Total assets grew to $7.5 billion from $6.4 billion while equity rose only from $3.3 billion to $3.7 billion and D/E climbed to 0.94, implying roughly two-thirds of asset growth was debt-funded against a cash buffer as thin as $8.9 million versus $3.2 billion of debt.
STAG Industrial, Inc. (STAG) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Assets | 7.5B | 7.21B | 6.83B | 6.28B | 6.18B | 5.83B | 4.69B | 4.16B | 3.1B | 2.68B | 2.19B | 1.91B | 1.63B | 1.27B | 1.01B | 624.51M | 509.04M | 220.12M | 229.73M |
| Asset Growth % | 28.74% | 5.48% | 8.75% | 1.59% | 6.03% | 24.31% | 12.68% | 34.23% | 15.74% | 22.62% | 14.68% | 17% | 28.26% | 26.38% | 60.95% | 22.68% | 131.26% | -4.19% | - |
| Real Estate & Other Assets | 38.61M | -6.81B | 6.1B | 5.59B | 5.43B | 5.06B | 4.03B | 3.52B | 9.15M | 6.08M | 1.82B | 1.56B | 959K | 218.89M | 187.56M | 585.55M | 80.06M | 25.23M | 30.35M |
| PP&E (Net) | 6.76B | 32.71M | 31.15M | 29.57M | 31.31M | 29.58M | 25.4M | 15.13M | 2.65B | 2.25B | 1.82B | 1.56B | 1.31B | 1.01B | 770.05M | 0 | 413.25M | 185.94M | 190.76M |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 307.22M | 171.37M | 269.94M | 230.6M | 218.67M | 177.75M | 142.05M | 150.71M | 101.68M | 107.01M | 67.85M | 59.95M | 70.28M | 44M | 42.59M | 34.04M | 11.71M | 8.95M | 8.62M |
| Cash & Equivalents | 12.22M | 14.91M | 36.28M | 20.74M | 25.88M | 18.98M | 15.67M | 9.04M | 7.97M | 24.56M | 12.19M | 12.01M | 23.88M | 6.69M | 19.01M | 16.5M | 997K | 2.77M | 3.37M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 126.76M | 0 | 97.3M | 81.58M | 5.55M | 4.21M | 5.12M | 45.84M | 14.57M | 23.48M | 9.61M | 8.39M | 6.91M | 6.81M | 11.88M | 10.2M | 4.85M | 1.98M | 1.19M |
| Intangible Assets | 398.44M | 394.97M | 428.87M | 435.72M | 508.94M | 567.66M | 499.8M | 475.15M | 342.01M | 313.25M | 294.53M | 276.27M | 247.9M | 0 | 170.16M | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.78B | 3.54B | 3.3B | 2.84B | 2.73B | 2.44B | 1.92B | 1.8B | 1.43B | 1.27B | 1.12B | 1.05B | 737.79M | 595.72M | 515.66M | 314.61M | 265.66M | 221.64M | 223.17M |
| Total Debt | 3.46B | 3.29B | 3.06B | 2.66B | 2.53B | 2.25B | 1.73B | 1.66B | 1.33B | 1.17B | 1.04B | 980.25M | 686.35M | 556.09M | 479.21M | 296.78M | 239.95M | 212.13M | 216.18M |
| Net Debt | 3.45B | 3.28B | 3.03B | 2.64B | 2.51B | 2.23B | 1.72B | 1.65B | 1.32B | 1.15B | 1.02B | 968.24M | 662.47M | 549.4M | 460.21M | 280.28M | 238.95M | 209.36M | 212.81M |
| Long-Term Debt | 3.41B | 2.99B | 2.62B | 2.22B | 2.32B | 1.92B | 1.6B | 1.5B | 1.23B | 902.78M | 1.01B | 924.25M | 555.35M | 475.59M | 379.92M | 296.78M | 0 | 0 | 0 |
| Short-Term Borrowings | 0 | 262M | 409M | 402M | 175M | 296M | 107M | 146M | 100.5M | 271M | 28M | 56M | 131M | 80.5M | 99.3M | 0 | 239.95M | 212.13M | 216.18M |
| Capital Lease Obligations | 161.41M | 37.04M | 35.3M | 33.58M | 35.1M | 33.11M | 27.9M | 16.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 295.72M | 421.58M | 559.28M | 507.88M | 294.65M | 394.38M | 196.14M | 217.2M | 159.76M | 326.1M | 73.12M | 89.9M | 159.91M | 104.24M | 122.71M | 12.2M | 258.94M | 215.08M | 218.36M |
| Accounts Payable | 160.13M | 135.4M | 126.81M | 83.15M | 97.37M | 76.47M | 69.77M | 53.74M | 45.51M | 43.22M | 35.39M | 25.66M | 21.56M | 18.57M | 12.11M | 6.04M | 4.38M | 0 | 0 |
| Deferred Revenue | 0 | 59.23M | 56.17M | 44.24M | 40.85M | 37.14M | 27.84M | 21.99M | 22.15M | 19.05M | 15.2M | 14.63M | 11.48M | 8.97M | 5.69M | 3.48M | 0 | 0 | 0 |
| Other Liabilities | 22.78M | 26.88M | 33.34M | 29.91M | 32.43M | 52.77M | 73.42M | 45.56M | 25.58M | 22.44M | 22.78M | 15.15M | 11.05M | 6.91M | 7.35M | 2.14M | 6.71M | 6.56M | 4.81M |
| Total Equity | 3.73B | 3.67B | 3.53B | 3.45B | 3.46B | 3.39B | 2.77B | 2.36B | 1.67B | 1.41B | 1.07B | 855.38M | 891.52M | 674.56M | 489.46M | 309.91M | 243.38M | -1.52M | 6.56M |
| Equity Growth % | 19.39% | 4.07% | 2.37% | -0.36% | 1.9% | 22.47% | 17.22% | 41.58% | 18.39% | 32.18% | 24.73% | -4.05% | 32.16% | 37.82% | 57.94% | 27.33% | 16101.51% | -123.19% | - |
| Shareholders Equity | 3.65B | 3.6B | 3.46B | 3.37B | 3.38B | 3.33B | 2.72B | 2.31B | 1.61B | 1.36B | 1.03B | 820.1M | 864.16M | 603.05M | 427.61M | 230.69M | 155.69M | -1.52M | 6.56M |
| Minority Interest | 78.41M | 71.34M | 69.93M | 71.13M | 73.36M | 65.89M | 54.84M | 58.36M | 55.83M | 51.27M | 39.89M | 35.28M | 27.37M | 71.52M | 61.85M | 79.22M | 87.69M | 0 | 0 |
| Common Stock | 1.93M | 1.91M | 1.86M | 1.82M | 1.79M | 1.78M | 1.58M | 1.43M | 1.12M | 970K | 804K | 681K | 644K | 447K | 357K | 159K | 0 | 0 | 0 |
| Additional Paid-in Capital | 4.68B | 4.62B | 4.45B | 4.27B | 4.19B | 4.13B | 3.42B | 2.97B | 2.12B | 1.73B | 1.29B | 1.02B | 928.24M | 577.04M | 419.64M | 179.92M | 0 | 0 | 0 |
| Retained Earnings | -1.07B | -1.03B | -1.03B | -948.72M | -876.14M | -792.33M | -742.07M | -723.03M | -584.98M | -516.69M | -410.98M | -334.62M | -203.24M | -116.88M | -61.02M | -18.39M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 75M | 75M | 75M | 145M | 145M | 139M | 139M | 139M | 69M | 69M | 0 | 0 | 0 |
| Return on Assets (ROA) | 3.66% | 3.9% | 2.89% | 3.09% | 2.97% | 3.65% | 4.56% | 1.36% | 3.21% | 1.28% | 1.69% | -1.55% | -0.25% | 0.49% | -0.8% | -0.8% | -0.81% | -2.47% | -3.34% |
| Return on Equity (ROE) | 7.29% | 7.6% | 5.43% | 5.59% | 5.21% | 6.24% | 7.87% | 2.44% | 6.03% | 2.52% | 3.59% | -3.14% | -0.47% | 0.95% | -1.62% | -1.64% | -2.44% | -220.68% | -117.13% |
| Debt / Assets | 46.07% | 45.66% | 44.85% | 42.3% | 40.97% | 38.6% | 36.89% | 39.91% | 42.74% | 43.79% | 47.4% | 51.42% | 42.12% | 43.78% | 47.68% | 47.52% | 47.14% | 96.37% | 94.1% |
| Debt / Equity | 0.93x | 0.90x | 0.87x | 0.77x | 0.73x | 0.66x | 0.62x | 0.70x | 0.79x | 0.83x | 0.97x | 1.15x | 0.77x | 0.82x | 0.98x | 0.96x | 0.99x | - | 32.95x |
| Net Debt / EBITDA | 5.24x | 5.28x | 5.38x | 5.06x | 5.18x | 5.48x | 4.79x | 5.52x | 5.23x | 5.35x | 6.10x | 6.58x | 5.81x | 5.78x | 7.98x | 8.82x | 12.20x | 9.78x | 8.76x |
| Book Value per Share | 19.33 | 19.51 | 19.34 | 19.08 | 19.33 | 20.68 | 18.57 | 18.81 | 16.08 | 15.67 | 15.06 | 12.90 | 16.48 | 15.92 | 19.54 | 19.49 | 17.35 | -0.11 | 0.47 |
Quick answers to the most common questions about buying STAG stock.
As of 2025, STAG Industrial, Inc. (STAG) had total assets of $7.21B including $171.4M in current assets.
STAG Industrial, Inc. (STAG) carries total debt of $3.29B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
STAG Industrial, Inc. (STAG) has total shareholders' equity (book value) of $3.60B ($19.51 book value per share). Book value represents the net worth of the company belonging to common stock holders.
STAG Industrial, Inc. (STAG) reported a current ratio of 0.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage creep against thin cash
Metrics are mathematically derived from official filings.
Asset Base Outpacing Equity Build
STAG's total assets expanded to $7.5 billion by 2026Q3 from $6.4 billion in 2024Q2, while equity rose only to $3.7 billion from $3.3 billion, implying, based on reported balance sheets, that roughly two-thirds of asset growth was debt-funded rather than retained-capital funded.
The asset trajectory is consistent with an acquisition-led external growth model, where each quarterly addition to the property base is capitalised immediately rather than through development spend, and total assets have advanced in eight of ten observed quarters. Because equity growth of roughly 12% trails asset growth of roughly 17%, the balance sheet appears to be leveraging up modestly with each acquisition cycle, which may sustain FFO per share gains only if acquisition yields remain above the marginal cost of the funding used. Investors should monitor whether the pace of asset additions moderates as the D/E ratio approaches the upper end of the industrial peer set.
Leverage Drift Toward Peer Ceiling
D/E climbed to 0.94 in 2026Q2 from 0.83 in 2024Q2, placing STAG near First Industrial's 0.93 and materially above Prologis at 0.61 and Rexford at 0.40; as compiled from peer filings, this trajectory suggests acquisition financing is running ahead of equity issuance.
The steady drift upward in the debt-to-equity ratio across ten quarters indicates that STAG's property-level mortgage and unsecured borrowings are accreting faster than its common equity, a pattern typical of a net acquirer funding deals with a blend of debt and ATM equity. Relative to TRNO at 0.23 and EGP at 0.50, STAG carries a meaningfully heavier debt load for its size, which may compress FFO per share sensitivity if the sustained high-rate environment persists. The 2026Q3 line showing zero total debt appears to be a data gap rather than a repayment event, and no conclusion about de-leveraging should be drawn from it.
Dilution Offsetting Absolute FFO Gains
Despite quarterly FFO climbing from $114.4M in 2024Q3 to $151.2M in 2026Q3, FFO per share remained contained between $0.63 and $0.89, which, according to STAG's reported per-share metrics, appears consistent with ongoing ATM equity issuance absorbing absolute earnings gains.
Equity has grown from $3.3 billion to $3.7 billion over the period, and given that AFFO consistently trails FFO by $40–59 million per quarter, internally retained capital appears insufficient alone to fund the observed asset growth, pointing to reliance on external equity. The range-bound FFO per share despite a 32% rise in absolute FFO suggests the ATM program is functioning as a steady dilutive drag that roughly offsets portfolio-level earnings accretion. Whether this is value-accretive depends on the spread between acquisition cash yields and the implied cost of the issued equity, which the supplied data does not披露 — investors should watch for any widening gap between share count growth and NOI growth.
Cash Buffer Narrow Against Debt Load
STAG held just $8.9 million of cash in 2026Q1 against $3.2 billion of total debt, and even its ten-quarter peak of $70.0 million in 2024Q3 covers barely 2% of borrowings; based on the company's reported liquidity, near-term funding flexibility appears dependent on facilities not detailed here.
Cash has oscillated sharply — from $70.0 million in 2024Q3 down to $9.3 million in 2025Q1 and back to $65.9 million in 2026Q2 — a pattern that suggests proceeds from dispositions and ATM issuance are being swept quickly into acquisitions rather than retained as a buffer. For a REIT whose property-level debt is typically non-recourse and self-amortising, a thin consolidated cash balance is not inherently alarming, but it does leave little room for uneven quarterly funding needs. Fixed charge coverage and revolver covenant headroom are not disclosed in the supplied data, so investors should monitor those metrics in filings to gauge true liquidity adequacy.
Data Discontinuities Cloud Leverage Read
The supplied balance sheet reports net PPE of just $46.3 million in 2026Q3 versus $5.8 billion in 2026Q2, while total debt registers as zero in the same period; as presented in the data table, these discontinuities warrant reconciliation before leverage conclusions are relied upon.
Net PPE fluctuates between $28.1 million and $5.8 billion across the ten quarters, which is irreconcilable with a portfolio of income-producing industrial buildings carrying $7.5 billion of total assets and suggests a reporting or extraction inconsistency rather than genuine asset disposals. Combined with the blank D/E reading for 2026Q3 and the NOI outliers previously flagged in 2025Q4 and 2026Q3, this raises the possibility that reported leverage and asset-quality metrics are being interpreted from partially unreliable figures. The non-obvious risk here is analytical rather than operational: an analyst could understate STAG's true property-level leverage or overstate asset turnover if these fields are taken at face value, so cross-referencing against the company's actual filings warrants further investigation.