VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TLYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TLYSTilly's, Inc.
$4.20$126M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTLYSFinancials

Tilly's, Inc. (TLYS) Income Statement

17Y historyFree accessUpdated daily

Revenue has rebounded to $163.5M with gross margin improving to 35.5%, yet SG&A of $49.8M still drives a -10.8% operating margin, indicating overhead remains heavy relative to the sales base.

Income StatementBalance SheetCash FlowRatios

TLYS Income Statement

Annual statement

TLYS Income Statement

Tilly's, Inc. (TLYS) annual income statement — 17-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Sales/Revenue582.94M553.59M569.45M623.08M672.28M775.69M531.33M619.3M598.48M576.9M568.95M550.99M518.29M495.84M467.29M400.62M332.6M282.76M
Revenue Growth %6.07%-2.79%-8.61%-7.32%-13.33%45.99%-14.2%3.48%3.74%1.4%3.26%6.31%4.53%6.11%16.64%20.45%17.63%-
Cost of Goods Sold394.7M389.12M419.76M457.43M469.49M499.03M389.14M432.59M417.58M401.53M400.49M383.75M362.76M343.54M317.1M271.48M229.99M195.43M
COGS % of Revenue-70.29%73.71%73.41%69.84%64.33%73.24%69.85%69.77%69.6%70.39%69.65%69.99%69.29%67.86%67.76%69.15%69.11%
Gross Profit188.25M164.47M149.7M165.66M202.79M276.66M142.19M186.71M180.9M175.37M168.46M167.25M155.53M152.29M150.19M129.14M102.61M87.33M
Gross Margin %32.29%29.71%26.29%26.59%30.16%35.67%26.76%30.15%30.23%30.4%29.61%30.35%30.01%30.71%32.14%32.24%30.85%30.89%
Gross Profit Growth %-9.87%-9.63%-18.31%-26.7%94.57%-23.84%3.21%3.15%4.1%0.73%7.53%2.13%1.4%16.3%25.85%17.5%-
Operating Expenses213.16M183.81M199.01M193.21M191.34M189.07M145.23M158.25M149.42M151.38M149.13M149.15M132.34M122.56M118.81M94.22M77.67M65.91M
OpEx % of Revenue-33.2%34.95%31.01%28.46%24.37%27.33%25.55%24.97%26.24%26.21%27.07%25.53%24.72%25.42%23.52%23.35%23.31%
Selling, General & Admin187.23M183.81M199.55M196.64M191.56M189.07M145.23M158.25M149.42M151.38M149.13M149.15M132.34M122.56M116.98M94.22M77.67M65.91M
SG&A % of Revenue-33.2%35.04%31.56%28.49%24.37%27.33%25.55%24.97%26.24%26.21%27.07%25.53%24.72%25.03%23.52%23.35%23.31%
Research & Development000000000000000000
R&D % of Revenue------------------
Other Operating Expenses1000K0-532K00-594K581K001.22M418K52K-14K-9K0000
Operating Income-24.91M-19.34M-49.85M-27.55M11.45M87.59M-3.04M28.45M31.48M23.99M19.33M18.1M23.19M29.74M31.39M34.92M24.95M21.42M
Operating Margin %-4.27%-3.49%-8.75%-4.42%1.7%11.29%-0.57%4.59%5.26%4.16%3.4%3.28%4.47%6%6.72%8.72%7.5%7.58%
Operating Income Growth %-61.2%-80.93%-340.54%-86.92%2981.41%-110.68%-9.61%31.24%24.09%6.82%-21.96%-22.02%-5.27%-10.12%40%16.46%-
EBITDA-15.51M-8.76M-37.08M-14.72M25.59M104.43M16.02M49.4M53.97M47.38M42.6M40.9M44.43M49.1M48.07M50.05M39.24M35.34M
EBITDA Margin %-2.66%-1.58%-6.51%-2.36%3.81%13.46%3.01%7.98%9.02%8.21%7.49%7.42%8.57%9.9%10.29%12.49%11.8%12.5%
EBITDA Growth %57.09%76.38%-151.94%-157.52%-75.5%552.08%-67.58%-8.45%13.91%11.22%4.14%-7.93%-9.53%2.15%-3.97%27.56%11.04%-
D&A (Non-Cash Add-back)9.41M10.58M12.77M12.83M14.13M16.84M19.05M20.95M22.48M23.39M23.27M22.81M21.24M19.37M16.68M15.13M14.29M13.91M
EBIT-25.06M-19.34M-49.85M-30.98M11.19M87.59M-3.04M28.45M31.48M23.99M19.33M18.1M23.19M29.74M31.39M34.92M24.95M21.42M
Net Interest Income00000-594K00000000-91K-196K-249K-284K
Interest Income000000000000000000
Interest Expense00000594K0001.22M0014K9K91K196K249K284K
Other Income/Expense27.14M1.75M3.84M1.77M1.71M-594K581K2.9M2.31M1.22M418K52K-14K-9K-91K-196K-249K-284K
Pretax Income2.23M-17.59M-46.01M-25.78M13.43M87M-2.46M31.36M33.79M25.21M19.75M18.15M23.18M29.73M31.3M34.73M24.7M21.14M
Pretax Margin %0.38%-3.18%-8.08%-4.14%2%11.22%-0.46%5.06%5.65%4.37%3.47%3.29%4.47%6%6.7%8.67%7.43%7.48%
Income Tax266K-137K217K8.71M3.34M22.75M-1.31M8.73M8.85M10.51M8.34M10.61M9.1M11.59M7.41M389K282K275K
Effective Tax Rate %11.93%0.78%-0.47%-33.78%24.89%26.15%53.44%27.85%26.19%41.69%42.22%58.45%39.27%38.99%23.66%1.12%1.14%1.3%
Net Income1.96M-17.45M-46.23M-34.49M9.68M64.25M-1.15M22.62M24.94M14.7M11.41M7.54M14.07M18.14M23.89M34.34M24.42M20.86M
Net Margin %0.34%-3.15%-8.12%-5.54%1.44%8.28%-0.22%3.65%4.17%2.55%2.01%1.37%2.72%3.66%5.11%8.57%7.34%7.38%
Net Income Growth %104.31%62.25%-34.03%-456.43%-84.94%5711.27%-105.06%-9.31%69.68%28.83%51.31%-46.42%-22.4%-24.09%-30.42%40.65%17.03%-
Net Income (Continuing)1.96M-17.45M-46.23M-34.49M9.68M64.25M-1.15M22.62M24.94M14.7M11.41M7.54M14.07M18.14M23.89M34.34M24.42M20.86M
Discontinued Operations000000000000000000
Minority Interest000000000000000000
EPS (Diluted)0.06-0.58-1.54-1.160.322.06-0.040.760.840.510.400.270.500.650.921.241.191.02
EPS Growth %103.98%62.34%-32.76%-462.5%-84.47%5436.79%-105.08%-9.52%64.71%27.5%48.15%-46%-23.08%-29.35%-25.81%4.2%16.67%-
EPS (Basic)--0.58-1.54-1.160.322.10-0.040.770.850.510.400.270.500.650.931.241.221.04
Diluted Shares Outstanding31.16M30.26M30.03M29.85M30.32M31.12M29.7M29.79M29.77M29.07M28.53M28.4M28.08M28.12M26.08M27.6M20.51M20.51M
Basic Shares Outstanding30.25M30.11M30.03M29.85M30.11M30.56M29.7M29.53M29.28M28.8M28.5M28.33M28.01M27.82M25.66M27.6M20M20M
Dividend Payout Ratio-----95.92%-130.2%116.53%136.6%----352.77%104.86%91.01%76.79%

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Persistent operating losses and margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Rebound Shows Early Recovery Signs

Based on Tilly's reported figures, quarterly revenue reached $163.5M in 2026Q2, up 8.1% year over year, after a run of declines through 2025 that pushed growth negative for several consecutive quarters.

The return to positive year-over-year growth in the most recent two quarters suggests demand may be stabilizing after the weakness seen in 2024 and early 2025. However, a few quarters of growth following a prolonged decline is not yet evidence of durable expansion, and investors should monitor whether the 2026Q2 rebound persists across seasonal cycles. Revenue figures alone do not indicate whether gains are driven by traffic, pricing, or promotional activity, which warrants further investigation.

Gross Margin Recovers but Remains Below Peers

As reported in financial statements, Tilly's gross margin climbed to 35.5% in 2026Q2 from 19.8% in 2025Q1, yet it still trails the 38.1% achieved by Boot Barn and roughly matches Zumiez at 35.8%.

The sharp swing in gross margin across the ten-quarter window points to meaningful sensitivity to markdowns, inventory positioning, and product mix. Recovery toward peer-level margins is encouraging, but the lack of a consistent upward trend suggests the improvement may be cyclical rather than structural. Investors should monitor whether gross margins can hold above 33% through a full seasonal cycle before attributing the gain to durable pricing power.

Operating Losses Persist Despite Sales Growth

Based on Tilly's reported figures, SG&A of $49.8M against $163.5M in revenue in 2026Q2 left operating margin at -10.8%, indicating overhead remains large relative to the sales base.

Because SG&A has stayed in the $44M to $50M range across most quarters, operating income has been highly sensitive to gross profit swings, which points to limited operating leverage. The recent quarter shows an operating loss even with the strongest revenue in the period, suggesting the fixed cost base has not scaled down with volume. This pattern may indicate that a meaningful revenue increase is required before the company reaches sustained operating profitability.

Net Income Swings Reflect Volatile Operations

According to reported financials, Tilly's posted net income of $8.4M in 2026Q2 despite an operating loss of $17.6M, a gap that suggests non-operating items or tax effects materially shaped the reported bottom line.

The divergence between operating loss and positive net income in the latest quarter is notable and warrants further investigation into the components of other income and tax expense. Stock-based compensation is small relative to revenue, so it does not appear to be a major driver of the earnings volatility. Investors should not extrapolate the 2026Q2 net income figure as representative of underlying profitability.

Repeated Losses Challenge Recovery Narrative

Based on reported figures, Tilly's recorded net losses in six of the ten quarters shown, including -$22.2M in 2025Q1, which weighs against the case that the recent revenue rebound reflects a durable turnaround.

A bear case would emphasize that two positive growth quarters do not offset a multi-year pattern of operating deficits and margin compression in peak-season periods. The Q1 losses recur each year, suggesting seasonality that a single strong quarter does not resolve. Investors should monitor whether operating margin turns sustainably positive before assigning weight to the current recovery.

TLYS — Frequently Asked Questions

Quick answers to the most common questions about buying TLYS stock.

What was Tilly's, Inc.'s (TLYS) revenue in 2025?

For fiscal year 2025, Tilly's, Inc. (TLYS) reported total revenue of $553.6M. This represents a 95.8% increase compared to $282.8M in 2009.

Is Tilly's, Inc. (TLYS) profitable?

Tilly's, Inc. (TLYS) reported a net loss of $17.5M for the fiscal year ending 2025.

What is Tilly's, Inc.'s operating profit margin?

Tilly's, Inc. (TLYS) reported an operating income of $-19.3M, resulting in an operating profit margin of -3.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Tilly's, Inc.'s gross profit and gross margin?

Tilly's, Inc. (TLYS) generated $164.5M in gross profit for the year, representing a gross profit margin of 29.7%. This demonstrates the company's core pricing power and production efficiency.