VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TMUS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TMUST-Mobile US, Inc.
$146.61$157.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTMUSFinancials

T-Mobile US, Inc. (TMUS) Income Statement

26Y historyFree accessUpdated daily

Revenue grew 7.9% YoY to $22.8B in 2026Q2 with operating margin expanding to 24.1%, though EPS growth of 5.3% masks quarterly volatility including a 26.6% decline in 2025Q4.

Income StatementBalance SheetCash FlowRatios

TMUS Income Statement

Annual statement

TMUS Income Statement

T-Mobile US, Inc. (TMUS) annual income statement — 26-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Revenue92.19B88.31B81.4B78.56B79.57B80.12B68.4B45B43.31B40.6B37.49B32.47B29.56B24.42B19.72B20.62B4.07B3.48B2.75B2.24B1.55B1.04B748.25M451.11M129.34M00
Revenue Growth %9.68%8.49%3.62%-1.27%-0.68%17.14%52%3.9%6.66%8.31%15.47%9.82%21.06%23.84%-4.36%406.67%16.92%26.49%23.07%44.53%48.96%38.78%65.87%248.77%---
Cost of Revenue41.99B46.24B29.65B30.19B36.21B36.6B28.27B18.52B18.35B17.71B16.55B14.9B15.41B12.26B8.1B8.6B2.32B2B1.56B1.24B922.16M584.08M0122.21M63.57M00
Gross Profit50.2B42.07B51.75B48.37B43.37B43.51B40.13B26.48B24.96B22.9B20.94B17.57B14.15B12.16B11.62B12.02B1.75B1.48B1.19B990.99M624.71M454.35M0328.9M65.77M00
Gross Margin %54.46%47.64%63.57%61.57%54.5%54.31%58.67%58.84%57.62%56.39%55.85%54.11%47.88%49.82%58.93%58.3%43.04%42.41%43.23%44.33%40.39%43.75%0%72.91%50.85%--
Gross Profit Growth %--18.7%6.98%11.54%-0.34%8.43%51.57%6.09%9%9.34%19.19%24.12%16.36%4.68%-3.32%586.28%18.65%24.09%20.04%58.63%37.5%--100%400.04%---
Operating Expenses31.49B23.32B33.74B34.1B36.82B36.62B33.49B20.75B19.65B18.01B16.89B15.09B12.74B11.17B18.02B16.3B1.03B940.9M721.81M530.88M387.45M32.17M748.25M287.73M-96.52M28.66M4.64M
Other Operating Expenses---------------------------
EBITDA30.46B32.25B30.93B27.08B20.19B23.27B20.79B12.34B11.79B10.87B10.29B7.17B5.83B4.62B1.47B1.29B1.94B913.14M723.09M638.32M372.28M510.07M103.37M83.6M-30.74M-28.45M-4.63M
EBITDA Margin %33.04%36.52%38%34.48%25.38%29.05%30.39%27.42%27.23%26.78%27.46%22.07%19.71%18.93%7.43%6.26%47.74%26.24%26.28%28.55%24.07%49.12%13.82%18.53%-23.77%--
EBITDA Growth %-4.93%4.28%14.2%34.12%-13.24%11.97%68.48%4.6%8.49%5.63%43.62%22.98%26.07%215.48%13.46%-33.52%112.76%26.28%13.28%71.46%-27.01%393.42%23.65%371.93%-8.06%-514.09%-
Depreciation & Amortization11.75B13.51B12.92B12.82B13.65B16.38B14.15B6.62B6.49B5.98B6.24B4.69B4.41B3.63B641.42M544.06M1.22B377.86M255.32M178.2M135.03M87.89M62.2M42.43M0208K3K
D&A / Revenue %12.74%15.3%15.87%16.32%17.16%20.45%20.69%14.7%14.98%14.74%16.65%14.44%14.92%14.85%3.25%2.64%30.08%10.86%9.28%7.97%8.73%8.46%8.31%9.41%0%--
Operating Income (EBIT)18.71B18.74B18.01B14.27B6.54B6.89B6.64B5.72B5.31B4.89B4.05B2.48B1.42B996M823.97M747.54M718.9M535.29M467.77M460.11M237.25M422.18M41.17M41.17M162.29M-28.66M-4.64M
Operating Margin %20.3%21.23%22.13%18.16%8.22%8.6%9.7%12.72%12.26%12.04%10.8%7.64%4.79%4.08%4.18%3.63%17.67%15.38%17%20.58%15.34%40.66%5.5%9.13%125.48%--
Operating Income Growth %-4.08%26.24%118.03%-5.06%3.86%15.97%7.78%8.61%20.69%63.37%75.07%42.17%20.88%10.22%3.98%34.3%14.43%1.66%93.93%-43.8%925.37%0%-74.63%666.29%-518.18%-
Interest Expense4M3.52B3.41B3.33B3.36B3.34B2.7B1.14B1.36B1.67B1.73B1.5B1.35B1.22B661M670M263.13M270.29M179.4M00000000
Interest Coverage-5.06x5.31x4.30x1.94x2.00x2.31x5.06x3.89x2.89x2.35x1.65x1.31x1.04x-9.57x-6.36x2.19x1.98x2.56x--------
Interest / Revenue %0%3.99%4.19%4.25%4.23%4.17%3.95%2.52%3.13%4.12%4.61%4.61%4.57%5.01%3.35%3.25%6.47%7.77%6.52%0%0%0%0%0%0%--
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income13.82B14.28B14.71B11B3.15B3.35B3.53B4.6B3.92B3.16B2.33B978M413M51M607.46M479.66M312.29M263.68M279.42M223.5M90.52M326.1M31.66M31.66M155.83M-44.21M-20.61M
Pretax Margin %15%16.17%18.07%14%3.95%4.18%5.16%10.23%9.04%7.78%6.21%3.01%1.4%0.21%3.08%2.33%7.67%7.58%10.16%10%5.85%31.4%4.23%7.02%120.48%--
Income Tax3.27B3.29B3.37B2.68B556M327M786M1.14B1.03B-1.38B867M245M166M16M213.29M178.35M118.88M86.83M129.99M123.1M36.72M127.42M47M16.18M25.53M00
Effective Tax Rate %23.62%23.03%22.93%24.38%17.67%9.76%22.27%24.66%26.27%-43.5%37.26%25.05%40.19%31.37%35.11%37.18%38.07%32.93%46.52%55.08%40.56%39.08%148.47%51.11%16.38%0%0%
Net Income10.56B10.99B11.34B8.32B2.59B3.02B3.06B3.47B2.89B4.54B1.46B733M247M35M394.17M301.31M193.41M176.84M149.44M100.4M53.81M198.68M64.89M15.36M130.31M-44.21M-20.61M
Net Margin %11.45%12.45%13.93%10.59%3.25%3.77%4.48%7.71%6.67%11.17%3.89%2.26%0.84%0.14%2%1.46%4.75%5.08%5.43%4.49%3.48%19.13%8.67%3.4%100.75%--
Net Income Growth %-13.55%-3.06%36.34%221.12%-14.35%-1.31%-11.65%20.08%-36.33%210.68%99.18%196.76%605.71%-91.12%30.82%55.78%9.37%18.34%48.84%86.6%-72.92%206.18%322.52%-88.21%394.72%-114.53%-
EPS (Diluted)9.769.729.666.932.062.412.654.023.365.201.690.820.300.052.141.641.080.990.840.550.072.530.30-0.051.59-0.54-0.25
EPS Growth %-9.82%0.62%39.39%236.41%-14.52%-9.06%-34.08%19.64%-35.38%207.69%106.1%173.33%481.4%-97.59%30.49%51.85%9.09%17.86%52.73%724.59%-97.36%743.33%752.17%-102.89%394.44%-116%-
EPS (Basic)-9.759.707.022.072.422.684.063.405.391.710.830.310.052.171.661.081.000.850.570.072.800.36-0.051.66-0.56-0.26
Diluted Shares Outstanding1.08B1.13B1.17B1.2B1.26B1.25B1.15B863.43M858.29M871.79M833.05M822.62M815.92M676.89M182.44M181.92M178.07M177.97M177.69M148.17M81.72M78.52M75.32M81.72M81.72M81.72M81.72M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetMixed
Cash FlowRobust
Top Statement Risk

Elevated leverage and rising rates

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Service Revenue Momentum Continues

According to the latest quarterly data, TMUS revenue grew 7.9% year-over-year to $22.8B in 2026Q2, driven by sustained postpaid subscriber additions and service revenue expansion.

The revenue trajectory remains robust, with TTM revenue reaching $88.3B, up 8.5% year-over-year. This growth is primarily service-led, reflecting continued market share gains in a mature wireless market. The durability of this trend depends on the company's ability to maintain subscriber momentum without escalating promotional intensity, which could pressure future margins.

Operating Margin Expansion at Risk

Operating margin improved to 24.1% in 2026Q2 from 23.4% a year earlier, as reported in the income statement, but quarterly volatility suggests merger synergies may be fading.

While the 2026Q2 operating margin of 24.1% is strong, it follows a weak 2025Q4 (15.9%) and a rebound in 2026Q1 (19.5%), indicating lumpiness in cost recognition. The company's ability to sustain margins near 24% will depend on controlling subscriber acquisition costs and network expenses, especially as promotional activity in the premium tier escalates.

Cost Pressures Loom in Network Ops

Cost of services and equipment remains the largest expense line, with gross margin at 47.64% per the latest data, reflecting the dilutive impact of device subsidies on service profitability.

The gross margin of 47.64% underscores the heavy cost of acquiring subscribers through equipment discounts. While service revenue is highly profitable, the upfront recognition of equipment costs creates volatility. As the company expands into fiber partnerships and maintains aggressive 5G deployment, network operating costs are likely to rise, potentially pressuring operating margins if not offset by revenue growth.

EPS Growth Obscured by One-Time Items

Reported diluted EPS of $2.99 in 2026Q2 beat consensus by 3.1%, but the quarterly EPS growth of 5.3% year-over-year masks significant volatility, including a 26.6% decline in 2025Q4.

The earnings trajectory is uneven, with EPS swinging from $1.88 in 2025Q4 to $2.99 in 2026Q2. This volatility suggests that reported earnings may be influenced by non-recurring items such as merger-related adjustments or tax effects. Investors should focus on adjusted EBITDA and free cash flow to gauge underlying earnings power, as GAAP earnings are depressed by amortization of spectrum licenses and other intangibles.

CAPEX Cycle Shifts to Fiber

T-Mobile's recent partnerships in fiber (e.g., Lumos, Metronet) signal a strategic pivot from pure wireless to capital-intensive broadband, as reported in recent context flags, potentially altering the earnings growth profile.

The company's capital allocation is transitioning from wireless network densification to fiber expansion, which may offer new growth avenues but also introduces higher capital intensity and execution risk. The initiation of a dividend and share buybacks suggests management sees fewer high-return opportunities in wireless, which could limit future EPS growth from organic network investment.

Leverage and Competition Threaten Narrative

Despite strong revenue growth, T-Mobile's debt-to-equity ratio of 2.07% appears inconsistent with its actual leverage, which is likely much higher, posing a risk in a rising-rate environment.

The reported debt-to-equity ratio of 2.07% is implausibly low for a company with T-Mobile's capital structure, suggesting a data error or non-standard metric. In reality, the company carries substantial debt to fund spectrum and network investments. As interest rates rise, refinancing costs could pressure free cash flow and limit capital returns. Additionally, escalating promotional competition from Verizon and AT&T, as well as cable MVNOs, could force higher subscriber acquisition costs, eroding the current margin advantage.

TMUS — Frequently Asked Questions

Quick answers to the most common questions about buying TMUS stock.

What was T-Mobile US, Inc.'s (TMUS) revenue in 2025?

For fiscal year 2025, T-Mobile US, Inc. (TMUS) reported total revenue of $88.31B.

Is T-Mobile US, Inc. (TMUS) profitable?

T-Mobile US, Inc. (TMUS) is profitable, generating $10.99B in net income for the fiscal year ending 2025 with a net profit margin of 12.4%.

What is T-Mobile US, Inc.'s operating profit margin?

T-Mobile US, Inc. (TMUS) reported an operating income of $18.74B, resulting in an operating profit margin of 21.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is T-Mobile US, Inc.'s gross profit and gross margin?

T-Mobile US, Inc. (TMUS) generated $42.07B in gross profit for the year, representing a gross profit margin of 47.6%. This demonstrates the company's core pricing power and production efficiency.