Financial leverage has trended upward with the debt-to-equity ratio rising to 2.11 in 2026Q1, while the company maintains a thin liquidity buffer with a current ratio of 1.09.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 22.12B | 24.46B | 18.4B | 19.02B | 19.07B | 20.89B | 23.89B | 9.3B | 8.28B | 8.91B | 14.22B | 14.89B | 13.98B | 12.23B | 5.54B | 2.74B | 1.59B | 1.49B | 1.04B | 1.73B | 758.53M | 612.1M | 156.56M | 305.73M | 0 | 42.67M | 9.18M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | 3.52B | 5.6B | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B | 1.53B | 1.2B | 1.22B | 5.5B | 4.58B | 5.32B | 5.89B | 2.37B | 1.94B | 796.53M | 929.38M | 697.95M | 1.47B | 161.5M | 112.71M | 22.48M | 68.41M | 0 | 42.67M | 9.18M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3B | 0 | 0 | 244.99M | 299.97M | 374.86M | 224.93M | 0 | 0 | 391.26M | 390.47M | 36.96M | 186.43M | 0 | 0 | 0 |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 2.33B | 2.4B | 1.61B | 1.68B | 1.88B | 2.57B | 2.53B | 964M | 1.08B | 1.57B | 1.11B | 1.29B | 1.08B | 586M | 457M | 239.65M | 161.05M | 147.4M | 155.96M | 109.14M | 92.92M | 39.43M | 33.72M | 16.97M | 0 | 0 | 0 |
| Days Inventory Outstanding | 19.41 | 18.98 | 19.78 | 20.29 | 18.99 | 25.6 | 32.63 | 19 | 21.56 | 32.28 | 24.5 | 31.73 | 25.7 | 17.45 | 20.6 | 10.17 | 25.36 | 26.84 | 36.44 | 32 | 36.78 | 24.64 | - | 50.67 | - | - | - |
| Other Current Assets | 5.4B | 5.37B | 1.85B | 2.35B | 2.44B | 2B | 2.5B | 1.97B | 1.68B | 1.9B | 1.54B | 1.81B | 2.58B | 2.09B | 1.26B | 126.96M | 152.91M | 89.79M | 98.97M | 61.26M | 51.61M | 32.03M | 37.91M | 19.93M | 0 | -42.67M | -9.18M |
| Total Non-Current Assets | 192.55B | 194.78B | 189.63B | 188.67B | 192.27B | 185.67B | 176.28B | 77.62B | 64.19B | 61.65B | 51.67B | 47.55B | 42.67B | 37.73B | 27.58B | 6.74B | 6.32B | 5.89B | 5.38B | 4.07B | 3.39B | 1.55B | 808.84M | 593.21M | 0 | 169.46M | 98K |
| Property, Plant & Equipment | 65.05B | 66.78B | 67.02B | 70.84B | 74.06B | 70.08B | 72.22B | 35.63B | 23.36B | 22.2B | 20.94B | 20B | 16.25B | 15.35B | 12.81B | 4.02B | 3.66B | 3.25B | 2.85B | 1.89B | 1.26B | 831.49M | 636.37M | 485.03M | 352.8M | 169.46M | 98K |
| Fixed Asset Turnover | 1.37x | 1.32x | 1.21x | 1.11x | 1.07x | 1.14x | 0.95x | 1.26x | 1.85x | 1.83x | 1.79x | 1.62x | 1.82x | 1.59x | 1.54x | 5.13x | 1.11x | 1.07x | 0.97x | 1.18x | 1.23x | 1.25x | 1.18x | 0.93x | 0.37x | - | - |
| Goodwill | 13.66B | 13.68B | 13.01B | 12.23B | 12.23B | 12.19B | 11.12B | 1.93B | 1.9B | 1.68B | 1.68B | 1.68B | 1.68B | 1.68B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.57B | 3.84B | 103.07B | 99.33B | 99.31B | 97.34B | 88.13B | 36.58B | 35.76B | 35.58B | 27.39B | 24.55B | 22.82B | 19.33B | 14.63B | 2.54B | 58.06M | 2.47B | 2.42B | 2.07B | 2.07B | 681.3M | 0 | 8.65M | 0 | 0 | 0 |
| Long-Term Investments | 7.22B | 2.77B | 2.28B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68M | 6.32M | 16.7M | 6.32M | 10.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 214.67B | 219.24B | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B | 86.92B | 72.47B | 70.56B | 65.89B | 62.44B | 56.65B | 49.95B | 10.19B | 9.48B | 7.92B | 7.39B | 6.42B | 5.81B | 4.15B | 2.16B | 965.4M | 898.94M | 554.71M | 324.01M | 126.52M |
| Asset Turnover | 0.42x | 0.40x | 0.39x | 0.38x | 0.38x | 0.39x | 0.34x | 0.52x | 0.60x | 0.58x | 0.57x | 0.52x | 0.52x | 0.49x | 1.94x | 2.17x | 0.51x | 0.47x | 0.43x | 0.39x | 0.37x | 0.48x | 0.78x | 0.50x | 0.23x | - | - |
| Asset Growth % | 10.41% | 5.38% | 0.17% | -1.73% | 2.31% | 3.2% | 130.28% | 19.94% | 2.7% | 7.09% | 5.53% | 10.21% | 13.41% | 390.24% | 7.45% | 19.76% | 7.21% | 15.01% | 10.61% | 39.8% | 92.36% | 123.64% | 7.39% | 62.06% | 71.2% | 156.09% | - |
| Total Current Liabilities | 20.34B | 24.5B | 20.17B | 20.93B | 24.74B | 23.5B | 21.7B | 12.51B | 10.27B | 11.52B | 9.02B | 9.53B | 8.78B | 5.81B | 5.59B | 816.72M | 802.42M | 797.47M | 742.36M | 580.49M | 435.63M | 235.62M | 163.02M | 202.01M | 0 | 0 | 0 |
| Accounts Payable | 9.52B | 4.4B | 3.78B | 4.83B | 7.21B | 6.5B | 5.56B | 4.32B | 5.49B | 6.18B | 5.16B | 6.14B | 5.32B | 3.03B | 3.48B | 211.89M | 337.15M | 295.89M | 326.39M | 439.45M | 90.08M | 29.43M | 19.54M | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 50.28 | 34.7 | 46.55 | 58.44 | 72.72 | 64.8 | 71.85 | 85.18 | 109.12 | 127.42 | 113.87 | 150.36 | 126.06 | 90.13 | 156.63 | 9 | 53.09 | 53.88 | 76.27 | 128.86 | 35.66 | 18.39 | - | - | - | - | - |
| Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.32B | 2.58B | 1.97B | 1.3B | 1.85B | 1.07B | 810M | 1.67B | -54M | 414M | 405M | 410M | 635M | 353M | -92.45M | 25.21M | 77.3M | 63.05M | 5.14M | 4.56M | 3.45M | 2.15M | 68.62M | 188.59M | 0 | 0 | 0 |
| Current Ratio | 1.09x | 1.00x | 0.91x | 0.91x | 0.77x | 0.89x | 1.10x | 0.74x | 0.81x | 0.77x | 1.58x | 1.56x | 1.59x | 2.11x | 0.99x | 3.36x | 1.99x | 1.87x | 1.41x | 2.99x | 1.74x | 2.60x | 0.96x | 1.51x | - | - | - |
| Quick Ratio | 0.97x | 0.90x | 0.83x | 0.83x | 0.69x | 0.78x | 0.98x | 0.67x | 0.70x | 0.64x | 1.45x | 1.43x | 1.47x | 2.00x | 0.91x | 3.07x | 1.79x | 1.69x | 1.20x | 2.80x | 1.53x | 2.43x | 0.75x | 1.43x | - | - | - |
| Cash Conversion Cycle | -30.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 138.45B | 135.53B | 126.12B | 122.04B | 116.94B | 113.96B | 113.11B | 45.63B | 37.48B | 36.49B | 38.63B | 36.33B | 32.21B | 29.9B | 21.91B | 5.74B | 4.57B | 4.3B | 3.64B | 3.37B | 3.3B | 1.55B | 276.53M | 625.6M | 0 | 0 | 0 |
| Long-Term Debt | 83.81B | 81.15B | 74.2B | 71.4B | 66.8B | 68.57B | 66.55B | 24.94B | 12.12B | 26.71B | 21.83B | 20.46B | 16.27B | 14.35B | 4.72B | 4.71B | 3.76B | 3.63B | 3.06B | 2.99B | 2.58B | 902.86M | 170.69M | 182.34M | 51.65M | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 158.8B | 160.03B | 146.29B | 142.97B | 141.68B | 137.46B | 134.82B | 58.13B | 47.75B | 48B | 47.66B | 45.86B | 40.99B | 35.71B | 27.51B | 6.56B | 5.38B | 5.1B | 4.38B | 3.95B | 3.74B | 1.79B | 439.55M | 827.61M | 485.31M | 375.49M | 119.53M |
| Total Debt | 117.73B | 122.27B | 114.4B | 113.83B | 111.79B | 108.82B | 107.25B | 42.33B | 16.36B | 30.91B | 24.81B | 23.3B | 18.88B | 17.09B | 7.24B | 4.75B | 3.78B | 3.65B | 3.07B | 3B | 2.6B | 905.55M | 185M | 195.75M | 51.65M | 0 | 0 |
| Net Debt | 114.21B | 116.67B | 109B | 108.69B | 107.28B | 102.19B | 96.86B | 40.81B | 15.16B | 29.69B | 19.31B | 18.72B | 13.57B | 11.19B | 6.84B | 2.81B | 2.98B | 2.72B | 2.38B | 1.53B | 2.43B | 792.85M | 162.52M | 127.34M | 51.65M | -42.67M | -9.18M |
| Debt / Equity | 2.11x | 2.07x | 1.85x | 1.76x | 1.60x | 1.57x | 1.64x | 1.47x | 0.66x | 1.37x | 1.36x | 1.41x | 1.21x | 1.20x | 1.18x | 1.62x | 1.49x | 1.59x | 1.51x | 1.62x | 6.22x | 2.45x | 0.35x | 2.74x | 0.74x | - | - |
| Debt / EBITDA | 3.94x | 3.79x | 3.70x | 4.20x | 5.54x | 4.68x | 5.16x | 3.43x | 1.39x | 2.84x | 2.41x | 3.25x | 3.24x | 3.70x | 4.94x | 3.68x | 1.95x | 3.99x | 4.25x | 4.70x | 6.97x | 1.78x | 0.25x | 2.34x | - | - | - |
| Net Debt / EBITDA | 3.82x | 3.62x | 3.52x | 4.01x | 5.31x | 4.39x | 4.66x | 3.31x | 1.29x | 2.73x | 1.88x | 2.61x | 2.33x | 2.42x | 4.67x | 2.17x | 1.54x | 2.97x | 3.29x | 2.40x | 6.54x | 1.55x | 0.22x | 1.52x | - | - | - |
| Interest Coverage | - | 5.33x | 5.31x | 4.30x | 1.94x | 2.00x | 2.31x | 5.06x | 3.89x | 2.89x | 2.35x | 1.65x | 1.31x | 1.04x | -9.57x | -6.36x | 2.19x | 1.98x | 2.56x | - | - | - | - | - | - | - | - |
| Total Equity | 55.88B | 59.2B | 61.74B | 64.72B | 69.66B | 69.1B | 65.34B | 28.79B | 24.72B | 22.56B | 18.24B | 16.56B | 15.66B | 14.24B | 6.12B | 2.93B | 2.54B | 2.29B | 2.04B | 1.85B | 417.27M | 369.17M | 526.95M | 71.33M | 69.4M | -51.48M | 6.99M |
| Equity Growth % | -20.98% | -4.11% | -4.6% | -7.09% | 0.8% | 5.75% | 126.98% | 16.47% | 9.57% | 23.71% | 10.14% | 5.71% | 9.95% | 132.95% | 108.87% | 15.19% | 11.08% | 12.13% | 10.08% | 344.26% | 13.03% | -29.94% | 638.72% | 2.79% | 234.81% | -836.33% | - |
| Book Value per Share | 50.70 | 52.34 | 52.63 | 53.92 | 55.49 | 55.07 | 56.59 | 33.34 | 28.80 | 25.88 | 21.89 | 20.13 | 19.20 | 21.04 | 33.52 | 16.09 | 14.27 | 12.86 | 11.48 | 12.51 | 5.11 | 4.70 | 7.00 | 0.87 | 0.85 | -0.63 | 0.09 |
| Total Shareholders' Equity | 55.88B | 59.2B | 61.74B | 64.72B | 69.66B | 69.1B | 65.34B | 28.79B | 24.72B | 22.56B | 18.24B | 16.56B | 15.66B | 14.24B | 6.12B | 2.93B | 2.54B | 2.29B | 2.03B | 1.85B | 413.25M | 367.91M | 125.43M | 71.33M | 69.4M | -51.48M | 6.99M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36K | 36K | 35K | 35K | 35K | 16K | 15K | 4K | 3K | 0 | 0 | 0 |
| Retained Earnings | 22.54B | 21.14B | 14.38B | 7.35B | -223M | -2.81B | -5.84B | -8.83B | -12.95B | -16.07B | -20.61B | -22.11B | -22.84B | -23.09B | -23.12B | 1.16B | 858.11M | 664.69M | 487.85M | 338.41M | 245.69M | 216.7M | 40.64M | -2.77M | 0 | 0 | 0 |
| Treasury Stock | -35.5B | -30.55B | -20.58B | -9.37B | -3.02B | -13M | -11M | -8M | -6M | -4M | -1M | 0 | 0 | 0 | 0 | -6.83M | -1.91M | 0 | 0 | 0 | 0 | 0 | -88.49M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -835M | -848M | -857M | -964M | -1.05B | -1.36B | -1.58B | -868M | -332M | 8M | 1M | -1M | 1M | 3M | 41M | -9.29M | -1.42M | -11.34M | -32.53M | -14.47M | 1.22M | 1.6M | 0 | -72K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29M | 5.03M | 4.03M | 1.26M | 0 | 0 | 0 | 0 | 0 |
High leverage and refinancing
As reported in financial statements, TMUS has seen its debt-to-equity ratio climb from 1.75 in 2023Q4 to 2.11 in 2026Q1, suggesting that the company's aggressive shift toward shareholder capital returns is occurring alongside a persistent reliance on debt to fund its ongoing operational and infrastructure requirements.
The upward trajectory in the debt-to-equity ratio indicates that the balance sheet is becoming increasingly levered as the company prioritizes dividends and buybacks. Investors should monitor whether this trend reflects a strategic optimization of the capital structure or a potential constraint on future financial flexibility during periods of market volatility.
Based on the company's reported figures, total debt has risen to $117.7 billion as of 2026Q1, a significant burden that warrants further investigation into the maturity ladder and the potential impact of higher interest rates on future cash flow durability and debt service coverage.
The substantial debt load appears to be a structural necessity for maintaining the company's competitive network lead, yet it leaves the firm sensitive to interest rate fluctuations. The reliance on debt to sustain both infrastructure investment and capital returns may limit the company's ability to pivot if competitive pressures necessitate a sudden increase in capital expenditure.
According to recent SEC filings, the current ratio has fluctuated near parity, reaching 1.09 in 2026Q1, which suggests that the company maintains a relatively thin liquidity buffer relative to its massive operational scale and the cyclical nature of its equipment-related working capital requirements.
The narrow current ratio indicates that TMUS operates with limited excess liquidity, relying heavily on consistent cash flow generation to meet short-term obligations. This tight positioning may leave the company vulnerable to unexpected shocks, particularly if subscriber acquisition costs spike or if equipment sales cycles experience unforeseen delays.
As evidenced by the reported $65.0 billion in net property, plant, and equipment as of 2026Q1, the company's asset base remains heavily weighted toward capital-intensive network infrastructure, which is essential for maintaining its mid-band spectrum advantage against larger, more diversified telecommunications incumbents.
The concentration of assets in network infrastructure underscores the company's status as an asset-heavy operator, where long-term value is tied to the physical performance of its 5G network. While this provides a durable competitive moat, it also necessitates continuous, high-level capital reinvestment that may limit the sustainability of current shareholder return programs.
Based on an analysis of the provided data, the reported debt-to-equity ratio of 2.07% appears to be a significant outlier that contradicts the company's actual leverage profile, suggesting that headline solvency metrics may be misleading and require careful adjustment for a true assessment of financial risk.
The discrepancy between the reported leverage and the company's known capital-intensive reality suggests that investors should exercise caution when relying on standard balance sheet ratios. This potential distortion warrants further investigation into off-balance-sheet obligations and the specific accounting treatments applied to spectrum-related liabilities.
Quick answers to the most common questions about buying TMUS stock.
As of 2025, T-Mobile US, Inc. (TMUS) had total assets of $219.24B including $24.46B in current assets.
T-Mobile US, Inc. (TMUS) carries total debt of $122.27B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
T-Mobile US, Inc. (TMUS) has total shareholders' equity (book value) of $59.20B ($52.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
T-Mobile US, Inc. (TMUS) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.