348.18M | 300.82M | 278.65M | 263.47M | 236.64M | 225.82M | 223.87M | 213.91M | 185.63M | 169.66M | 166.52M | 160.33M | 156.82M | 151.78M | 148.4M | 147.5M | 128.21M | 132.16M | 118.91M | 106.43M | 98.43M | 98.69M | 103.25M | 118.69M | 118.61M | 103.93M | 99.7M | 93.9M | 86M | 75.4M |
| NII Growth % | 55.82% | 15.74% | 7.96% | 5.76% | 11.34% | 4.79% | 0.87% | 4.66% | 15.23% | 9.41% | 1.88% | 3.86% | 2.24% | 3.32% | 2.27% | 0.61% | 15.04% | -2.99% | 11.14% | 11.72% | 8.13% | -0.26% | -4.42% | -13% | 0.06% | 14.12% | 4.25% | 6.18% | 9.19% | 14.06% | 7.41% |
| Net Interest Margin % | 3.94% | 3.84% | 3.37% | 3.19% | 3.16% | 2.92% | 3.09% | 3.38% | 3.4% | 3.15% | 3.09% | 3.21% | 3.32% | 3.32% | 3.34% | 3.39% | 3.32% | 2.82% | 2.96% | 2.67% | 2.8% | 2.8% | 2.77% | 3.1% | 3.48% | 3.33% | 3.27% | 3.47% | 3.44% | 3.56% | 3.63% |
| Interest Income | 521.09M | 514.39M | 484.02M | 416.91M | 293.82M | 254.77M | 263.03M | 282.88M | 257.32M | 212.38M | 191.76M | 184.68M | 178.55M | 179.59M | 182.09M | 187.52M | 200.63M | 200.41M | 235.31M | 253.59M | 208.99M | 168.53M | 151.44M | 162.32M | 199.5M | 245.57M | 238.22M | 200.4M | 196.1M | 173.3M | 148.8M |
| Interest Expense | 155.76M | 166.22M | 183.2M | 138.26M | 30.35M | 18.13M | 37.21M | 59.01M | 43.41M | 26.75M | 22.1M | 18.16M | 18.23M | 22.77M | 30.31M | 39.12M | 53.13M | 72.2M | 103.15M | 134.68M | 102.56M | 70.1M | 52.75M | 59.07M | 80.82M | 126.96M | 134.29M | 100.7M | 102.2M | 87.3M | 73.4M |
| Loan Loss Provision | 9.71M | 11.85M | 12.47M | 5.87M | 13.24M | -4.3M | 36M | 15.83M | 19.46M | 8.98M | 5.83M | 2.16M | 3.73M | 772K | 5.75M | 3.13M | 19.21M | 31.1M | 16.65M | 7.53M | -2.74M | -5.86M | 229K | 17.36M | 39.66M | 25.75M | 11.84M | 7.4M | 9.2M | 6.1M | 4.6M |
| Non-Interest Income | 87.46M | 85.6M | 86.31M | 90.62M | 91.26M | 100.09M | 103.89M | 101.13M | 97.05M | 98.71M | 88.94M | 83.32M | 77.89M | 77.21M | 81.19M | 80.87M | 86.69M | 85.53M | 84M | 70.62M | 76.58M | 68.53M | 62.73M | 80.2M | 73.12M | 87.03M | 68.55M | 63.3M | 52.3M | 35.7M | 25.5M |
| Non-Interest Income % | 19.32% | 19.73% | 22.29% | 24.54% | 25.73% | 29.72% | 31.51% | 31.12% | 31.21% | 34.71% | 34.39% | 33.35% | 32.7% | 32.99% | 34.85% | 35.27% | 37.02% | 40.02% | 38.86% | 37.26% | 41.85% | 41.05% | 38.86% | 43.72% | 38.12% | 42.32% | 39.74% | 38.83% | 35.77% | 29.33% | 25.27% |
| Total Net Revenue | 452.79M | 433.78M | 387.12M | 369.27M | 354.73M | 336.73M | 329.71M | 325M | 310.96M | 284.34M | 258.6M | 249.84M | 238.22M | 234.03M | 232.97M | 229.27M | 234.19M | 213.74M | 216.16M | 189.53M | 183.02M | 166.96M | 161.42M | 183.45M | 191.8M | 205.63M | 172.49M | 163M | 146.2M | 121.7M | 100.9M |
| Revenue Growth % | 10.96% | 12.05% | 4.83% | 4.1% | 5.35% | 2.13% | 1.45% | 4.52% | 9.36% | 9.95% | 3.51% | 4.88% | 1.79% | 0.46% | 1.61% | -2.1% | 9.57% | -1.12% | 14.05% | 3.56% | 9.62% | 3.43% | -12.01% | -4.36% | -6.73% | 19.22% | 5.82% | 11.49% | 20.13% | 20.61% | 12.49% |
| Non-Interest Expense | 221.63M | 216.84M | 203.6M | 201.72M | 184.7M | 185.34M | 187.37M | 189.01M | 186.47M | 174M | 163.65M | 159.11M | 150.04M | 149.31M | 151.54M | 152.35M | 154.5M | 151.12M | 153.11M | 140.31M | 126.21M | 123.44M | 127.09M | 138.9M | 140.74M | 121.68M | 104.51M | 101.3M | 87.7M | 74.7M | 60.7M |
| Efficiency Ratio | 48.95% | 49.99% | 52.59% | 54.63% | 52.07% | 55.04% | 56.83% | 58.16% | 59.97% | 61.19% | 63.28% | 63.69% | 62.98% | 63.8% | 65.05% | 66.45% | 65.97% | 70.7% | 70.83% | 74.03% | 68.96% | 73.93% | 78.73% | 75.72% | 73.38% | 59.17% | 60.59% | 62.15% | 59.99% | 61.38% | 60.16% |
| Operating Income | 221.45M | 205.09M | 171.06M | 161.68M | 156.79M | 154.88M | 106.34M | 120.15M | 105.03M | 101.36M | 89.13M | 88.56M | 84.44M | 83.94M | 75.68M | 73.79M | 60.48M | 31.52M | 46.4M | 41.68M | 59.54M | 49.38M | 34.1M | 27.18M | 11.4M | 58.21M | 56.14M | 54.3M | 49.3M | 40.9M | 35.6M |
| Operating Margin % | 48.91% | 47.28% | 44.19% | 43.78% | 44.2% | 46% | 32.25% | 36.97% | 33.78% | 35.65% | 34.46% | 35.45% | 35.45% | 35.87% | 32.49% | 32.18% | 25.82% | 14.75% | 21.47% | 21.99% | 32.53% | 29.57% | 21.13% | 14.82% | 5.95% | 28.31% | 32.55% | 33.31% | 33.72% | 33.61% | 35.28% |
| Operating Income Growth % | - | 19.89% | 5.8% | 3.12% | 1.23% | 45.65% | -11.5% | 14.4% | 3.62% | 13.73% | 0.64% | 4.88% | 0.6% | 10.92% | 2.56% | 22.01% | 91.88% | -32.07% | 11.32% | -30% | 20.59% | 44.8% | 25.45% | 138.34% | -80.41% | 3.69% | 3.38% | 10.14% | 20.54% | 14.89% | 11.25% |
| Pretax Income | 221.5M | 204.38M | 171.06M | 161.68M | 156.79M | 154.88M | 106.34M | 120.15M | 105.03M | 101.36M | 89.13M | 88.56M | 84.44M | 83.94M | 75.68M | 73.79M | 60.48M | 31.52M | 46.4M | 41.68M | 59.54M | 49.38M | 34.1M | 27.18M | 11.4M | 58.21M | 56.14M | 54.3M | 49.3M | 40.9M | 35.6M |
| Pretax Margin % | 48.92% | 47.12% | 44.19% | 43.78% | 44.2% | 46% | 32.25% | 36.97% | 33.78% | 35.65% | 34.46% | 35.45% | 35.45% | 35.87% | 32.49% | 32.18% | 25.82% | 14.75% | 21.47% | 21.99% | 32.53% | 29.57% | 21.13% | 14.82% | 5.95% | 28.31% | 32.55% | 33.31% | 33.72% | 33.61% | 35.28% |
| Income Tax | 50.58M | 46.12M | 38.44M | 36.75M | 36.26M | 36.33M | 24.88M | 28.14M | 22.61M | 33.31M | 31.34M | 31.08M | 26.37M | 28.98M | 26.05M | 25.59M | 19.23M | 6.03M | 13.02M | 11.14M | 20.25M | 15.63M | 9.14M | 8.03M | 1.37M | 19.71M | 18.57M | 18.5M | 17.8M | 14.4M | 12.4M |
| Effective Tax Rate % | 22.84% | 22.57% | 22.47% | 22.73% | 23.12% | 23.45% | 23.4% | 23.42% | 21.53% | 32.86% | 35.16% | 35.09% | 31.23% | 34.53% | 34.42% | 34.69% | 31.8% | 19.13% | 28.05% | 26.74% | 34% | 31.65% | 26.79% | 29.54% | 11.98% | 33.86% | 33.07% | 34.07% | 36.11% | 35.21% | 34.83% |
| Net Income | 170.93M | 158.27M | 132.62M | 124.93M | 120.51M | 118.53M | 81.44M | 91.96M | 82.41M | 68.05M | 57.79M | 57.49M | 58.07M | 54.96M | 49.63M | 48.2M | 41.24M | 25.49M | 33.39M | 30.54M | 39.3M | 33.75M | 24.96M | 19.15M | 10.04M | 38.5M | 37.57M | 35.8M | 31.5M | 26.5M | 23.2M |
| Net Margin % | 37.75% | 36.49% | 34.26% | 33.83% | 33.97% | 35.2% | 24.7% | 28.3% | 26.5% | 23.93% | 22.35% | 23.01% | 24.38% | 23.48% | 21.3% | 21.02% | 17.61% | 11.93% | 15.44% | 16.11% | 21.47% | 20.21% | 15.47% | 10.44% | 5.23% | 18.72% | 21.78% | 21.96% | 21.55% | 21.77% | 22.99% |
| Net Income Growth % | 21.04% | 19.34% | 6.16% | 3.67% | 1.67% | 45.55% | -11.44% | 11.58% | 21.11% | 17.76% | 0.52% | -1% | 5.66% | 10.73% | 2.98% | 16.85% | 61.8% | -23.65% | 9.32% | -22.29% | 16.43% | 35.19% | 30.34% | 90.8% | -73.92% | 2.46% | 4.95% | 13.65% | 18.87% | 14.22% | 10.48% |
| Net Income (Continuing) | 170.91M | 158.26M | 132.62M | 124.93M | 120.53M | 118.56M | 81.46M | 92.02M | 82.41M | 68.05M | 57.79M | 57.49M | 58.07M | 54.96M | 49.63M | 48.2M | 41.24M | 25.49M | 33.39M | 30.54M | 39.3M | 33.75M | 24.96M | 19.15M | 10.04M | 38.5M | 37.57M | 35.8M | 31.5M | 26.5M | 23.2M |
| EPS (Diluted) | 7.07 | 6.46 | 5.36 | 5.03 | 4.84 | 4.70 | 3.17 | 3.57 | 3.16 | 2.60 | 2.22 | 2.17 | 2.21 | 2.03 | 1.84 | 1.78 | 1.10 | 0.72 | 1.26 | 1.16 | 1.56 | 1.21 | 0.98 | 0.75 | 0.39 | 1.50 | 1.41 | 1.39 | 1.10 | 0.69 | 0.77 |
| EPS Growth % | 22.24% | 20.52% | 6.56% | 3.93% | 2.98% | 48.27% | -11.2% | 12.97% | 21.54% | 17.12% | 2.3% | -1.81% | 8.87% | 10.33% | 3.37% | 61.82% | 52.78% | -42.86% | 8.62% | -25.64% | 28.93% | 23.47% | 30.67% | 92.31% | -74% | 6.38% | 1.44% | 26.36% | 59.42% | -10.39% | 0% |
| EPS (Basic) | - | 6.46 | 5.36 | 5.03 | 4.84 | 4.70 | 3.17 | 3.57 | 3.16 | 2.60 | 2.22 | 2.17 | 2.21 | 2.03 | 1.84 | 1.78 | 1.10 | 0.72 | 1.26 | 1.18 | 1.58 | 1.22 | 1.00 | 0.76 | 0.40 | 1.53 | 1.42 | 1.42 | 1.13 | 0.71 | 0.78 |
| Diluted Shares Outstanding | 24.17M | 24.39M | 24.5M | 24.62M | 24.69M | 25.04M | 25.53M | 25.6M | 25.94M | 25.93M | 25.88M | 26.17M | 26.25M | 26.78M | 26.7M | 26.67M | 26.66M | 26.58M | 26.82M | 26.24M | 25.13M | 27.97M | 25.39M | 25.47M | 25.84M | 25.59M | 26.67M | 24.03M | 28.53M | 30.16M | 30.16M |
Quick answers to the most common questions about buying SRCE stock.
For fiscal year 2025, 1st Source Corporation (SRCE) reported total revenue of $433.8M. This represents a 329.9% increase compared to $100.9M in 1996.
1st Source Corporation (SRCE) is profitable, generating $158.3M in net income for the fiscal year ending 2025 with a net profit margin of 26.4%.
1st Source Corporation (SRCE) reported an operating income of $205.1M, resulting in an operating profit margin of 34.2%. This margin reflects the operational efficiency of the business before interest and taxes.
1st Source Corporation (SRCE) generated $421.9M in gross profit for the year, representing a gross profit margin of 70.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Rate-driven margin compression
Metrics are mathematically derived from official filings.
NII Momentum Accelerates on Loan Growth
Net interest income rose 9.3% year-over-year to $93.1M in 2026Q2, driven by loan growth and stable funding costs, according to the latest quarterly report.
The sequential increase from $90.1M in 2026Q1 to $93.1M in 2026Q2, coupled with a 1.71% rise in average loans and leases, suggests that volume growth is the primary driver rather than rate repricing. Deposit growth of 3.28% quarter-over-quarter indicates a continued ability to fund asset expansion at competitive costs, though the sustainability of this trend depends on deposit beta behavior in a high-rate environment. The consistent year-over-year growth trajectory, from 3.4% in 2024Q1 to 9.3% in 2026Q2, points to a structural expansion in earning assets, likely supported by the specialty finance niche.
NIM Stability Defies Rate Pressure
Net interest margin held at 1.0% in 2026Q2, unchanged from the prior quarter, despite a sustained high-rate environment, as reported in the latest financial statements.
The stability in NIM, even as the cost of funds likely rises, suggests that the bank's low-cost deposit base and higher-yielding specialty loan portfolio are effectively offsetting funding cost pressures. However, the absolute NIM of 1.0% appears low relative to peers, which may reflect a conservative asset mix or a different calculation methodology. Investors should monitor whether this stability persists as deposit repricing catches up, potentially compressing margins if loan yields plateau.
Efficiency Ratio Improves on Revenue Growth
The efficiency ratio improved to 35.7% in 2026Q2 from 36.6% in the prior quarter, reflecting strong revenue growth outpacing expense increases, based on reported figures.
The improvement in efficiency, despite a slight increase in non-interest expenses, indicates positive operating leverage. The ratio has remained in the mid-30s range over the past year, which is favorable compared to peers like FULT (25.7% operating margin) and IBCP (25.8%), suggesting disciplined cost management. However, the sustainability of this efficiency depends on continued revenue growth, particularly in fee income, as loan growth may moderate.
Provision Volatility Reflects Niche Portfolio
Provision for credit losses swung from $7.3M in 2026Q1 to $1.5M in 2026Q2, highlighting the lumpy credit costs inherent in specialty leasing, as per the latest earnings release.
The significant quarter-over-quarter decline in provision expense, despite stable loan growth, suggests that credit conditions in the specialty portfolio may be stabilizing, but the volatility warrants caution. The low provision in 2025Q4 and 2024Q2 indicates that credit costs are not following a smooth trend, likely due to the idiosyncratic nature of the transportation and equipment collateral. Investors should monitor the secondary market for used aircraft and trucks, as softening values could lead to higher provisions in future quarters.
Fee Income Diversifies Revenue Stream
Non-interest income rose to $25.0M in 2026Q2, representing 16.0% of total revenue, up from 15.4% in the prior quarter, according to the latest financial data.
The increase in fee income, driven by trust services and insurance, provides a stable counterbalance to interest income, which is sensitive to rate cycles. The fee percentage has remained in the mid-teens, indicating a consistent contribution from wealth management and leasing-related activities. However, the lumpiness in non-interest income, as seen in the drop to $17.5M in 2025Q4, suggests that gains on sale of leased equipment can create volatility, and investors should distinguish recurring fees from one-time items.
2026Q2 Marks Earnings Inflection
Earnings per share surged to $1.93 in 2026Q2, a 27.8% year-over-year increase, marking the strongest quarterly performance in the reported period, as per the latest earnings report.
The record EPS, which beat consensus estimates of $1.83, appears to be driven by a combination of strong NII growth, lower provision expense, and improved fee income. This quarter may represent an inflection point where the bank's strategic investments in specialty finance and wealth management begin to pay off, but the sustainability of this earnings level depends on continued loan growth and stable credit costs. The sequential improvement from $1.65 in 2026Q1 suggests momentum, but investors should watch for any normalization in provision expense.
Earnings Quality Questioned by Provision Timing
The sharp drop in provision expense to $1.5M in 2026Q2, from $7.3M in the prior quarter, may inflate earnings quality, as reported in the latest financial statements.
The low provision in 2026Q2, despite a growing loan portfolio, could indicate that management is releasing reserves or that credit conditions are genuinely improving, but the volatility in provisioning across quarters raises questions about the consistency of earnings. If the low provision is not sustainable, future quarters may see higher credit costs, potentially reversing the earnings beat. Additionally, the reliance on non-interest income, which can be lumpy, adds another layer of uncertainty to the earnings stream. Investors should scrutinize the composition of the EPS beat to determine if it is driven by core operations or one-time items.