Operating cash flow remains robust, with an OCF/NI ratio frequently exceeding 1.20, supporting a consistent dividend payout that totaled approximately $10.1 million in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 151.32M | 223.12M | 193.85M | 187.94M | 175.53M | 166.76M | 154.49M | 164.61M | 159.69M | 139.7M | 98.06M | 100.61M | 72.35M | 86.87M | 93.19M | 124.41M | 111.27M | 51.85M | 64.24M | 84.36M | 84.1M | 49.26M | 65.01M | 198.62M | 82.78M | 84.12M | 84.14M | 56.4M | 66.7M | 47.5M | 20.1M |
| Operating CF Growth % | -70.37% | 15.1% | 3.15% | 7.07% | 5.26% | 7.94% | -6.14% | 3.08% | 14.31% | 42.46% | -2.53% | 39.06% | -16.71% | -6.79% | -25.09% | 11.81% | 114.58% | -19.28% | -23.85% | 0.32% | 70.7% | -24.22% | -67.27% | 139.94% | -1.59% | -0.02% | 49.18% | -15.44% | 40.42% | 136.32% | -27.17% |
| Net Income | 160.71M | 158.26M | 132.62M | 124.93M | 120.53M | 118.56M | 81.46M | 92.02M | 82.41M | 68.05M | 57.79M | 57.49M | 58.07M | 54.96M | 49.63M | 48.2M | 41.24M | 25.49M | 33.39M | 30.54M | 39.3M | 33.75M | 24.96M | 19.15M | 10.04M | 38.5M | 37.57M | 35.8M | 31.5M | 26.5M | 23.2M |
| Depreciation & Amortization | 7.42M | 11.27M | 12.36M | 15.46M | 19.09M | 24M | 31.08M | 35.27M | 32.82M | 31.96M | 28.4M | 24.48M | 19.92M | 19.35M | 22.36M | 25.29M | 28.12M | 28.45M | 27.6M | 24.5M | 24.08M | 29.15M | 34.06M | 38.9M | 39.24M | 31.97M | 27.4M | 24.3M | 17.7M | 11.9M | 5.1M |
| Deferred Taxes | -7.26M | -5.4M | 2.43M | -9.46M | -9.46M | 15.4M | -24.16M | -5.73M | -550K | 2.77M | 2.86M | 1.62M | 4.34M | -1.95M | -7.64M | 3.63M | -1.05M | 5.69M | -10.78M | -3.24M | -3.92M | -2.91M | 5.35M | -2.17M | -15.45M | -2.26M | 3.01M | -900K | 8.1M | 4.8M | -1.1M |
| Other Non-Cash Items | 8.85M | 14.38M | 16.91M | 12.12M | 22.33M | 1.46M | 50.78M | 10.86M | 25.37M | 14.93M | 4.1M | 12.94M | 705K | 9.48M | 12.1M | 26.98M | 12.54M | 53.48M | 10.03M | 15.91M | -3.5M | -7.65M | 4.91M | 125.93M | 50.6M | 21.48M | 4.01M | 1.1M | 8.2M | 2.4M | -6.6M |
| Working Capital Changes | -24.76M | 38.42M | 23.88M | 39.99M | 19.45M | 3.14M | 12.04M | 29.43M | 16.09M | 19.02M | 2.04M | 234K | -13.86M | 2.31M | 16.74M | 20.31M | 30.41M | -61.25M | 4.01M | 16.66M | 28.13M | -3.08M | -4.27M | 16.8M | -1.65M | -5.58M | 12.14M | -3.9M | 1.2M | 1.9M | -500K |
| Cash from Investing | -261.56M | -154.22M | -276.61M | -358.29M | -784.87M | -598.56M | -582.66M | -333.92M | -457.95M | -484.64M | -309.85M | -381.61M | -128.83M | -231.4M | -255.03M | 35.01M | -74.82M | -172.58M | -71.02M | -50.82M | -340.19M | 87.83M | -292.98M | -105.63M | 77.48M | -415.24M | -314.77M | -191.4M | -301.7M | -395.2M | -232.3M |
| Purchase of Investments | -603.94M | -560.1M | -324.73M | -47.49M | -327.5M | -1.15B | -597.3M | -351.2M | -255.21M | -472.88M | -313.56M | -148.94M | -147.24M | -200.82M | -359.45M | -388.38M | -572.17M | -1.07B | -480.08M | -518.04M | -456.71M | -196.06M | -493.75M | -481.56M | -398.03M | -424.6M | -222.09M | -271.4M | -403.7M | -155.6M | -144.3M |
| Sale/Maturity of Investments | 593.11M | 638.51M | 432.03M | 247.66M | 232.12M | 435.81M | 453M | 317.3M | 154.11M | 406.18M | 246.49M | 138.37M | 191.56M | 224.76M | 356.24M | 488.78M | 517.83M | 755.54M | 543.59M | 813.33M | 391.35M | 496.02M | 233.25M | 432.27M | 320.11M | 336.83M | 209.81M | 294.3M | 249M | 159.6M | 119.2M |
| Net Investment Activity | -10.83M | 78.41M | 107.3M | 200.17M | -95.38M | -709.88M | -144.29M | -33.9M | -101.1M | -66.7M | -67.07M | -10.57M | 44.32M | 23.94M | -3.2M | 100.4M | -54.34M | -318.29M | 63.5M | 295.29M | -65.35M | 299.96M | -260.51M | -49.29M | -77.92M | -87.77M | -12.28M | 22.9M | -154.7M | 4M | -25.1M |
| Acquisitions | -1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.98M | 0 | 0 | 0 | 0 | 0 | -27.82M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -245.8M | -222.55M | -371.53M | -552.47M | -687.11M | 114.21M | -435.52M | -289.49M | -332.69M | -366.5M | -201.55M | -307.04M | -138.16M | -226.98M | -242.34M | -43.91M | -16.12M | 182.42M | -110.25M | -252.93M | -269.28M | -206.27M | -28.73M | -54.27M | 161.5M | -239.74M | -261.1M | -208.4M | -143.2M | -394.7M | -200.6M |
| Cash from Financing | -52.92M | -73.87M | 77.91M | 177.22M | 206.95M | 713.94M | 587.85M | 153.6M | 319.3M | 314.67M | 240.37M | 294.54M | 42.61M | 140.47M | 131.44M | -141.96M | -149.68M | 73.83M | -26.59M | 1.46M | 249.4M | -90.53M | 196.43M | -104.09M | -168.8M | 342.43M | 246.85M | 104.3M | 276.6M | 301M | 255.3M |
| Dividends Paid | -39.4M | -38.43M | -35.4M | -33.07M | -32.1M | -31.34M | -29.76M | -29.02M | -25.69M | -20.43M | -19.42M | -18.13M | -17.64M | -17.05M | -16.52M | -15.92M | -20.59M | -19.02M | -14.25M | -13.35M | -12.31M | -10.32M | -8.86M | -7.79M | -7.54M | -7.3M | -6.96M | -5.9M | -5.3M | -4.7M | -4.1M |
| Share Repurchases | -13.41M | -13.87M | -178K | -12.47M | -6.84M | -33.14M | -6.42M | -15.09M | -9.27M | -41K | -8.03M | -9.97M | -16.34M | -2.27M | -3.7M | -2.24M | -113.14M | -1.3M | 0 | -12.82M | -7.66M | -2.22M | -4.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 133K | 0 | 0 | 0 | 0 | 0 | 0 | 145K | 153K | 120K | 149K | 1.75M | 3.65M | 3.94M | 2.95M | 2.87M | 112.66M | 341K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -13.41M | -13.74M | -178K | -12.47M | -6.84M | -33.14M | -6.42M | -15.09M | -9.13M | 112K | -7.91M | -9.82M | -14.59M | 1.38M | 234K | 712K | -110.27M | 111.36M | 341K | -12.82M | -7.66M | -2.22M | -4.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -176.92M | -8.78M | 189.28M | 129.38M | 255.92M | 742.49M | 612.18M | 253.85M | 371.25M | 419.12M | 194.69M | 336.48M | 149.41M | 29.47M | 104.21M | -106.35M | -29.72M | 137.92M | 44.88M | -100.76M | 302.7M | -61.41M | 319.79M | -225.69M | -159.9M | 420.07M | 335.26M | -49.8M | 285.3M | 302.5M | 192.2M |
| Net Change in Cash | -104.01M | -4.97M | -4.84M | 6.87M | -402.39M | 282.14M | 159.68M | -15.71M | 21.05M | -30.27M | 28.58M | 13.53M | -13.86M | -3.88M | -30.39M | 17.45M | -113.23M | -46.9M | -33.37M | 35.01M | -6.69M | 46.56M | -31.53M | -11.11M | -8.54M | 11.31M | 16.21M | -30.6M | 41.6M | -46.7M | 43.1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 0 |
| Cash at Beginning | 119.86M | 124.83M | 129.67M | 122.8M | 525.19M | 243.05M | 83.36M | 99.08M | 78.03M | 108.3M | 79.72M | 66.19M | 80.05M | 83.93M | 114.33M | 96.87M | 210.1M | 119.77M | 153.14M | 118.13M | 124.82M | 78.25M | 109.79M | 120.89M | 129.43M | 118.12M | 101.91M | 132.5M | 90.9M | 137.6M | 94.5M |
| Cash at End | 118.81M | 119.86M | 124.83M | 129.67M | 122.8M | 525.19M | 243.05M | 83.36M | 99.08M | 78.03M | 108.3M | 79.72M | 66.19M | 80.05M | 83.93M | 114.33M | 96.87M | 72.87M | 119.77M | 153.14M | 118.13M | 124.82M | 78.25M | 109.79M | 120.89M | 129.43M | 118.12M | 101.9M | 132.5M | 90.9M | 137.6M |
| Interest Paid | 0 | 0 | 176.23M | 114.74M | 26.23M | 20.25M | 47.13M | 54.04M | 40.41M | 25.53M | 21.53M | 17.36M | 19.14M | 24.65M | 31.31M | 41.64M | 57.86M | 76.14M | 109.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 11.28M | 17.8M | 23.26M | 15.36M | 13.46M | 5.58M | 8.27M | 10.57M | 19.87M | 30.43M | 29.21M | 33.83M | 33.83M | 19.87M | 17.4M | 8.9M | 19.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 151.88M | 213.03M | 181.49M | 181.96M | 173.15M | 163.88M | 151.64M | 154.08M | 135.53M | 88.25M | 59.02M | 36.6M | 36.79M | 58.69M | 83.72M | 102.93M | 106.9M | 15.14M | 39.96M | 47.16M | 78.54M | 43.41M | 61.27M | 196.54M | 76.68M | 24.03M | 42.74M | 50.5M | 62.9M | 43M | 13.5M |
| FCF Growth % | -27.46% | 17.38% | -0.26% | 5.09% | 5.66% | 8.07% | -1.58% | 13.69% | 53.57% | 49.51% | 61.26% | -0.52% | -37.31% | -29.89% | -18.67% | -3.72% | 606.1% | -62.11% | -15.26% | -39.96% | 80.95% | -29.16% | -68.82% | 156.31% | 219.16% | -43.79% | -15.37% | -19.71% | 46.28% | 218.52% | -39.46% |
Specialized collateral valuation volatility
According to recent financial filings, 1st Source Corporation consistently generates positive operating cash flow, with the OCF/NI ratio frequently exceeding 1.20, which suggests that the bank maintains a strong capacity to fund organic growth and support regulatory capital buffers through retained earnings rather than external financing.
The bank's ability to maintain a consistent OCF/NI ratio above unity indicates that reported net income is well-supported by actual cash generation. This internal capital generation capacity appears to provide the necessary flexibility to support the bank's specialized lending niches without relying on dilutive equity issuance or volatile wholesale funding markets.
As reported in quarterly statements, SRCE frequently engages in significant investment securities activity, with purchase and sale volumes often exceeding $100 million per quarter, suggesting a dynamic approach to managing liquidity and duration risk within the bank's broader asset-liability management framework during shifting interest rate cycles.
The high turnover in the investment portfolio implies that management is actively repositioning the balance sheet to optimize yields and manage interest rate sensitivity. Investors should monitor whether these frequent transactions are primarily driven by tactical liquidity needs or a strategic shift in the duration profile of the bank's earning assets.
Based on historical cash flow data, SRCE maintains a consistent dividend payout policy, with quarterly distributions hovering around $9 million to $10 million, while opportunistic share buybacks remain secondary, reflecting a conservative capital allocation philosophy that prioritizes balance sheet strength over aggressive return of capital to shareholders.
The stability of dividend payments suggests a high degree of confidence in the sustainability of the bank's earnings stream. The limited and sporadic nature of share repurchases indicates that management prefers to retain capital for potential loan growth or to bolster the balance sheet against the inherent risks of its specialized equipment finance portfolio.
As indicated by the 2026Q1 financial data, the bank recorded a $36 million provision for credit losses, a significant departure from previous quarters, which may suggest a proactive adjustment to the bank's risk assessment regarding its specialized equipment finance portfolio in a potentially softening economic environment.
This substantial provision warrants further investigation into whether it reflects a specific deterioration in the secondary market for specialized collateral or a broader, more conservative shift in the bank's credit modeling. The timing of this charge suggests that management is prioritizing the maintenance of a robust reserve buffer over short-term earnings maximization.
Quick answers to the most common questions about buying SRCE stock.
1st Source Corporation (SRCE) generated $223.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
1st Source Corporation (SRCE) generated $213.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
1st Source Corporation (SRCE) spent $10.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, 1st Source Corporation (SRCE) returned $38.4M to shareholders via cash dividends and spent $13.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.