VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TLYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TLYSTilly's, Inc.
$4.20$126M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTLYSCash Flow

Tilly's, Inc. (TLYS) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow turned positive at $20.9M (12.8% margin) in 2026Q2 but has flipped sign repeatedly, with operating cash flow swinging from -$25.7M to $22.4M across the period, suggesting cash generation is highly dependent on working capital timing.

Income StatementBalance SheetCash FlowRatios

TLYS Cash Flow Statement

Annual statement

TLYS Cash Flow Statement

Tilly's, Inc. (TLYS) cash flow statement — 17-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Cash from Operations16.74M4.1M-42.02M-6.73M-1.42M63.4M38.9M36.43M46.74M32.71M48.51M36.85M48.29M43.79M41.73M52.58M41.7M35.26M
Operating CF Margin %-0.74%-7.38%-1.08%-0.21%8.17%7.32%5.88%7.81%5.67%8.53%6.69%9.32%8.83%8.93%13.13%12.54%12.47%
Operating CF Growth %492.92%109.75%-524.06%-375.83%-102.23%63%6.76%-22.05%42.91%-32.57%31.64%-23.69%10.26%4.95%-20.64%26.09%18.28%-
Net Income1.96M-17.45M-46.23M-34.49M10.09M64.25M-1.15M22.62M24.94M14.7M11.41M7.54M14.07M18.14M23.89M34.34M24.42M20.86M
Depreciation & Amortization9.41M10.58M12.77M12.83M14.13M16.84M19.05M20.95M22.48M23.39M23.27M22.81M21.24M19.37M16.68M15.13M14.29M13.91M
Stock-Based Compensation1.61M1.93M2.06M2.22M2.27M1.92M2.04M2.14M2.21M2.41M2.57M3.93M3.5M3.11M9.57M000
Deferred Taxes0008.5M3.2M503K-4.95M-5.72M953K2.93M-1.17M1.55M-1.16M304K6.69M000
Other Non-Cash Items699K854K2.51M1.5M-334K195K328K-470K-736K258K2.12M2.7M987K1.65M44K786K2.21M784K
Working Capital Changes3.06M8.19M-13.13M2.71M-30.77M-20.3M23.57M-3.08M-3.11M-10.98M10.32M-1.68M9.65M1.23M-15.14M2.33M785K-306K
Change in Receivables-808K-1.58M2.86M5.56M1.71M4.02M12.91M2.59M-1.73M-363K1.4M-715K3.86M-2.61M21K-5.02M2.78M-1.72M
Change in Inventory1.07M7.49M-6.02M-1.04M3.5M-10.06M1.2M-1.09M-2.78M-5.45M3.59M150K-5.24M329K-9.93M-3.03M-9.62M-3.94M
Change in Payables598K10.57M-3.4M-1.47M-12.19M3.17M5.02M-4.23M3.19M3.56M1.62M-6.99M3.72M1.55M1.43M2.11M4.06M2.17M
Cash from Investing-15.2M21.16M15.75M-19.99M42.8M-45.33M-3.2M-6.51M-6.26M-40.88M-21.66M-37.97M-23.48M-37.53M-72.33M-20.2M-15.26M-17.51M
Capital Expenditures-5.47M-4.69M-8.22M-13.96M-15.12M-13.43M-8.47M-14.3M-14.92M-13.75M-17.05M-23.1M-23.64M-42.7M-33.3M-20.22M-15.67M-17.51M
CapEx % of Revenue0.94%0.85%1.44%2.24%2.25%1.73%1.59%2.31%2.49%2.38%3%4.19%4.56%8.61%7.13%5.05%4.71%6.19%
Acquisitions030K006K37K-714K-1.66M3K-126.05M43K7K0017K000
Investments------------------
Other Investing21K024K10K57.93M29K714K1.66M3K126.05M43K7K41K79K822K28K416K3K
Cash from Financing117K0294K227K-10.06M-52.06M-29.65M-27.95M-25.53M-17.62M1.12M2.35M-432K1.83M22.82M-36.64M-22.81M-16.57M
Debt Issued (Net)000000000-835K-858K-807K-758K-712K-668K-628K-591K-555K
Equity Issued (Net)117K0294K0-10.9M000000000106.79M000
Dividends Paid00000-61.63M-29.68M-29.45M-29.07M-20.08M0000-84.29M-36.01M-22.22M-16.02M
Share Repurchases0000-10.9M0-24K-85K-111K-101K-99K-35K000000
Other Financing000227K837K9.57M24K1.5M3.54M3.29M1.98M3.15M326K2.55M985K000
Net Change in Cash1.65M25.26M-25.97M-26.5M31.32M-33.98M6.05M1.98M14.96M-25.79M27.97M1.23M24.38M8.1M-7.78M-4.25M3.63M1.17M
Free Cash Flow11.27M-589K-50.24M-20.69M-16.54M49.98M30.43M22.14M31.82M18.95M31.46M13.75M24.65M1.09M8.43M32.36M26.03M17.74M
FCF Margin %1.93%-0.11%-8.82%-3.32%-2.46%6.44%5.73%3.57%5.32%3.29%5.53%2.5%4.76%0.22%1.8%8.08%7.83%6.27%
FCF Growth %142.35%98.83%-142.82%-25.11%-133.09%64.26%37.46%-30.44%67.87%-39.75%128.81%-44.22%2155.44%-87.04%-73.94%24.33%46.7%-
FCF per Share0.36-0.02-1.67-0.69-0.551.611.020.741.070.651.100.480.880.040.321.171.270.86
FCF Conversion (FCF/Net Income)5.74x-0.23x0.91x0.20x-0.15x0.99x-33.97x1.61x1.87x2.23x4.25x4.89x3.43x2.41x1.75x1.53x1.71x1.69x
Interest Paid000001K140K13K11K26K82K133K182K253K299K327K363K397K
Taxes Paid00001.47M38.5M1.03M12.13M6.77M11.53M8.81M7.47M4.51M14.97M13.73M493K516K206K

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash flow conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Swings Obscure Earnings Quality

Based on Tilly's reported figures, operating cash flow relative to net income ranged from 0.28x to over 7x across the ten quarters shown, signaling that reported earnings are poorly predictive of cash generation in any given period.

The conversion ratio is distorted by quarters where net income is near zero or negative, which makes the multiple unreliable as a standalone measure. The more informative pattern is that operating cash flow turned positive only in select quarters, including 2026Q2 at $22.4M against $8.4M of net income, while most negative net income periods also carried negative operating cash flow. This suggests working capital movements and seasonal inventory cycles, rather than accruals alone, drive much of the gap, and investors should monitor whether this pattern persists through a full seasonal cycle.

Free Cash Flow Turns Positive but Inconsistent

As reported in financial statements, Tilly's free cash flow margin reached 12.8% in 2026Q2 after posting -24.0% in 2024Q1, but the sign has flipped repeatedly across the period shown.

The recent positive quarter is the strongest free cash flow result in the dataset, yet a single strong quarter following several negative ones does not establish a sustained trajectory. Capital expenditures remained minimal at roughly 0.3% to 1.8% of revenue, so the free cash flow swings are driven almost entirely by operating cash flow volatility rather than investment intensity. This warrants further investigation into whether the 2026Q2 improvement reflects durable operating performance or a timing benefit from working capital.

Working Capital Drives Quarterly Cash Volatility

Based on Tilly's reported figures, working capital changes of $11.2M in 2026Q2 and -$14.6M in 2024Q3 appear to explain much of the quarter-to-quarter variation in operating cash flow.

The alternating direction of working capital movements suggests a retail inventory and payables cycle that releases and absorbs cash in a seasonal pattern. Large swings in both directions indicate that operating cash flow is more a function of inventory timing than underlying profitability. Investors may wish to track inventory levels against sales to determine whether the 2026Q2 inflow reflects sell-through or a reduction in purchasing.

Limited Capital Deployment Signals Caution

According to reported financials, Tilly's recorded no dividends, buybacks, or acquisitions across the ten quarters, leaving cash deployment largely absent from the cash flow statement.

The absence of shareholder distributions is consistent with a company prioritizing balance sheet flexibility after sustained operating losses, though the data alone does not establish management intent. Stock-based compensation remained modest, and no off-balance sheet obligations are disclosed in the supplied data, so no conclusion can be drawn about hidden commitments. The lack of deployment combined with inconsistent cash generation suggests the company is preserving liquidity, but whether this reflects strategic choice or constrained options cannot be determined from the provided figures.

TLYS — Frequently Asked Questions

Quick answers to the most common questions about buying TLYS stock.

How much cash does Tilly's, Inc. (TLYS) generate from operations?

Tilly's, Inc. (TLYS) generated $4.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tilly's, Inc.'s free cash flow?

Tilly's, Inc. (TLYS) reported negative free cash flow of $0.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Tilly's, Inc.'s capital expenditure (CapEx)?

Tilly's, Inc. (TLYS) spent $4.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.