VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TMUS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TMUST-Mobile US, Inc.
$146.61$157.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTMUSBalance Sheet

T-Mobile US, Inc. (TMUS) Balance Sheet

26Y historyFree accessUpdated daily

Debt-to-equity rose to 2.06 in 2026Q2 from 1.85 in 2024Q4, while equity shrank 8.8% to $56.3B and cash fell 48% to $2.8B, indicating tightening liquidity and leverage creep.

Income StatementBalance SheetCash FlowRatios

TMUS Balance Sheet

Annual statement

TMUS Balance Sheet

T-Mobile US, Inc. (TMUS) balance sheet — 26-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Total Assets213.55B219.24B208.03B207.68B211.34B206.56B200.16B86.92B72.47B70.56B65.89B62.44B56.65B49.95B10.19B9.48B7.92B7.39B6.42B5.81B4.15B2.16B965.4M898.94M554.71M324.01M126.52M
Asset Growth %8.88%5.38%0.17%-1.73%2.31%3.2%130.28%19.94%2.7%7.09%5.53%10.21%13.41%390.24%7.45%19.76%7.21%15.01%10.61%39.8%92.36%123.64%7.39%62.06%71.2%156.09%-
PP&E (Net)64.21B66.78B67.02B70.84B74.06B70.08B72.22B35.63B23.36B22.2B20.94B20B16.25B15.35B12.81B4.02B3.66B3.25B2.85B1.89B1.26B831.49M636.37M485.03M352.8M169.46M98K
PP&E / Total Assets %30.07%30.46%32.22%34.11%35.04%33.93%36.08%40.99%32.23%31.46%31.78%32.03%28.67%30.73%125.69%42.37%46.21%44.03%44.34%32.58%30.25%38.51%65.92%53.96%63.6%52.3%0.08%
Total Current Assets21.77B24.46B18.4B19.02B19.07B20.89B23.89B9.3B8.28B8.91B14.22B14.89B13.98B12.23B5.54B2.74B1.59B1.49B1.04B1.73B758.53M612.1M156.56M305.73M042.67M9.18M
Cash & Equivalents2.83B5.6B5.41B5.13B4.51B6.63B10.38B1.53B1.2B1.22B5.5B4.58B5.32B5.89B2.37B1.94B796.53M929.38M697.95M1.47B161.5M112.71M22.48M68.41M042.67M9.18M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K000
Inventory2.19B2.4B1.61B1.68B1.88B2.57B2.53B964M1.08B1.57B1.11B1.29B1.08B586M457M239.65M161.05M147.4M155.96M109.14M92.92M39.43M33.72M16.97M000
Other Current Assets5.76B5.37B1.85B2.35B2.44B2B2.5B1.97B1.68B1.9B1.54B1.81B2.58B2.09B1.26B126.96M152.91M89.79M98.97M61.26M51.61M32.03M37.91M19.93M0-42.67M-9.18M
Long-Term Investments7.62B2.77B2.28B000000000001.68M6.32M16.7M6.32M10.56M00000000
Goodwill13.67B13.68B13.01B12.23B12.23B12.19B11.12B1.93B1.9B1.68B1.68B1.68B1.68B1.68B0000000000000
Intangible Assets101.47B3.84B103.07B99.33B99.31B97.34B88.13B36.58B35.76B35.58B27.39B24.55B22.82B19.33B14.63B2.54B58.06M2.47B2.42B2.07B2.07B681.3M08.65M000
Other Assets9.97B107.7B4.25B6.27B6.67B6.06B4.81B3.47B3.17B2.19B1.66B1.29B1.92B1.37B643.32M175.98M126.31M165.91M96.88M108.94M65.55M34.09M168.9M7.55M-352.8M-169.46M-98K
Total Liabilities157.29B160.03B146.29B142.97B141.68B137.46B134.82B58.13B47.75B48B47.66B45.86B40.99B35.71B27.51B6.56B5.38B5.1B4.38B3.95B3.74B1.79B439.55M827.61M485.31M375.49M119.53M
Total Debt116B122.27B114.4B113.83B111.79B108.82B107.25B42.33B16.36B30.91B24.81B23.3B18.88B17.09B7.24B4.75B3.78B3.65B3.07B3B2.6B905.55M185M195.75M51.65M00
Net Debt113.17B116.67B109B108.69B107.28B102.19B96.86B40.81B15.16B29.69B19.31B18.72B13.57B11.19B6.84B2.81B2.98B2.72B2.38B1.53B2.43B792.85M162.52M127.34M51.65M-42.67M-9.18M
Long-Term Debt78.5B81.15B74.2B71.4B66.8B68.57B66.55B24.94B12.12B26.71B21.83B20.46B16.27B14.35B4.72B4.71B3.76B3.63B3.06B2.99B2.58B902.86M170.69M182.34M51.65M00
Short-Term Borrowings6.12B5.13B4.53B4.36B5.16B5.62B4.58B25M841M999M20M20M64M226M51.49M38.63M23.72M19.33M17.01M16M16M2.69M14.31M13.42M000
Capital Lease Obligations135.26B35.99B35.68B38.07B39.83B34.62B36.12B17.36B3.4B3.2B2.96B2.82B2.54B2.51B2.46B000000000000
Total Current Liabilities23.55B24.5B20.17B20.93B24.74B23.5B21.7B12.51B10.27B11.52B9.02B9.53B8.78B5.81B5.59B816.72M802.42M797.47M742.36M580.49M435.63M235.62M163.02M202.01M000
Accounts Payable8.77B4.4B3.78B4.83B7.21B6.5B5.56B4.32B5.49B6.18B5.16B6.14B5.32B3.03B3.48B211.89M337.15M295.89M326.39M439.45M90.08M29.43M19.54M0000
Accrued Expenses6.41B3.46B2.7B3.1B3.4B2.65B2.69B1.56B1.48B1.44B1.37B1.34B1.29B900M248.96M229.58M65.36M68.11M83.37M0235.6M144.79M6.94M0000
Deferred Revenue1.44B1.53B1.22B825M780M856M1.03B631M698M779M986M717M459M445M290M245.71M224.47M187.65M151.78M120.48M90.5M56.56M40.42M0000
Other Current Liabilities2.43B2.58B1.97B1.3B1.85B1.07B810M1.67B-54M414M405M410M635M353M-92.45M25.21M77.3M63.05M5.14M4.56M3.45M2.15M68.62M188.59M000
Deferred Taxes80.3B1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K000
Other Liabilities3.98B3.79B4B3.93B4.1B5.1B5.41B954M18.33B3.65B9.24B9.15B8.55B8.41B11.11B210.48M174.24M162.15M191.69M95.56M543.02M505.28M32.74M412.79M-51.65M00
Total Equity56.27B59.2B61.74B64.72B69.66B69.1B65.34B28.79B24.72B22.56B18.24B16.56B15.66B14.24B6.12B2.93B2.54B2.29B2.04B1.85B417.27M369.17M526.95M71.33M69.4M-51.48M6.99M
Equity Growth %-26.46%-4.11%-4.6%-7.09%0.8%5.75%126.98%16.47%9.57%23.71%10.14%5.71%9.95%132.95%108.87%15.19%11.08%12.13%10.08%344.26%13.03%-29.94%638.72%2.79%234.81%-836.33%-
Shareholders Equity56.27B59.2B61.74B64.72B69.66B69.1B65.34B28.79B24.72B22.56B18.24B16.56B15.66B14.24B6.12B2.93B2.54B2.29B2.03B1.85B413.25M367.91M125.43M71.33M69.4M-51.48M6.99M
Minority Interest0000000000000000006.29M5.03M4.03M1.26M00000
Common Stock00000000000000036K36K35K35K35K16K15K4K3K000
Additional Paid-in Capital69.88B69.46B68.8B67.7B73.94B73.29B72.77B38.5B38.01B38.63B38.85B38.67B38.5B37.33B29.2B1.78B1.69B1.63B1.58B1.52B166.31M149.58M88.49M78.42M000
Retained Earnings24.69B21.14B14.38B7.35B-223M-2.81B-5.84B-8.83B-12.95B-16.07B-20.61B-22.11B-22.84B-23.09B-23.12B1.16B858.11M664.69M487.85M338.41M245.69M216.7M40.64M-2.77M000
Accumulated OCI-635M-848M-857M-964M-1.05B-1.36B-1.58B-868M-332M8M1M-1M1M3M41M-9.29M-1.42M-11.34M-32.53M-14.47M1.22M1.6M0-72K000
Return on Assets (ROA)4.89%5.15%5.46%3.97%1.24%1.49%2.13%4.35%4.04%6.65%2.28%1.23%0.46%0.12%4.01%3.46%2.53%2.56%2.44%2.02%1.7%12.72%6.96%2.11%29.66%-19.63%-16.29%
Return on Equity (ROE)18.22%18.18%17.93%12.38%3.73%4.5%6.51%12.96%12.22%22.24%8.39%4.55%1.65%0.34%8.72%11.02%8.01%8.17%7.67%8.84%13.68%44.34%21.69%21.83%1454.3%--294.79%
Debt / Equity2.06x2.07x1.85x1.76x1.60x1.57x1.64x1.47x0.66x1.37x1.36x1.41x1.21x1.20x1.18x1.62x1.49x1.59x1.51x1.62x6.22x2.45x0.35x2.74x0.74x--
Debt / Assets54.32%55.77%54.99%54.81%52.9%52.68%53.58%48.7%22.58%43.8%37.65%37.32%33.33%34.2%71.02%50.09%47.75%49.35%47.88%51.71%62.51%41.94%19.16%21.78%9.31%--
Net Debt / EBITDA3.72x3.62x3.52x4.01x5.31x4.39x4.66x3.31x1.29x2.73x1.88x2.61x2.33x2.42x4.67x2.17x1.54x2.97x3.29x2.40x6.54x1.55x1.57x1.52x---
Book Value per Share51.9852.3452.6353.9255.4955.0756.5933.3428.825.8821.8920.1319.221.0433.5216.0914.2712.8611.4812.515.114.770.870.85-0.630.09

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetMixed
Cash FlowRobust
Top Statement Risk

Elevated leverage and rising rates

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Rate Base Growth Stalls as Fiber Pivot Emerges

According to the latest quarterly data, TMUS's net PPE declined from $69.2B in 2024Q1 to $64.2B in 2026Q2, a 7.2% reduction, suggesting a shift from wireless network expansion to fiber partnerships.

The sequential decline in net PPE, despite a spike in capex to $10.1B in 2025Q3, indicates that depreciation is outpacing new investment in traditional wireless assets. This may reflect the maturation of the 5G buildout and a strategic pivot toward fiber, which could alter the asset base composition. Investors should monitor whether fiber investments will eventually reverse the declining PPE trend and support future regulated equity growth.

PPE Contraction Signals Asset Base Maturation

As reported in financial statements, TMUS's net PPE fell from $67.0B in 2024Q4 to $64.2B in 2026Q2, a 4.2% decline, indicating that capital expenditures are not fully offsetting depreciation, a trend that may limit future revenue growth.

The consistent decline in net PPE over the past two years suggests that the company is in a harvest phase for its wireless network investments, with depreciation exceeding new capex. This could imply that the rate base is shrinking, potentially reducing the asset base that supports future earnings. However, the recent fiber partnerships may represent a new capital deployment avenue that could stabilize or grow the asset base over time.

Leverage Creeps Higher Despite Debt Reduction

Based on the balance sheet data, TMUS's debt-to-equity ratio rose from 1.85 in 2024Q4 to 2.06 in 2026Q2, even as total debt fell from $114.4B to $116.0B, reflecting a shrinking equity base due to buybacks and dividends.

The increase in leverage is driven by a decline in equity from $61.7B to $56.3B over the same period, as the company returned capital to shareholders. While total debt has remained relatively stable, the equity erosion has pushed the debt-to-capital ratio above 67%, which is high for a telecom. This suggests that the company is relying more on debt financing, which could increase financial risk if interest rates remain elevated.

Equity Erosion from Buybacks and Dividends

According to the latest quarterly data, TMUS's equity decreased from $61.7B in 2024Q4 to $56.3B in 2026Q2, a 8.8% decline, as share repurchases and dividend payments outpaced retained earnings.

The decline in equity is notable given that the company reported positive net income, but aggressive capital returns have reduced the equity buffer. This trend may indicate that management is prioritizing shareholder returns over balance sheet strength, which could be a concern if earnings growth slows. The initiation of a dividend and continued buybacks suggest a mature capital allocation strategy, but investors should monitor whether this erodes financial flexibility.

Liquidity Tightens as Cash Reserves Halve

As reported in the balance sheet, TMUS's cash position fell from $5.4B in 2024Q4 to $2.8B in 2026Q2, a 48% decline, while the current ratio dropped to 0.92, indicating potential short-term liquidity strain.

The reduction in cash and a current ratio below 1.0 suggest that TMUS may be relying on short-term borrowings or revolver draws to meet obligations. This is consistent with the company's heavy capex and capital return program, which have consumed cash reserves. While the company has access to credit markets, the tightening liquidity could increase refinancing risk, especially if market conditions deteriorate.

Hidden Liabilities in Spectrum and Leases

The balance sheet does not fully reflect future spectrum auction payments or operating lease obligations, which could amount to billions, as suggested by the company's history of aggressive spectrum acquisition and recent fiber partnerships.

While the reported debt-to-equity ratio of 2.06 is already high, off-balance-sheet commitments such as spectrum leases and fiber construction agreements may represent additional leverage. These obligations could strain future cash flows and increase financial risk, particularly if the company's growth assumptions fail to materialize. Investors should scrutinize the footnotes for these commitments to assess the true leverage position.

TMUS — Frequently Asked Questions

Quick answers to the most common questions about buying TMUS stock.

What are the total assets of T-Mobile US, Inc. (TMUS)?

As of 2025, T-Mobile US, Inc. (TMUS) had total assets of $219.24B including $24.46B in current assets.

How much debt does T-Mobile US, Inc. (TMUS) have?

T-Mobile US, Inc. (TMUS) carries total debt of $122.27B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of T-Mobile US, Inc.?

T-Mobile US, Inc. (TMUS) has total shareholders' equity (book value) of $59.20B ($52.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is T-Mobile US, Inc.'s current ratio and liquidity?

T-Mobile US, Inc. (TMUS) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.