VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SRCE1st Source Corporation
$81.96$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSRCECash Flow

1st Source Corporation (SRCE) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remains robust, with an OCF/NI ratio frequently exceeding 1.20, supporting a consistent dividend payout that totaled approximately $10.1 million in 2026Q1.

SRCE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations151.32M223.12M193.85M187.94M175.53M166.76M154.49M164.61M159.69M139.7M98.06M100.61M72.35M86.87M93.19M124.41M111.27M51.85M64.24M84.36M84.1M49.26M65.01M198.62M82.78M84.12M84.14M56.4M66.7M47.5M20.1M
Operating CF Growth %-70.37%15.1%3.15%7.07%5.26%7.94%-6.14%3.08%14.31%42.46%-2.53%39.06%-16.71%-6.79%-25.09%11.81%114.58%-19.28%-23.85%0.32%70.7%-24.22%-67.27%139.94%-1.59%-0.02%49.18%-15.44%40.42%136.32%-27.17%
Net Income160.71M158.26M132.62M124.93M120.53M118.56M81.46M92.02M82.41M68.05M57.79M57.49M58.07M54.96M49.63M48.2M41.24M25.49M33.39M30.54M39.3M33.75M24.96M19.15M10.04M38.5M37.57M35.8M31.5M26.5M23.2M
Depreciation & Amortization7.42M11.27M12.36M15.46M19.09M24M31.08M35.27M32.82M31.96M28.4M24.48M19.92M19.35M22.36M25.29M28.12M28.45M27.6M24.5M24.08M29.15M34.06M38.9M39.24M31.97M27.4M24.3M17.7M11.9M5.1M
Deferred Taxes-7.26M-5.4M2.43M-9.46M-9.46M15.4M-24.16M-5.73M-550K2.77M2.86M1.62M4.34M-1.95M-7.64M3.63M-1.05M5.69M-10.78M-3.24M-3.92M-2.91M5.35M-2.17M-15.45M-2.26M3.01M-900K8.1M4.8M-1.1M
Other Non-Cash Items8.85M14.38M16.91M12.12M22.33M1.46M50.78M10.86M25.37M14.93M4.1M12.94M705K9.48M12.1M26.98M12.54M53.48M10.03M15.91M-3.5M-7.65M4.91M125.93M50.6M21.48M4.01M1.1M8.2M2.4M-6.6M
Working Capital Changes-24.76M38.42M23.88M39.99M19.45M3.14M12.04M29.43M16.09M19.02M2.04M234K-13.86M2.31M16.74M20.31M30.41M-61.25M4.01M16.66M28.13M-3.08M-4.27M16.8M-1.65M-5.58M12.14M-3.9M1.2M1.9M-500K
Cash from Investing-261.56M-154.22M-276.61M-358.29M-784.87M-598.56M-582.66M-333.92M-457.95M-484.64M-309.85M-381.61M-128.83M-231.4M-255.03M35.01M-74.82M-172.58M-71.02M-50.82M-340.19M87.83M-292.98M-105.63M77.48M-415.24M-314.77M-191.4M-301.7M-395.2M-232.3M
Purchase of Investments-603.94M-560.1M-324.73M-47.49M-327.5M-1.15B-597.3M-351.2M-255.21M-472.88M-313.56M-148.94M-147.24M-200.82M-359.45M-388.38M-572.17M-1.07B-480.08M-518.04M-456.71M-196.06M-493.75M-481.56M-398.03M-424.6M-222.09M-271.4M-403.7M-155.6M-144.3M
Sale/Maturity of Investments593.11M638.51M432.03M247.66M232.12M435.81M453M317.3M154.11M406.18M246.49M138.37M191.56M224.76M356.24M488.78M517.83M755.54M543.59M813.33M391.35M496.02M233.25M432.27M320.11M336.83M209.81M294.3M249M159.6M119.2M
Net Investment Activity-10.83M78.41M107.3M200.17M-95.38M-709.88M-144.29M-33.9M-101.1M-66.7M-67.07M-10.57M44.32M23.94M-3.2M100.4M-54.34M-318.29M63.5M295.29M-65.35M299.96M-260.51M-49.29M-77.92M-87.77M-12.28M22.9M-154.7M4M-25.1M
Acquisitions-1.7M000000000000000000-55.98M00000-27.82M00000
Other Investing-245.8M-222.55M-371.53M-552.47M-687.11M114.21M-435.52M-289.49M-332.69M-366.5M-201.55M-307.04M-138.16M-226.98M-242.34M-43.91M-16.12M182.42M-110.25M-252.93M-269.28M-206.27M-28.73M-54.27M161.5M-239.74M-261.1M-208.4M-143.2M-394.7M-200.6M
Cash from Financing-52.92M-73.87M77.91M177.22M206.95M713.94M587.85M153.6M319.3M314.67M240.37M294.54M42.61M140.47M131.44M-141.96M-149.68M73.83M-26.59M1.46M249.4M-90.53M196.43M-104.09M-168.8M342.43M246.85M104.3M276.6M301M255.3M
Dividends Paid-39.4M-38.43M-35.4M-33.07M-32.1M-31.34M-29.76M-29.02M-25.69M-20.43M-19.42M-18.13M-17.64M-17.05M-16.52M-15.92M-20.59M-19.02M-14.25M-13.35M-12.31M-10.32M-8.86M-7.79M-7.54M-7.3M-6.96M-5.9M-5.3M-4.7M-4.1M
Share Repurchases-13.41M-13.87M-178K-12.47M-6.84M-33.14M-6.42M-15.09M-9.27M-41K-8.03M-9.97M-16.34M-2.27M-3.7M-2.24M-113.14M-1.3M0-12.82M-7.66M-2.22M-4.96M00000000
Stock Issued0133K000000145K153K120K149K1.75M3.65M3.94M2.95M2.87M112.66M341K000000000000
Net Stock Activity-13.41M-13.74M-178K-12.47M-6.84M-33.14M-6.42M-15.09M-9.13M112K-7.91M-9.82M-14.59M1.38M234K712K-110.27M111.36M341K-12.82M-7.66M-2.22M-4.96M00000000
Debt Issuance (Net)1000K-1000K-1000K1000K-1000K1000K1000K-1000K-1000K-1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K-1000K-1000K-1000K1000K1000K-1000K-1000K1000K1000K1000K1000K
Other Financing-176.92M-8.78M189.28M129.38M255.92M742.49M612.18M253.85M371.25M419.12M194.69M336.48M149.41M29.47M104.21M-106.35M-29.72M137.92M44.88M-100.76M302.7M-61.41M319.79M-225.69M-159.9M420.07M335.26M-49.8M285.3M302.5M192.2M
Net Change in Cash-104.01M-4.97M-4.84M6.87M-402.39M282.14M159.68M-15.71M21.05M-30.27M28.58M13.53M-13.86M-3.88M-30.39M17.45M-113.23M-46.9M-33.37M35.01M-6.69M46.56M-31.53M-11.11M-8.54M11.31M16.21M-30.6M41.6M-46.7M43.1M
Exchange Rate Effect000000000000000000000000000100K000
Cash at Beginning119.86M124.83M129.67M122.8M525.19M243.05M83.36M99.08M78.03M108.3M79.72M66.19M80.05M83.93M114.33M96.87M210.1M119.77M153.14M118.13M124.82M78.25M109.79M120.89M129.43M118.12M101.91M132.5M90.9M137.6M94.5M
Cash at End118.81M119.86M124.83M129.67M122.8M525.19M243.05M83.36M99.08M78.03M108.3M79.72M66.19M80.05M83.93M114.33M96.87M72.87M119.77M153.14M118.13M124.82M78.25M109.79M120.89M129.43M118.12M101.9M132.5M90.9M137.6M
Interest Paid00176.23M114.74M26.23M20.25M47.13M54.04M40.41M25.53M21.53M17.36M19.14M24.65M31.31M41.64M57.86M76.14M109.86M000000000000
Income Taxes Paid0011.28M17.8M23.26M15.36M13.46M5.58M8.27M10.57M19.87M30.43M29.21M33.83M33.83M19.87M17.4M8.9M19.19M000000000000
Free Cash Flow151.88M213.03M181.49M181.96M173.15M163.88M151.64M154.08M135.53M88.25M59.02M36.6M36.79M58.69M83.72M102.93M106.9M15.14M39.96M47.16M78.54M43.41M61.27M196.54M76.68M24.03M42.74M50.5M62.9M43M13.5M
FCF Growth %-27.46%17.38%-0.26%5.09%5.66%8.07%-1.58%13.69%53.57%49.51%61.26%-0.52%-37.31%-29.89%-18.67%-3.72%606.1%-62.11%-15.26%-39.96%80.95%-29.16%-68.82%156.31%219.16%-43.79%-15.37%-19.71%46.28%218.52%-39.46%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Specialized collateral valuation volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

According to recent financial filings, 1st Source Corporation consistently generates positive operating cash flow, with the OCF/NI ratio frequently exceeding 1.20, which suggests that the bank maintains a strong capacity to fund organic growth and support regulatory capital buffers through retained earnings rather than external financing.

The bank's ability to maintain a consistent OCF/NI ratio above unity indicates that reported net income is well-supported by actual cash generation. This internal capital generation capacity appears to provide the necessary flexibility to support the bank's specialized lending niches without relying on dilutive equity issuance or volatile wholesale funding markets.

Active Securities Portfolio Management Strategy

As reported in quarterly statements, SRCE frequently engages in significant investment securities activity, with purchase and sale volumes often exceeding $100 million per quarter, suggesting a dynamic approach to managing liquidity and duration risk within the bank's broader asset-liability management framework during shifting interest rate cycles.

The high turnover in the investment portfolio implies that management is actively repositioning the balance sheet to optimize yields and manage interest rate sensitivity. Investors should monitor whether these frequent transactions are primarily driven by tactical liquidity needs or a strategic shift in the duration profile of the bank's earning assets.

Disciplined Capital Return to Shareholders

Based on historical cash flow data, SRCE maintains a consistent dividend payout policy, with quarterly distributions hovering around $9 million to $10 million, while opportunistic share buybacks remain secondary, reflecting a conservative capital allocation philosophy that prioritizes balance sheet strength over aggressive return of capital to shareholders.

The stability of dividend payments suggests a high degree of confidence in the sustainability of the bank's earnings stream. The limited and sporadic nature of share repurchases indicates that management prefers to retain capital for potential loan growth or to bolster the balance sheet against the inherent risks of its specialized equipment finance portfolio.

Proactive Provisioning for Credit Risks

As indicated by the 2026Q1 financial data, the bank recorded a $36 million provision for credit losses, a significant departure from previous quarters, which may suggest a proactive adjustment to the bank's risk assessment regarding its specialized equipment finance portfolio in a potentially softening economic environment.

This substantial provision warrants further investigation into whether it reflects a specific deterioration in the secondary market for specialized collateral or a broader, more conservative shift in the bank's credit modeling. The timing of this charge suggests that management is prioritizing the maintenance of a robust reserve buffer over short-term earnings maximization.

SRCE — Frequently Asked Questions

Quick answers to the most common questions about buying SRCE stock.

How much cash does 1st Source Corporation (SRCE) generate from operations?

1st Source Corporation (SRCE) generated $223.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is 1st Source Corporation's free cash flow?

1st Source Corporation (SRCE) generated $213.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is 1st Source Corporation's capital expenditure (CapEx)?

1st Source Corporation (SRCE) spent $10.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does 1st Source Corporation distribute cash to shareholders?

In 2025, 1st Source Corporation (SRCE) returned $38.4M to shareholders via cash dividends and spent $13.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.