VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SWSmurfit Westrock plc
$42.54$22.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSWFinancials

Smurfit Westrock plc (SW) Income Statement

22Y historyFree accessUpdated daily

Revenue growth stalled to 1.1% in 2026Q2 from 16.2% in 2025Q3, while gross margin compressed to 17.4% from 20.6% in 2025Q1, indicating persistent margin pressure.

Income StatementBalance SheetCash FlowRatios

SW Income Statement

Annual statement

SW Income Statement

Smurfit Westrock plc (SW) annual income statement — 22-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Sales/Revenue30.31B31.18B20.38B10.95B12.62B10.48B8.53B9.05B10.23B10.27B8.58B8.87B9.83B10.99B9.7B9.54B8.88B8.68B9.83B10.6B9.2B4.64B3.98B
Revenue Growth %1.85%53.01%86.02%-13.18%20.33%22.91%-5.73%-11.58%-0.37%19.71%-3.21%-9.8%-10.54%13.27%1.73%7.38%2.33%-11.73%-7.27%15.26%98.26%16.66%-
Cost of Goods Sold24.86B25.14B16.33B8.19B9.56B8.13B5.66B6.04B6.85B7.21B5.98B6.21B6.93B7.81B6.93B6.88B6.42B6.31B7.37B7.64B6.65B3.37B2.87B
COGS % of Revenue-80.62%80.13%74.75%75.78%77.56%66.31%66.79%66.95%70.17%69.74%70.05%70.52%71.11%71.44%72.11%72.26%72.69%74.98%72.1%72.33%72.62%72.11%
Gross Profit5.45B6.04B4.05B2.77B3.06B2.35B2.87B3B3.38B3.06B2.6B2.66B2.9B3.17B2.77B2.66B2.46B2.37B2.46B2.96B2.55B1.27B1.11B
Gross Margin %17.98%19.38%19.87%25.25%24.22%22.44%33.69%33.21%33.05%29.83%30.26%29.95%29.48%28.89%28.56%27.89%27.74%27.31%25.02%27.9%27.67%27.38%27.89%
Gross Profit Growth %-49.23%46.38%-9.47%29.87%-18.13%-4.36%-11.16%10.39%18%-2.22%-8.36%-8.72%14.58%4.18%7.98%3.94%-3.66%-16.83%16.18%100.4%14.51%-
Operating Expenses3.81B3.82B3.08B1.52B1.6B1.25B1.98B2.12B2.19B2.11B1.74B1.88B2.09B2.29B1.94B1.89B1.92B1.99B2.07B2.14B2.24B1B844.61M
OpEx % of Revenue-12.25%15.1%13.91%12.69%11.91%23.25%23.44%21.44%20.52%20.27%21.19%21.3%20.81%19.97%19.87%21.61%22.9%21.03%20.17%24.37%21.62%21.24%
Selling, General & Admin3.69B3.82B2.72B1.5B1.45B1.27B2.4B2.18B2.12B2.09B1.72B1.81B2.03B2.25B2.01B1.88B726.16M737.86M804.63M858.76M19.4M998.34M840.11M
SG&A % of Revenue-12.25%13.35%13.67%11.48%12.1%28.15%24.05%20.7%20.38%20.09%20.43%20.69%20.5%20.71%19.7%8.18%8.5%8.18%8.1%0.21%21.52%21.12%
Research & Development0000008M8M7.23M0000003.89M3.99M2.87M4.18M3.87M2.85M4.5M4.5M
R&D % of Revenue------0.09%0.09%0.07%------0.04%0.04%0.03%0.04%0.04%0.03%0.1%0.11%
Other Operating Expenses1000K0358.13M26.27M152.23M-20.21M-425.87M-63.49M68.27M14.4M15.78M66.69M60.8M34.52M-71.42M12.96M1.19B1.25B1.26B1.28B2.22B00
Operating Income1.64B2.22B972.06M1.24B1.46B1.1B891M884M1.19B792.14M857.14M777.34M803.78M887.9M833.18M764.69M543.96M382.54M392.57M819.42M303.87M267.39M264.7M
Operating Margin %5.42%7.13%4.77%11.35%11.53%10.53%10.45%9.77%11.61%7.71%9.99%8.77%8.18%8.08%8.59%8.02%6.13%4.41%3.99%7.73%3.3%5.76%6.66%
Operating Income Growth %-128.79%-21.78%-14.59%31.75%23.95%0.79%-25.62%50.04%-7.58%10.27%-3.29%-9.47%6.57%8.96%40.58%42.19%-2.55%-52.09%169.66%13.64%1.02%-
EBITDA3.61B4.77B2.39B1.77B1.98B1.59B1.35B1.32B1.67B1.27B1.27B1.19B1.25B1.4B1.3B1.25B1.06B958.51M935.49M1.2B697.04M530.13M512.31M
EBITDA Margin %11.9%15.31%11.71%16.14%15.71%15.18%15.8%14.64%16.3%12.38%14.85%13.39%12.71%12.76%13.4%13.13%11.95%11.05%9.52%11.29%7.58%11.43%12.88%
EBITDA Growth %-7.16%100.15%34.9%-10.78%24.55%18.04%1.74%-20.55%31.11%-0.21%7.36%-4.93%-10.9%7.81%3.83%17.97%10.73%2.46%-21.84%71.7%31.48%3.48%-
D&A (Non-Cash Add-back)1.97B2.55B1.41B525.36M526.72M486.74M457M441M479.3M479.88M417.53M409.99M445.06M513.68M466.84M487.33M517.36M575.96M542.92M377.41M393.17M262.73M247.61M
EBIT1.53B1.8B1.33B1.27B1.61B1.08B910M1.04B-253.95M927.37M883.43M828.72M678.53M741.53M804.08M868.38M554.6M336.7M416.24M743.73M376.92M109.15M242.29M
Net Interest Income-725M-729M-384.35M-126.31M-137.71M-123.01M-116.32M-163.64M-164.23M-232.74M-192.46M-134.34M-173.15M-210M-245.6M-278.3M-278.29M-240.41M-263.6M-284.6M-393.72M-413.13M-272.77M
Interest Income89M111M122.64M28.17M8.79M3.13M2.79M3.94M4.13M3.6M3.16M5.09M6.15M5M6.82M8.53M4.99M10.66M36.65M26.83M12.94M11.49M6.49M
Interest Expense814M840M506.99M154.48M146.5M126.14M119.11M167.59M168.36M236.34M195.62M139.43M179.3M215M252.42M286.84M283.28M251.07M300.25M311.43M406.66M424.62M279.26M
Other Income/Expense-931.74M-1.26B-431.49M-211.96M-123.27M-157.27M-143M-207M0-237.06M-169.32M-122.45M-344.13M-481.92M-411.3M-377.16M-406.97M-457.05M-407.88M-571.7M-492.75M-570.09M-296.58M
Pretax Income711.98M959M540.57M1.03B1.33B947.13M748M677M-404M555.08M687.81M654.89M459.65M405.98M421.88M387.53M136.99M-74.5M-15.31M247.72M-188.88M-302.7M-31.88M
Pretax Margin %2.35%3.08%2.65%9.41%10.56%9.03%8.77%7.48%-3.95%5.4%8.02%7.39%4.68%3.69%4.35%4.06%1.54%-0.86%-0.16%2.34%-2.05%-6.52%-0.8%
Income Tax226.25M260M232.64M282.61M365.15M242.49M201M193M235M153M206.13M203.35M153.22M135.33M89.93M104.98M59.85M78.8M29.23M5.11M13.86M-677.58K1.79M
Effective Tax Rate %31.78%27.11%43.04%27.42%27.42%25.6%26.87%28.51%-58.17%27.56%29.97%31.05%33.33%33.33%21.32%27.09%43.69%-105.77%-190.91%2.06%-7.34%0.22%-5.6%
Net Income487.47M699M307.93M747.28M965.65M704.64M545M476M-646M417M466.96M400M241M259.6M317.4M267M66.5M-174.8M-69.6M214.57M-224.54M-284.53M-2.5M
Net Margin %1.61%2.24%1.51%6.82%7.65%6.72%6.39%5.26%-6.31%4.06%5.44%4.51%2.45%2.36%3.27%2.8%0.75%-2.01%-0.71%2.02%-2.44%-6.13%-0.06%
Net Income Growth %34.58%127%-58.79%-22.61%37.04%29.29%14.5%173.68%-254.92%-10.7%16.74%65.98%-7.17%-18.21%18.88%301.51%138.04%-151.12%-132.44%195.56%21.08%-11284.89%-
Net Income (Continuing)485.74M699M307.93M748.19M966.59M704.64M547M484M-639M423M481.68M413M252M270.65M331.95M282.55M77.14M-153.3M-44.55M242.61M-202.74M-302.02M-33.67M
Discontinued Operations00000000000000000000040.55M38.24M
Minority Interest24M31.71M27M16M14.01M12.99M13M41M149.85M181.16M183M165.09M239.55M274.79M280.37M247.55M230.08M256.46M201.85M200.39M179.95M134.69M116.61M
EPS (Diluted)0.931.330.792.873.802.712.672.00-2.741.761.971.691.050.811.020.970.23-0.54-0.230.67-0.80-1.58-0.01
EPS Growth %31.21%68.35%-72.47%-24.47%40.22%1.5%33.5%172.99%-255.68%-10.66%16.57%60.95%29.63%-20.59%5.15%321.74%142.59%-134.78%-134.33%183.75%49.37%-12957.85%-
EPS (Basic)-1.340.802.903.852.742.692.25-2.741.771.991.731.060.821.050.990.23-0.54-0.230.70-0.80-1.58-0.01
Diluted Shares Outstanding523.53M526M389M260M261M260M251.09M238M236.01M237M237M236M235M233M230M226M219M218M218.01M205.33M205.63M205.63M205.63M
Basic Shares Outstanding523.53M522M386M258M258M257M248.8M237M236.01M237.2M236.8M236.13M234.89M229M224M222M219M218M218.01M198.19M205.63M205.63M205.63M
Dividend Payout Ratio-128.76%211.09%52.32%36.14%50.66%58.68%56.01%-54.95%37.39%38.54%53.99%37.23%20.83%--------

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Margin compression and integration costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Growth Stalls Post-Merger

Revenue growth decelerated sharply to 1.1% in 2026Q2 from 16.2% in 2025Q3, as reported in SW's quarterly filings, suggesting the post-merger integration may be losing momentum.

The 2025Q3 spike of 16.2% growth appears to reflect the full consolidation of WestRock, but by 2026Q2 growth has flattened to just 1.1% sequentially. This suggests that the initial revenue synergies may be fading, and organic volume growth is not yet compensating. Investors should monitor whether the company can re-accelerate growth through pricing or volume, as the current trajectory indicates a maturing post-merger phase.

Gross Margin Compression Persists

Gross margin fell to 17.4% in 2026Q2 from 20.6% in 2025Q1, as per SW's income statement, indicating sustained pressure from input costs or pricing dynamics.

The gross margin has declined by over 300 basis points year-over-year, and the 2026Q2 level of 17.4% is well below the peer average of around 21-29%. This suggests that SW may be facing higher fiber and energy costs, or that it lacks pricing power in a competitive packaging market. The margin compression appears structural rather than temporary, as it has persisted for several quarters, and may continue to weigh on profitability.

Operating Leverage Turns Negative

Operating income fell to $309M in 2026Q2 from $606M in 2025Q3, despite only a slight revenue decline, as reported in SW's financials, indicating negative operating leverage.

The 49% drop in operating income on a mere 0.4% revenue decline highlights that fixed costs are not being absorbed efficiently. SG&A expenses have remained relatively stable around $900-970M, while gross profit has shrunk, causing operating margins to compress from 7.6% to 3.8%. This suggests that the company's cost structure is too heavy for the current revenue base, and management may need to rationalize overhead to restore profitability.

Earnings Volatility Masks Underlying Weakness

Net income swung from $384M in 2025Q1 to -$28M in 2025Q2, and EPS from $0.73 to -$0.05, as per SW's quarterly data, indicating significant non-operating volatility.

The erratic net income pattern, including a $123M stock-based compensation charge in 2024Q3, suggests that reported earnings are heavily influenced by one-time items and integration costs. The 2025Q2 loss appears to be an anomaly, but the subsequent recovery to only $88M in 2026Q2 is far below the $384M reported a year earlier. This implies that the underlying earnings power is weaker than headline numbers suggest, and investors should adjust for these non-recurring items.

SG&A Overhead Remains Sticky

SG&A expenses have stayed near $900-970M per quarter since 2025Q1, as shown in SW's income statement, despite revenue declines, indicating limited cost flexibility.

While COGS has declined proportionally with revenue, SG&A has not adjusted, remaining at roughly 12-14% of revenue. This suggests that the merger has not yet delivered the expected cost synergies, or that integration-related expenses are offsetting savings. The lack of SG&A reduction is a key drag on operating margins, and management's ability to control these costs will be critical for margin recovery.

Margin Recovery May Be Elusive

Despite revenue stability, gross margins have contracted to 17.4% in 2026Q2 from 24.2% in 2024Q1, as per SW's filings, suggesting structural challenges that may persist.

Short-sellers could argue that the margin compression is not cyclical but reflects a permanent shift in the competitive landscape, with SW losing pricing power to peers like Packaging Corp and Sealed Air. The company's operating margin of 3.8% is far below the peer average of 10-14%, and if input costs remain elevated, the stock could face continued earnings downgrades. The lack of clear evidence of synergy realization in the income statement warrants caution.

SW — Frequently Asked Questions

Quick answers to the most common questions about buying SW stock.

What was Smurfit Westrock plc's (SW) revenue in 2025?

For fiscal year 2025, Smurfit Westrock plc (SW) reported total revenue of $31.18B. This represents a 684.0% increase compared to $3.98B in 2004.

Is Smurfit Westrock plc (SW) profitable?

Smurfit Westrock plc (SW) is profitable, generating $699.0M in net income for the fiscal year ending 2025 with a net profit margin of 2.2%.

What is Smurfit Westrock plc's operating profit margin?

Smurfit Westrock plc (SW) reported an operating income of $2.22B, resulting in an operating profit margin of 7.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Smurfit Westrock plc's gross profit and gross margin?

Smurfit Westrock plc (SW) generated $6.04B in gross profit for the year, representing a gross profit margin of 19.4%. This demonstrates the company's core pricing power and production efficiency.