VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TLYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TLYSTilly's, Inc.
$4.10$123M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTLYSBalance Sheet

Tilly's, Inc. (TLYS) Balance Sheet

17Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, characterized by a debt-to-equity ratio of 2.26 as of 2026Q1 and a significant decline in total equity over the last ten quarters.

TLYS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Total Current Assets126.01M125.19M130.96M176.06M202.77M227.98M212.16M208.86M217.14M203.05M195.22M170.67M153.28M126.94M121.1M78.84M71.4M56.13M
Cash & Short-Term Investments41.12M46.31M46.71M95.05M113.28M139.23M141.14M139.92M144.08M135.95M133.92M100.95M84.75M60.35M57.18M25.09M29.34M25.7M
Cash Only31.24M46.31M21.06M47.03M73.53M42.2M76.18M70.14M68.16M53.2M78.99M51.02M49.79M25.41M17.31M25.09M29.34M25.7M
Short-Term Investments9.88M025.65M48.02M39.75M97.03M64.95M69.78M75.92M82.75M54.92M49.93M34.96M34.94M39.87M000
Accounts Receivable6.09M6.09M4.09M5.95M9.24M6.71M8.72M7.49M6.08M4.35M3.99M5.4M7.37M8.54M8.05M8.5M4.3M2.65M
Days Sales Outstanding4.364.022.623.485.023.155.994.413.712.752.563.585.196.296.297.754.723.42
Inventory70.7M61.69M69.18M63.16M62.12M65.64M55.7M56.9M55.81M53.22M47.77M51.36M51.51M46.27M46.59M36.53M33.5M24.03M
Days Inventory Outstanding68.657.8760.1550.448.2948.0152.2448.0148.7848.3743.5348.8551.8249.1653.6349.1153.1744.88
Other Current Assets8.1M11.1M1.65M783K639K757K1.23M630K916K767K840K4.22M3.88M4.14M5.03M377K119K257K
Total Non-Current Assets191.12M185.57M211.5M253.49M273.13M276.85M293.32M337.78M76.03M87.06M95.29M100.08M104.27M105.47M84.28M66.84M59.58M59.32M
Property, Plant & Equipment189.57M183.87M209.94M251.89M263.48M264.04M280.52M329.82M73.84M83.32M89.22M99.03M101.33M100.94M80.93M64.08M58.19M58.78M
Fixed Asset Turnover3.06x3.01x2.71x2.47x2.55x2.94x1.89x1.88x8.10x6.92x6.38x5.56x5.11x4.91x5.77x6.25x5.72x4.81x
Goodwill000000000000000000
Intangible Assets000000000000000000
Long-Term Investments000000000000000000
Other Non-Current Assets1.54M1.7M1.56M1.6M1.38M1.36M-63.32M-78.74M2.19M3.74M-7.62M1.05M2.93M4.53M3.36M2.76M1.39M541K
Total Assets317.13M310.76M342.46M429.55M475.9M504.82M505.47M546.64M293.17M290.11M290.51M270.75M257.55M232.41M205.38M145.68M130.97M115.45M
Asset Turnover1.77x1.78x1.66x1.45x1.41x1.54x1.05x1.13x2.04x1.99x1.96x2.04x2.01x2.13x2.28x2.75x2.54x2.45x
Asset Growth %-51.97%-9.26%-20.27%-9.74%-5.73%-0.13%-7.53%86.46%1.05%-0.14%7.3%5.13%10.82%13.16%40.98%11.23%13.44%-
Total Current Liabilities112.53M100.11M99.38M104.56M108.04M136.17M133.56M145.27M97.26M95.63M65.4M55.81M55.3M46.23M47.21M130.17M37.49M26.5M
Accounts Payable28.43M21.72M11.12M14.51M15.96M28.14M24.98M20.56M24.21M21.61M17.58M16.02M23.11M19.64M18.26M16.83M14.72M10.66M
Days Payables Outstanding30.0920.379.6711.5712.420.5923.4317.3521.1619.6516.0315.2423.2520.8721.0222.6323.3619.91
Short-Term Debt49.14M45.05M0247K51.7M54.04M54.5M55.32M00835K858K806K758K712K84M00
Deferred Revenue (Current)51.93M13.29M14.12M14.96M16.1M17.1M13.49M11.76M10.37M10.88M10.2M8.17M7.08M6.21M5.45M8.2M6.8M6.19M
Other Current Liabilities14.77M20.05M22.34M10.48M-37.64M-36.22M-30.35M-8.89M52.07M56.67M24.31M21.93M16.99M13.88M15.82M11.3M6.28M4.71M
Current Ratio1.12x1.25x1.32x1.68x1.88x1.67x1.59x1.44x2.23x2.12x2.99x3.06x2.77x2.75x2.57x0.61x1.90x2.12x
Quick Ratio0.49x0.63x0.62x1.08x1.30x1.19x1.17x1.05x1.66x1.57x2.25x2.14x1.84x1.75x1.58x0.33x1.01x1.21x
Cash Conversion Cycle42.8741.5153.1142.3140.930.5834.835.0731.3331.4830.0737.1833.7634.5738.934.2434.5328.39
Total Non-Current Liabilities126.74M125.4M142.21M180.12M190.65M193.94M211.29M241.47M32.58M34.05M35.89M41.73M43.57M45.26M40.88M35.16M31.39M29.06M
Long-Term Debt0000190.3M192.97M211.29M240.75M000835K1.69M2.5M0000
Capital Lease Obligations377.87M125.4M142.06M179.8M190.3M192.97M211.29M240.75M000835K1.69M2.5M3.26M3.97M4.64M5.27M
Deferred Tax Liabilities000062.49M61.94M64.17M79.69M007.99M-40.89M000937K00
Other Non-Current Liabilities87K0149K321K-189.95M-191.99M-147.13M-240.04M32.58M34.05M35.89M40.06M40.18M40.26M37.62M000
Total Liabilities239.36M225.62M241.59M284.68M298.69M330.11M344.85M386.74M129.84M129.69M101.29M97.54M98.86M91.48M88.08M165.33M68.88M55.56M
Total Debt175.88M170.46M193.87M231.59M242M247M265.8M296.08M00835K1.69M2.5M3.26M3.97M88.64M5.27M5.86M
Net Debt144.64M124.14M172.81M184.56M168.48M204.8M189.61M225.94M-68.16M-53.2M-78.16M-49.33M-47.29M-22.15M-13.34M63.55M-24.07M-19.85M
Debt / Equity2.26x2.00x1.92x1.60x1.37x1.41x1.65x1.85x--0.00x0.01x0.02x0.02x0.03x-0.08x0.10x
Debt / EBITDA21.38x---9.46x2.37x16.60x5.99x--0.02x0.04x0.06x0.07x0.08x1.77x0.13x0.17x
Net Debt / EBITDA17.58x---6.58x1.96x11.84x4.57x-1.26x-1.12x-1.83x-1.21x-1.06x-0.45x-0.28x1.27x-0.61x-0.56x
Interest Coverage-----147.47x---19.61x--1656.36x3304.11x344.95x178.19x100.19x75.43x
Total Equity77.77M85.14M100.87M144.87M177.21M174.71M160.62M159.9M163.33M160.43M189.22M173.21M158.69M140.92M117.3M-19.65M62.09M59.9M
Equity Growth %-80.82%-15.59%-30.37%-18.25%1.43%8.77%0.45%-2.1%1.81%-15.22%9.24%9.15%12.6%20.14%696.93%-131.65%3.67%-
Book Value per Share2.582.813.364.855.845.615.415.375.495.526.636.105.655.014.50-0.713.032.92
Total Shareholders' Equity77.77M85.14M100.87M144.87M177.21M174.71M160.62M159.9M163.33M160.43M189.22M173.21M158.69M140.92M117.3M-19.65M62.09M59.9M
Common Stock30K30K30K30K30K31K30K30K29K29K29K28K28K28K28K20K20K20K
Retained Earnings-99.6M-91.64M-74.19M-27.96M6.94M7.75M5.13M6.28M13.34M16.4M51.02M39.61M32.07M18M-140K-19.82M61.92M59.73M
Treasury Stock000000000000000000
Accumulated OCI17K0203K323K205K-1K20K214K226K14K66K22K21K12K17K-74.7M-62.13M-49.5M
Minority Interest000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High fixed-cost operating leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity Base Signals Distress

According to historical balance sheet data, TLYS has seen its total equity decline from $144.9M in 2023Q4 to $77.8M in 2026Q1, a trend driven by persistent net losses that suggest the company's fundamental business model is currently failing to generate sustainable shareholder value.

The consistent contraction in retained earnings, which have deepened to -$99.6M, indicates that the firm is consuming its capital base to fund ongoing operations. This trajectory warrants significant concern, as the erosion of equity reduces the company's buffer against further operational volatility.

Tightening Liquidity Amidst Operational Burn

As reported in recent quarterly filings, the company's cash position has fluctuated significantly, dropping to $31.2M in 2026Q1 from a peak of $47.0M in 2023Q4, which leaves the firm with a narrow liquidity buffer to manage its high-fixed-cost retail footprint during periods of negative cash flow.

The current ratio of 1.12 suggests that while the company maintains enough short-term assets to cover immediate liabilities, the lack of cash growth relative to operating losses is concerning. Investors should monitor whether this liquidity level can support the business through another seasonal cycle without requiring external financing.

Asset Intensity Masks Operational Inefficiency

Based on the provided financial statements, net PPE remains a substantial portion of total assets at $189.6M in 2026Q1, reflecting a capital-heavy retail model that appears increasingly inefficient given the company's inability to drive consistent revenue growth across its large-format store fleet.

The high concentration of assets in physical store infrastructure suggests that the company is burdened by significant occupancy costs that are difficult to scale down. This asset mix implies that any further decline in store traffic will likely lead to accelerated impairment risks for the existing store base.

Lease Obligations Distort Leverage Metrics

While the reported debt-to-equity ratio of 2.26 in 2026Q1 appears manageable, this figure likely obscures the true leverage of the firm by excluding the present value of long-term operating leases, which represent the company's primary fixed-charge obligation in its mall-based retail strategy.

Analysts should treat these lease commitments as functional debt, as they represent unavoidable costs that must be serviced regardless of revenue performance. The failure to account for these off-balance-sheet liabilities likely leads to an underestimation of the company's true financial risk and fixed-charge coverage constraints.

TLYS — Frequently Asked Questions

Quick answers to the most common questions about buying TLYS stock.

What are the total assets of Tilly's, Inc. (TLYS)?

As of 2025, Tilly's, Inc. (TLYS) had total assets of $310.8M including $125.2M in current assets.

How much debt does Tilly's, Inc. (TLYS) have?

Tilly's, Inc. (TLYS) carries total debt of $170.5M, offset by $46.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Tilly's, Inc.?

Tilly's, Inc. (TLYS) has total shareholders' equity (book value) of $85.1M ($2.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Tilly's, Inc.'s current ratio and liquidity?

Tilly's, Inc. (TLYS) reported a current ratio of 1.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.