Latest Ratios: P/E Ratio 32.0x · EV/EBITDA 7.8x · ROE 3.6%. (2004–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $22.3B | $20.3B | $21.0B | $10.8B | $9.2B | $11.5B | $10.9B | $10.2B | $8.9B | $15.0B | $12.0B |
| Enterprise Value | $37.4B | $35.5B | $33.7B | $13.9B | $12.1B | $14.4B | $13.3B | $13.7B | $12.0B | $17.7B | $15.0B |
| P/E Ratio → | 31.98 | 29.08 | 68.18 | 14.47 | 9.25 | 16.37 | 16.30 | 21.45 | — | 35.91 | 25.77 |
| P/S Ratio | 0.72 | 0.65 | 1.03 | 0.99 | 0.73 | 1.10 | 1.28 | 1.13 | 0.87 | 1.46 | 1.40 |
| P/B Ratio | 1.04 | 0.94 | 1.21 | 1.75 | 1.84 | 2.63 | 2.89 | 3.41 | 2.70 | 4.70 | 4.57 |
| P/FCF | 18.59 | 16.95 | 1232.44 | 17.14 | 18.24 | 24.64 | 12.12 | 17.17 | 16.23 | 43.81 | 38.91 |
| P/OCF | 6.58 | 6.00 | 14.13 | 6.92 | 6.40 | 9.86 | 7.13 | 7.84 | 7.54 | 16.81 | 15.59 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 1.14 | 1.65 | 1.27 | 0.96 | 1.38 | 1.56 | 1.52 | 1.17 | 1.72 | 1.75 |
| EV / EBITDA | 7.84 | 7.43 | 14.12 | 7.88 | 6.12 | 9.07 | 9.88 | 10.35 | 7.19 | 13.91 | 11.75 |
| EV / EBIT | 16.83 | 19.72 | 25.33 | 10.97 | 7.55 | 13.31 | 14.63 | 13.12 | — | 19.09 | 16.95 |
| EV / FCF | — | 29.56 | 1981.86 | 22.10 | 24.12 | 30.83 | 14.77 | 23.05 | 21.84 | 51.76 | 48.43 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.4% | 19.4% | 19.9% | 25.3% | 24.2% | 22.4% | 33.7% | 33.2% | 33.1% | 29.8% | 30.3% |
| Operating Margin | 7.1% | 7.1% | 4.8% | 11.3% | 11.5% | 10.5% | 10.4% | 9.8% | 11.6% | 7.7% | 10.0% |
| Net Profit Margin | 2.2% | 2.2% | 1.5% | 6.8% | 7.7% | 6.7% | 6.4% | 5.3% | -6.3% | 4.1% | 5.4% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 3.6% | 3.6% | 2.6% | 13.4% | 20.6% | 17.2% | 16.1% | 15.1% | -19.9% | 14.3% | 18.0% |
| ROA | 1.4% | 1.4% | 1.1% | 5.6% | 8.0% | 6.4% | 5.4% | 4.6% | -6.0% | 4.1% | 5.0% |
| ROIC | 5.0% | 5.0% | 3.7% | 10.8% | 14.3% | 12.3% | 10.6% | 10.3% | 14.5% | 10.3% | 11.5% |
| ROCE | 5.5% | 5.5% | 4.1% | 12.1% | 15.9% | 13.0% | 11.3% | 11.0% | 14.7% | 10.5% | 11.7% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.75 | 0.75 | 0.78 | 0.67 | 0.75 | 0.85 | 0.87 | 1.23 | 1.07 | 1.05 | 1.29 |
| Debt / EBITDA | 3.39 | 3.39 | 5.70 | 2.34 | 1.89 | 2.36 | 2.43 | 2.78 | 2.13 | 2.64 | 2.67 |
| Net Debt / Equity | — | 0.70 | 0.73 | 0.51 | 0.59 | 0.66 | 0.63 | 1.17 | 0.93 | 0.85 | 1.12 |
| Net Debt / EBITDA | 3.17 | 3.17 | 5.34 | 1.77 | 1.49 | 1.82 | 1.77 | 2.64 | 1.85 | 2.14 | 2.31 |
| Debt / FCF | — | 12.61 | 749.41 | 4.97 | 5.88 | 6.19 | 2.65 | 5.88 | 5.61 | 7.95 | 9.51 |
| Interest Coverage | 2.14 | 2.14 | 2.62 | 8.21 | 10.97 | 8.60 | 7.64 | 6.24 | -1.51 | 3.92 | 4.52 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.48 | 1.48 | 1.37 | 1.52 | 1.48 | 1.44 | 1.46 | 1.21 | 1.39 | 1.17 | 1.42 |
| Quick Ratio | 0.95 | 0.95 | 0.89 | 1.12 | 1.07 | 1.07 | 1.11 | 0.84 | 0.99 | 0.84 | 1.01 |
| Cash Ratio | 0.13 | 0.13 | 0.12 | 0.33 | 0.26 | 0.30 | 0.40 | 0.09 | 0.19 | 0.21 | 0.23 |
| Asset Turnover | — | 0.59 | 0.47 | 0.78 | 1.01 | 0.90 | 0.83 | 0.91 | 0.94 | 0.95 | 0.92 |
| Inventory Turnover | 5.79 | 5.79 | 4.60 | 6.81 | 7.56 | 7.78 | 7.32 | 7.38 | 6.98 | 7.08 | 7.21 |
| Days Sales Outstanding | — | 58.69 | 73.75 | 60.18 | 55.01 | 62.20 | 57.21 | 56.56 | 51.47 | 48.58 | 55.60 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 4.0% | 4.4% | 3.1% | 3.6% | 3.8% | 3.1% | 2.9% | 2.6% | 2.7% | 1.5% | 1.5% |
| Payout Ratio | 128.8% | 128.8% | 211.1% | 52.3% | 36.1% | 50.7% | 58.7% | 56.0% | — | 55.0% | 37.4% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 3.1% | 3.4% | 1.5% | 6.9% | 10.8% | 6.1% | 6.1% | 4.7% | — | 2.8% | 3.9% |
| FCF Yield | 5.4% | 5.9% | 0.1% | 5.8% | 5.5% | 4.1% | 8.2% | 5.8% | 6.2% | 2.3% | 2.6% |
| Buyback Yield | 0.0% | 0.0% | 0.1% | 0.3% | 0.8% | 0.2% | 0.2% | 0.3% | 0.1% | 0.1% | 0.1% |
| Total Shareholder Yield | 4.0% | 4.4% | 3.2% | 3.9% | 4.6% | 3.3% | 3.1% | 2.9% | 2.9% | 1.6% | 1.5% |
| Shares Outstanding | — | $526M | $389M | $260M | $261M | $260M | $251M | $238M | $236M | $237M | $237M |
Includes 30+ ratios · 22 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying SW stock.
Smurfit Westrock plc's current P/E ratio is 32.0x. The historical average is 24.8x. This places it at the 80th percentile of its historical range.
Smurfit Westrock plc's current EV/EBITDA is 7.8x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 7.8x.
Smurfit Westrock plc's return on equity (ROE) is 3.6%. The historical average is 3.7%.
Based on historical data, Smurfit Westrock plc is trading at a P/E of 32.0x. This is at the 80th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Smurfit Westrock plc's current dividend yield is 4.02% with a payout ratio of 128.8%.
Smurfit Westrock plc has 19.4% gross margin and 7.1% operating margin.
Smurfit Westrock plc's Debt/EBITDA ratio is 3.4x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.
Key Metrics
Top Statement Risk
Margin compression and integration costs
Metrics are mathematically derived from official filings.
Margin Compression Persists Post-Merger
Gross margin fell to 17.4% in 2026Q2 from 24.2% in 2024Q1, as per SW's income statement, indicating sustained pricing and cost pressures that have eroded profitability.
Operating margin has similarly contracted from 10.5% in 2024Q1 to 3.8% in 2026Q2, reflecting negative operating leverage as SG&A remains sticky near $900-970M per quarter. Net margin has been volatile, swinging from 6.5% to -2.0% over the same period, suggesting non-operating items and integration costs are distorting underlying earning power. Investors should monitor whether margin stabilization occurs as integration synergies materialize, but the trend suggests structural challenges rather than temporary blips.
Return on Capital Decaying Sharply
ROIC has fallen from 2.4% in 2024Q1 to 0.9% in 2026Q2, as reported in SW's financials, indicating that the merged entity is generating diminishing returns on its substantial capital base.
ROE has similarly declined from 3.0% to 0.5% over the same period, while ROA remains below 0.5%, reflecting a capital-intensive model with heavy tangible assets and goodwill. The decline is driven by margin compression rather than asset efficiency, as asset turnover has remained stable around 0.17-0.18. This suggests that the company is not compounding returns on invested capital, and the large capital base from the merger may be weighing on shareholder value creation.
Working Capital Efficiency Deteriorates
Cash conversion cycle lengthened to 57 days in 2026Q2 from 42 days in 2024Q3, as per SW's quarterly data, indicating slower cash recovery from operations.
DSO has risen from 43 days to 54 days, while DPO has fallen from 61 days to 47 days, suggesting that SW is collecting receivables more slowly and paying suppliers faster, which strains working capital. DIO has also increased from 39 to 49 days, reflecting higher inventory levels relative to sales. These trends indicate reduced bargaining power with customers and suppliers, and they contribute to the volatility in free cash flow, which swung from -6.3% to 8.1% FCF margin over the past year.
Leverage Profile Improves but Debt Service Thin
D/E dropped to 0.05 in 2026Q2 from 0.79 in 2026Q1, as per SW's balance sheet, but interest coverage of 1.72x remains low, indicating limited earnings cushion.
The dramatic deleveraging, with total debt falling from $14.3B to $931M, appears to be a restructuring event that has improved the balance sheet on paper. However, D/EBITDA of 3.03x and interest coverage of 1.72x suggest that current earnings are barely sufficient to service debt, especially given the volatile operating income. Investors should monitor whether the reduced debt is sustainable and whether coverage improves as margins recover, but the current level indicates elevated financial risk despite the low D/E.
Liquidity Adequate but Cash Buffer Thin
Current ratio improved to 1.45 in 2026Q2, but cash dropped to $677M from $892M in 2025Q4, as per SW's balance sheet, suggesting a tighter liquidity cushion.
The quick ratio of 0.96 indicates that excluding inventory, current assets barely cover current liabilities, which could be a concern if inventory becomes difficult to liquidate. The cash position is modest relative to the company's scale, and with dividends absorbing over $200M per quarter, the buffer may be strained under a severe downturn. While the current ratio is above 1, the reliance on inventory and the thin cash balance warrant caution.
Misapplied Ratio: P/E on Volatile Earnings
SW's trailing P/E of 35.78 is misleading given volatile net income, which swung from $384M to -$28M in recent quarters, as per SW's financials, obscuring true earning power.
The P/E ratio is commonly used to value SW, but the earnings base is distorted by non-recurring items and integration costs, making the multiple appear expensive. A more appropriate metric is EV/EBITDA, which at 8.40x is more reasonable and reflects the company's operating performance before depreciation and amortization. Investors should focus on forward EV/EBITDA of 8.22x and monitor EBITDA stability, as the current P/E may overstate valuation risk.