VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TMUST-Mobile US, Inc.
$182.68$197.7B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTMUSBalance Sheet

T-Mobile US, Inc. (TMUS) Balance Sheet

26Y historyFree accessUpdated daily

Financial leverage has trended upward with the debt-to-equity ratio rising to 2.11 in 2026Q1, while the company maintains a thin liquidity buffer with a current ratio of 1.09.

TMUS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Total Current Assets22.12B24.46B18.4B19.02B19.07B20.89B23.89B9.3B8.28B8.91B14.22B14.89B13.98B12.23B5.54B2.74B1.59B1.49B1.04B1.73B758.53M612.1M156.56M305.73M042.67M9.18M
Cash & Short-Term Investments---------------------------
Cash Only3.52B5.6B5.41B5.13B4.51B6.63B10.38B1.53B1.2B1.22B5.5B4.58B5.32B5.89B2.37B1.94B796.53M929.38M697.95M1.47B161.5M112.71M22.48M68.41M042.67M9.18M
Short-Term Investments000000000003B00244.99M299.97M374.86M224.93M00391.26M390.47M36.96M186.43M000
Accounts Receivable---------------------------
Days Sales Outstanding---------------------------
Inventory2.33B2.4B1.61B1.68B1.88B2.57B2.53B964M1.08B1.57B1.11B1.29B1.08B586M457M239.65M161.05M147.4M155.96M109.14M92.92M39.43M33.72M16.97M000
Days Inventory Outstanding19.4118.9819.7820.2918.9925.632.631921.5632.2824.531.7325.717.4520.610.1725.3626.8436.443236.7824.64-50.67---
Other Current Assets5.4B5.37B1.85B2.35B2.44B2B2.5B1.97B1.68B1.9B1.54B1.81B2.58B2.09B1.26B126.96M152.91M89.79M98.97M61.26M51.61M32.03M37.91M19.93M0-42.67M-9.18M
Total Non-Current Assets192.55B194.78B189.63B188.67B192.27B185.67B176.28B77.62B64.19B61.65B51.67B47.55B42.67B37.73B27.58B6.74B6.32B5.89B5.38B4.07B3.39B1.55B808.84M593.21M0169.46M98K
Property, Plant & Equipment65.05B66.78B67.02B70.84B74.06B70.08B72.22B35.63B23.36B22.2B20.94B20B16.25B15.35B12.81B4.02B3.66B3.25B2.85B1.89B1.26B831.49M636.37M485.03M352.8M169.46M98K
Fixed Asset Turnover1.37x1.32x1.21x1.11x1.07x1.14x0.95x1.26x1.85x1.83x1.79x1.62x1.82x1.59x1.54x5.13x1.11x1.07x0.97x1.18x1.23x1.25x1.18x0.93x0.37x--
Goodwill13.66B13.68B13.01B12.23B12.23B12.19B11.12B1.93B1.9B1.68B1.68B1.68B1.68B1.68B0000000000000
Intangible Assets3.57B3.84B103.07B99.33B99.31B97.34B88.13B36.58B35.76B35.58B27.39B24.55B22.82B19.33B14.63B2.54B58.06M2.47B2.42B2.07B2.07B681.3M08.65M000
Long-Term Investments7.22B2.77B2.28B000000000001.68M6.32M16.7M6.32M10.56M00000000
Other Non-Current Assets---------------------------
Total Assets214.67B219.24B208.03B207.68B211.34B206.56B200.16B86.92B72.47B70.56B65.89B62.44B56.65B49.95B10.19B9.48B7.92B7.39B6.42B5.81B4.15B2.16B965.4M898.94M554.71M324.01M126.52M
Asset Turnover0.42x0.40x0.39x0.38x0.38x0.39x0.34x0.52x0.60x0.58x0.57x0.52x0.52x0.49x1.94x2.17x0.51x0.47x0.43x0.39x0.37x0.48x0.78x0.50x0.23x--
Asset Growth %10.41%5.38%0.17%-1.73%2.31%3.2%130.28%19.94%2.7%7.09%5.53%10.21%13.41%390.24%7.45%19.76%7.21%15.01%10.61%39.8%92.36%123.64%7.39%62.06%71.2%156.09%-
Total Current Liabilities20.34B24.5B20.17B20.93B24.74B23.5B21.7B12.51B10.27B11.52B9.02B9.53B8.78B5.81B5.59B816.72M802.42M797.47M742.36M580.49M435.63M235.62M163.02M202.01M000
Accounts Payable9.52B4.4B3.78B4.83B7.21B6.5B5.56B4.32B5.49B6.18B5.16B6.14B5.32B3.03B3.48B211.89M337.15M295.89M326.39M439.45M90.08M29.43M19.54M0000
Days Payables Outstanding50.2834.746.5558.4472.7264.871.8585.18109.12127.42113.87150.36126.0690.13156.63953.0953.8876.27128.8635.6618.39-----
Short-Term Debt---------------------------
Deferred Revenue (Current)0--------------------------
Other Current Liabilities2.32B2.58B1.97B1.3B1.85B1.07B810M1.67B-54M414M405M410M635M353M-92.45M25.21M77.3M63.05M5.14M4.56M3.45M2.15M68.62M188.59M000
Current Ratio1.09x1.00x0.91x0.91x0.77x0.89x1.10x0.74x0.81x0.77x1.58x1.56x1.59x2.11x0.99x3.36x1.99x1.87x1.41x2.99x1.74x2.60x0.96x1.51x---
Quick Ratio0.97x0.90x0.83x0.83x0.69x0.78x0.98x0.67x0.70x0.64x1.45x1.43x1.47x2.00x0.91x3.07x1.79x1.69x1.20x2.80x1.53x2.43x0.75x1.43x---
Cash Conversion Cycle-30.87--------------------------
Total Non-Current Liabilities138.45B135.53B126.12B122.04B116.94B113.96B113.11B45.63B37.48B36.49B38.63B36.33B32.21B29.9B21.91B5.74B4.57B4.3B3.64B3.37B3.3B1.55B276.53M625.6M000
Long-Term Debt83.81B81.15B74.2B71.4B66.8B68.57B66.55B24.94B12.12B26.71B21.83B20.46B16.27B14.35B4.72B4.71B3.76B3.63B3.06B2.99B2.58B902.86M170.69M182.34M51.65M00
Capital Lease Obligations0--------------------------
Deferred Tax Liabilities0--------------------------
Other Non-Current Liabilities---------------------------
Total Liabilities158.8B160.03B146.29B142.97B141.68B137.46B134.82B58.13B47.75B48B47.66B45.86B40.99B35.71B27.51B6.56B5.38B5.1B4.38B3.95B3.74B1.79B439.55M827.61M485.31M375.49M119.53M
Total Debt117.73B122.27B114.4B113.83B111.79B108.82B107.25B42.33B16.36B30.91B24.81B23.3B18.88B17.09B7.24B4.75B3.78B3.65B3.07B3B2.6B905.55M185M195.75M51.65M00
Net Debt114.21B116.67B109B108.69B107.28B102.19B96.86B40.81B15.16B29.69B19.31B18.72B13.57B11.19B6.84B2.81B2.98B2.72B2.38B1.53B2.43B792.85M162.52M127.34M51.65M-42.67M-9.18M
Debt / Equity2.11x2.07x1.85x1.76x1.60x1.57x1.64x1.47x0.66x1.37x1.36x1.41x1.21x1.20x1.18x1.62x1.49x1.59x1.51x1.62x6.22x2.45x0.35x2.74x0.74x--
Debt / EBITDA3.94x3.79x3.70x4.20x5.54x4.68x5.16x3.43x1.39x2.84x2.41x3.25x3.24x3.70x4.94x3.68x1.95x3.99x4.25x4.70x6.97x1.78x0.25x2.34x---
Net Debt / EBITDA3.82x3.62x3.52x4.01x5.31x4.39x4.66x3.31x1.29x2.73x1.88x2.61x2.33x2.42x4.67x2.17x1.54x2.97x3.29x2.40x6.54x1.55x0.22x1.52x---
Interest Coverage-5.33x5.31x4.30x1.94x2.00x2.31x5.06x3.89x2.89x2.35x1.65x1.31x1.04x-9.57x-6.36x2.19x1.98x2.56x--------
Total Equity55.88B59.2B61.74B64.72B69.66B69.1B65.34B28.79B24.72B22.56B18.24B16.56B15.66B14.24B6.12B2.93B2.54B2.29B2.04B1.85B417.27M369.17M526.95M71.33M69.4M-51.48M6.99M
Equity Growth %-20.98%-4.11%-4.6%-7.09%0.8%5.75%126.98%16.47%9.57%23.71%10.14%5.71%9.95%132.95%108.87%15.19%11.08%12.13%10.08%344.26%13.03%-29.94%638.72%2.79%234.81%-836.33%-
Book Value per Share50.7052.3452.6353.9255.4955.0756.5933.3428.8025.8821.8920.1319.2021.0433.5216.0914.2712.8611.4812.515.114.707.000.870.85-0.630.09
Total Shareholders' Equity55.88B59.2B61.74B64.72B69.66B69.1B65.34B28.79B24.72B22.56B18.24B16.56B15.66B14.24B6.12B2.93B2.54B2.29B2.03B1.85B413.25M367.91M125.43M71.33M69.4M-51.48M6.99M
Common Stock00000000000000036K36K35K35K35K16K15K4K3K000
Retained Earnings22.54B21.14B14.38B7.35B-223M-2.81B-5.84B-8.83B-12.95B-16.07B-20.61B-22.11B-22.84B-23.09B-23.12B1.16B858.11M664.69M487.85M338.41M245.69M216.7M40.64M-2.77M000
Treasury Stock-35.5B-30.55B-20.58B-9.37B-3.02B-13M-11M-8M-6M-4M-1M0000-6.83M-1.91M00000-88.49M0000
Accumulated OCI-835M-848M-857M-964M-1.05B-1.36B-1.58B-868M-332M8M1M-1M1M3M41M-9.29M-1.42M-11.34M-32.53M-14.47M1.22M1.6M0-72K000
Minority Interest0000000000000000006.29M5.03M4.03M1.26M00000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetStrained
Cash FlowRobust
Top Statement Risk

High leverage and refinancing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Trends Amidst Capital Returns

As reported in financial statements, TMUS has seen its debt-to-equity ratio climb from 1.75 in 2023Q4 to 2.11 in 2026Q1, suggesting that the company's aggressive shift toward shareholder capital returns is occurring alongside a persistent reliance on debt to fund its ongoing operational and infrastructure requirements.

The upward trajectory in the debt-to-equity ratio indicates that the balance sheet is becoming increasingly levered as the company prioritizes dividends and buybacks. Investors should monitor whether this trend reflects a strategic optimization of the capital structure or a potential constraint on future financial flexibility during periods of market volatility.

Debt Composition and Refinancing Risks

Based on the company's reported figures, total debt has risen to $117.7 billion as of 2026Q1, a significant burden that warrants further investigation into the maturity ladder and the potential impact of higher interest rates on future cash flow durability and debt service coverage.

The substantial debt load appears to be a structural necessity for maintaining the company's competitive network lead, yet it leaves the firm sensitive to interest rate fluctuations. The reliance on debt to sustain both infrastructure investment and capital returns may limit the company's ability to pivot if competitive pressures necessitate a sudden increase in capital expenditure.

Tight Liquidity Buffers and Constraints

According to recent SEC filings, the current ratio has fluctuated near parity, reaching 1.09 in 2026Q1, which suggests that the company maintains a relatively thin liquidity buffer relative to its massive operational scale and the cyclical nature of its equipment-related working capital requirements.

The narrow current ratio indicates that TMUS operates with limited excess liquidity, relying heavily on consistent cash flow generation to meet short-term obligations. This tight positioning may leave the company vulnerable to unexpected shocks, particularly if subscriber acquisition costs spike or if equipment sales cycles experience unforeseen delays.

Asset Mix and Infrastructure Intensity

As evidenced by the reported $65.0 billion in net property, plant, and equipment as of 2026Q1, the company's asset base remains heavily weighted toward capital-intensive network infrastructure, which is essential for maintaining its mid-band spectrum advantage against larger, more diversified telecommunications incumbents.

The concentration of assets in network infrastructure underscores the company's status as an asset-heavy operator, where long-term value is tied to the physical performance of its 5G network. While this provides a durable competitive moat, it also necessitates continuous, high-level capital reinvestment that may limit the sustainability of current shareholder return programs.

Hidden Risks in Capital Structure

Based on an analysis of the provided data, the reported debt-to-equity ratio of 2.07% appears to be a significant outlier that contradicts the company's actual leverage profile, suggesting that headline solvency metrics may be misleading and require careful adjustment for a true assessment of financial risk.

The discrepancy between the reported leverage and the company's known capital-intensive reality suggests that investors should exercise caution when relying on standard balance sheet ratios. This potential distortion warrants further investigation into off-balance-sheet obligations and the specific accounting treatments applied to spectrum-related liabilities.

TMUS — Frequently Asked Questions

Quick answers to the most common questions about buying TMUS stock.

What are the total assets of T-Mobile US, Inc. (TMUS)?

As of 2025, T-Mobile US, Inc. (TMUS) had total assets of $219.24B including $24.46B in current assets.

How much debt does T-Mobile US, Inc. (TMUS) have?

T-Mobile US, Inc. (TMUS) carries total debt of $122.27B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of T-Mobile US, Inc.?

T-Mobile US, Inc. (TMUS) has total shareholders' equity (book value) of $59.20B ($52.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is T-Mobile US, Inc.'s current ratio and liquidity?

T-Mobile US, Inc. (TMUS) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.