VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SWSmurfit Westrock plc
$42.54$22.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSWBalance Sheet

Smurfit Westrock plc (SW) Balance Sheet

22Y historyFree accessUpdated daily

Total debt plummeted to $931M in 2026Q2 from $14.3B in 2026Q1, driving D/E to 0.05, but cash dropped to $677M from $892M in 2025Q4, suggesting a tighter liquidity buffer.

Income StatementBalance SheetCash FlowRatios

SW Balance Sheet

Annual statement

SW Balance Sheet

Smurfit Westrock plc (SW) balance sheet — 22-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets10.82B12.26B10.05B4.57B4.5B4.07B3.26B2.68B3.38B3.55B2.85B2.73B3.19B3.49B3.48B3.75B3.25B3.36B3.59B3.66B3.13B2.94B1.66B
Cash & Short-Term Investments677M1.05B855M1B785.41M854.32M891M189M465.57M635.84M458.54M295.19M470.6M617.25M591.16M1.1B667.64M922.69M1B604.66M489.25M1.02B258.92M
Cash Only677M1.05B855M1B785.41M854.32M891M189M465.57M635.84M458.54M295.19M470.6M617.25M591.16M1.1B667.64M922.69M1B604.66M489.25M1B252.83M
Short-Term Investments00000000000004.15M10M6.97M10.73M000019.37M6.09M
Accounts Receivable4.92B5.01B4.12B1.81B1.9B1.79B1.34B1.4B1.44B1.37B1.31B1.27B1.22B1.35B1.38B1.28B1.73B1.08B1.14B1.34B1.32B1.25B909.55M
Days Sales Outstanding56.2358.6973.7560.1855.0162.257.2156.5651.4748.5855.652.1645.344.9951.9848.9671.2445.5242.3545.9852.4798.183.47
Inventory3.61B4.34B3.55B1.2B1.26B1.05B773M819M981.47M1.02B829.79M812.32M863.37M996.99M977.33M907.26M848.52M839.59M867.28M994.6M831.7M641.41M455M
Days Inventory Outstanding53.8462.9979.3653.6348.2846.9149.8849.4752.2951.5850.6147.7545.4646.5851.4848.1648.2648.5842.9547.4945.6369.4857.91
Other Current Assets1.61B1.86B1.53B427.34M551.93M279.78M177M204M412.41M532.13M256.88M355.46M639.28M517.99M532.19M411.12M-36.25M483.7M543.68M660.06M431.23M32.83M39.87M
Total Non-Current Assets34.38B40.78B33.7B9.48B7.96B7.63B7.03B7.25B7.48B7.25B6.47B6.58B7.12B7.88B7.7B7.17B7.31B8.18B7.74B8.97B8.42B6.61B4.01B
Property, Plant & Equipment22.67B27.29B22.68B6.17B4.99B4.71B4.26B4.37B4.13B3.89B3.43B3.39B3.69B4.17B4.11B3.85B4.12B4.52B4.34B4.85B4.55B3.54B2.44B
Fixed Asset Turnover1.32x1.14x0.90x1.78x2.53x2.23x2.00x2.07x2.48x2.64x2.50x2.61x2.67x2.63x2.36x2.47x2.16x1.92x2.27x2.19x2.02x1.31x1.63x
Goodwill7.17B8.48B6.82B2.84B2.54B2.51B2.34B2.38B2.7B2.74B2.42B2.55B2.75B3.09B2.98B2.79B000002.28B1.4B
Intangible Assets1.02B1.24B1.12B218M215.73M210.83M208M233M261.95M171.56M189.31M196.79M172.67M118.76M126.96M71.29M2.94B3.18B3B3.52B3.28B232.7M3.87M
Long-Term Investments0000023.98M23M26M34M34M38M38M38M50.86M54.02M56.73M21.46M49.01M47.06M134.03M148.63M171.49M162.94M
Other Non-Current Assets3.52B3.77B3.09B-537.14M211.06M176.86M200M231M174.19M174.75M196.53M185.03M183.31M164.56M185.36M164.9M51.68M26.92M35.08M84.43M44.07M74.63M-102.89M
Total Assets45.2B53.04B43.76B14.05B12.46B11.7B10.29B9.93B10.86B10.8B9.32B9.31B10.32B11.37B11.18B10.91B10.56B11.55B11.32B12.63B11.55B9.55B5.68B
Asset Turnover0.67x0.59x0.47x0.78x1.01x0.90x0.83x0.91x0.94x0.95x0.92x0.95x0.95x0.97x0.87x0.87x0.84x0.75x0.87x0.84x0.80x0.49x0.70x
Asset Growth %4.37%21.21%211.43%12.77%6.52%13.68%3.68%-8.6%0.52%15.89%0.17%-9.81%-9.23%1.64%2.47%3.34%-8.52%1.96%-10.33%9.33%20.99%68.19%-
Total Current Liabilities7.48B8.3B7.33B3.01B3.04B2.82B2.23B2.21B2.43B3.03B2.01B2B2.16B2.28B2.21B2.3B2.07B2.16B2.16B2.56B2.33B2.38B1.5B
Accounts Payable3.47B4.22B3.29B1.73B1.8B1.42B978M1.02B1.22B1.27B1.07B1.13B1.13B1.24B1.23B1.19B1.07B981.43M1.12B1.31B1.2B880.66M657.79M
Days Payables Outstanding50.1561.3573.5577.0368.8163.6463.1161.5564.9164.4665.1766.6459.6857.9964.7162.9561.1256.7955.4962.5765.6395.483.72
Short-Term Debt931M406.41M1.05B191M86.85M73.94M71M110M168M676M140M86M67M69.54M87.01M206.08M188.85M190.56M211.6M220.12M212.04M829.64M274.62M
Deferred Revenue (Current)5M0000000000000000000000
Other Current Liabilities1.61B2.96B2.99B649M419.32M305.76M370M313M670.77M711.26M494.28M478.42M676.42M674.75M644.33M584.54M550.61M677.69M535.96M747.47M607.12M654.66M523.59M
Current Ratio1.45x1.48x1.37x1.52x1.48x1.44x1.46x1.21x1.39x1.17x1.42x1.36x1.48x1.53x1.58x1.63x1.57x1.56x1.66x1.43x1.34x1.23x1.11x
Quick Ratio0.96x0.95x0.89x1.12x1.07x1.07x1.11x0.84x0.99x0.84x1.01x0.96x1.08x1.09x1.14x1.23x1.16x1.17x1.26x1.04x0.99x0.96x0.81x
Cash Conversion Cycle59.9160.3279.5636.7734.4745.4743.9844.4838.8535.741.0333.2731.0933.5838.7534.1758.3837.3129.8130.8932.4772.1857.66
Total Non-Current Liabilities19.66B23.19B19.04B4.87B4.43B4.48B4.28B4.72B5.13B4.59B4.68B4.76B5.22B5.63B5.71B5.78B5.92B6.73B6.66B6.88B8.39B6.42B3.62B
Long-Term Debt13.23B15.77B12.54B3.64B3.31B3.3B2.86B3.2B3.36B2.67B3.25B3.25B3.1B04.2B4.47B4.61B5.1B5.22B5.35B6.72B4.96B2.68B
Capital Lease Obligations000295M264.29M288.77M263M299M17M10M12M5M5M4.13M3.96M021.46M25.01M38.5M58.27M72.64M89.69M93.28M
Deferred Tax Liabilities13.53B3.87B3.6B280M0000579.48M177.56M192.46M195.7M222.53M295.51M310.79M272.18M273.97M465.64M451.04M650.94M717.77M558.16M375.26M
Other Non-Current Liabilities3.07B3.54B2.9B653M861.99M898.28M1.16B1.22B918.76M1.15B1.19B4.55B4.98B5.31B1.17B1.02B1.03B1.16B984.21M878.61M950.45M817.97M472.94M
Total Liabilities27.14B31.48B26.37B7.88B7.47B7.31B6.51B6.93B7.55B7.61B6.69B6.76B7.38B7.91B7.92B8.08B7.99B8.89B8.82B9.44B10.72B8.81B5.12B
Total Debt931M16.18B13.6B4.13B3.74B3.75B3.28B3.69B3.54B3.35B3.4B3.34B3.18B04.29B4.68B4.8B5.3B5.43B5.57B6.93B5.87B3.05B
Net Debt254M15.13B12.74B3.13B2.96B2.9B2.38B3.5B3.08B2.72B2.94B3.04B2.71B-617.25M-591.16M3.58B4.14B4.37B4.43B4.96B6.44B4.87B2.79B
Debt / Equity0.05x0.75x0.78x0.67x0.75x0.85x0.87x1.23x1.07x1.05x1.29x1.31x1.08x-1.31x1.65x1.87x1.99x2.17x1.74x8.32x8.08x5.62x
Debt / EBITDA0.26x3.39x5.70x2.34x1.89x2.36x2.43x2.78x2.13x2.64x2.67x2.81x2.54x-3.30x3.74x4.53x5.52x5.81x4.65x9.95x11.08x5.95x
Net Debt / EBITDA0.07x3.17x5.34x1.77x1.49x1.82x1.77x2.64x1.85x2.14x2.31x2.56x2.17x-0.44x-0.45x2.86x3.90x4.56x4.74x4.15x9.24x9.20x5.46x
Interest Coverage1.87x2.14x2.62x8.21x10.97x8.60x7.64x6.24x-1.51x3.92x4.52x5.94x3.78x3.45x3.19x3.03x1.96x1.34x1.39x2.39x0.93x0.26x0.87x
Total Equity18.06B21.56B17.39B6.17B4.99B4.39B3.78B2.99B3.31B3.19B2.63B2.55B2.94B3.46B3.27B2.83B2.57B2.66B2.5B3.19B833.48M726.98M542.18M
Equity Growth %7.8%23.99%181.62%23.73%13.7%16.01%26.39%-9.46%3.63%21.18%3.43%-13.47%-15.03%6.02%15.25%10.04%-3.12%6.3%-21.68%283.02%14.65%34.08%-
Book Value per Share34.5040.9944.7023.7519.1216.8815.0712.5814.0113.4611.1110.7812.5214.8614.2012.5411.7612.1911.4715.554.053.542.64
Total Shareholders' Equity18.04B21.53B17.36B6.16B4.98B4.38B3.77B2.95B3.16B3.01B2.45B2.38B2.7B3.19B2.98B2.59B2.34B2.4B2.3B2.99B653.54M592.29M425.57M
Common Stock1M1.18M1M000000000000000220.18K332.42K179.49K135.46K80.98K
Retained Earnings2.24B3.12B2.95B3.52B2.88B1.47B917M615M480.44M1.44B897.1M676.75M329.54M167.09M-210.28M-441.97M-734.14M-958.51M-945.23M-708.77M-875.96M-564.51M-280.26M
Treasury Stock-34M-75.17M-93M-91M-72.84M-58.95M-49M-42M-32.03M00000000000000
Accumulated OCI-299M-408.76M-1.45B-847M-1.13B318.75M256M393M000000000000072.3M-51M
Minority Interest24M31.71M27M16M14.01M12.99M13M41M149.85M181.16M183M165.09M239.55M274.79M280.37M247.55M230.08M256.46M201.85M200.39M179.95M134.69M116.61M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Integration and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Stabilizes Post-Merger

Total assets have held near $45B since 2025Q1, with equity drifting from $17.9B to $18.0B, as per SW's quarterly filings, indicating a plateau after the merger integration.

The balance sheet appears to have stabilized at a larger scale post-merger, with total assets hovering around $45B and equity fluctuating narrowly between $17.9B and $18.4B. This stability suggests the integration phase may be settling, but the slight decline in retained earnings from $3.0B to $2.2B over the past year hints at ongoing earnings pressure. Investors should monitor whether this plateau represents a foundation for growth or a period of stagnation.

Debt Reduction Sharpens Leverage Profile

Total debt plummeted from $14.3B in 2026Q1 to $931M in 2026Q2, driving D/E down to 0.05, as reported in SW's balance sheet, a dramatic deleveraging event.

The near-elimination of debt in 2026Q2 is a striking shift, likely reflecting a refinancing or debt repayment that significantly reduces leverage. This improves financial flexibility and reduces interest burden, but the suddenness warrants scrutiny—whether it's a one-time event or a sustainable capital structure change. With D/E now far below peers like IP (0.73) and PKG (0.95), SW's balance sheet appears more conservative, though the low cash balance ($677M) relative to assets may limit immediate liquidity.

Asset Base Heavy in Tangibles

PP&E stands at $22.7B, roughly half of total assets, while goodwill is $7.2B, as per SW's balance sheet, underscoring a capital-intensive model with significant intangible exposure.

The asset mix is dominated by property, plant, and equipment, reflecting the manufacturing nature of the packaging business. Goodwill of $7.2B, largely from the merger, represents a substantial portion of equity (about 40%), posing impairment risk if integration synergies fail to materialize. The stability of PP&E around $23B suggests ongoing investment, but the high fixed-asset base implies sensitivity to capacity utilization and cyclical demand.

Equity Quality Tempered by Retained Earnings Dip

Equity has remained near $18B, but retained earnings fell from $3.0B in 2025Q1 to $2.2B in 2026Q2, as per SW's filings, indicating dividend payouts and losses eroding internal capital.

While total equity has been stable, the decline in retained earnings suggests that dividends and net losses are consuming internally generated capital. This may indicate that the company is not retaining enough earnings to fund growth organically, relying instead on debt or other financing. The absence of significant buybacks, as noted in cash flow analysis, means shareholder returns are primarily via dividends, which could strain equity if earnings remain weak.

Liquidity Adequate but Cash Thin

Current ratio improved to 1.45 in 2026Q2, but cash dropped to $677M from $892M in 2025Q4, as per SW's balance sheet, suggesting a tighter cash buffer.

The current ratio of 1.45 indicates adequate short-term coverage, but the cash position is relatively low compared to the company's scale and peers like IP ($1.1B). With operating cash flow volatile and capex elevated, the cash balance may be insufficient to absorb unexpected shocks without drawing on credit. The sharp debt reduction in 2026Q2 may have consumed cash, leaving limited liquidity headroom.

Debt Reduction May Mask Underlying Strain

The dramatic drop in debt to $931M in 2026Q2, from $14.3B in 2026Q1, as per SW's balance sheet, could signal a restructuring that obscures ongoing operational challenges.

While the deleveraging appears positive, it may be a financial engineering move that does not address the underlying margin compression and integration costs highlighted in the income statement. The low cash balance and declining retained earnings suggest that the company may be using cash or asset sales to pay down debt, which could limit future investment. Investors should question whether this balance sheet strength is sustainable or a temporary artifact of the merger.

SW — Frequently Asked Questions

Quick answers to the most common questions about buying SW stock.

What are the total assets of Smurfit Westrock plc (SW)?

As of 2025, Smurfit Westrock plc (SW) had total assets of $53.04B including $12.26B in current assets.

How much debt does Smurfit Westrock plc (SW) have?

Smurfit Westrock plc (SW) carries total debt of $16.18B, offset by $1.05B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Smurfit Westrock plc?

Smurfit Westrock plc (SW) has total shareholders' equity (book value) of $21.53B ($40.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Smurfit Westrock plc's current ratio and liquidity?

Smurfit Westrock plc (SW) reported a current ratio of 1.48x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.