VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TPLTexas Pacific Land Corporation
$395.79$27.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTPLCash Flow

Texas Pacific Land Corporation (TPL) Cash Flow Statement

30Y historyFree accessUpdated daily

TPL exhibits superior cash conversion efficiency with an OCF/NI ratio of 1.13 in 2026Q1, while keeping capital expenditure low at 3.1% of revenue.

TPL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations551.19M545.91M490.67M418.29M447.15M265.16M207.04M342.79M195.45M93.83M40.96M49.57M38.85M30.07M19.91M23.93M11.7M9.39M11.44M9.53M10.37M10.33M10.16M6.52M4.92M6.07M4.02M4.15M5.34M4.79M3.29M
Operating CF Margin %-68.39%69.52%66.23%67%58.8%68.43%69.89%65.1%70.91%68.36%62.42%70.38%68.16%61.1%71.61%58.29%71.78%59.29%61.65%46.16%67.06%34.87%65.49%53.95%45.18%51.59%70.06%50.96%36.66%38.39%
Operating CF Growth %46.59%11.26%17.3%-6.45%68.63%28.08%-39.6%75.39%108.3%129.09%-17.37%27.58%29.23%51%-16.8%104.6%24.53%-17.9%19.99%-8.03%0.34%1.68%55.9%32.45%-18.89%50.8%-3.06%-22.29%11.43%45.49%-30.1%
Net Income503.63M481.38M453.96M405.64M446.36M269.98M176.05M318.73M209.74M97.23M42.27M50.04M34.77M27.22M19.65M20.59M11.31M6.91M10.94M8.25M11.57M8.51M17.41M5.33M4.9M6.89M3.76M2.94M6.03M6.7M4.3M
Depreciation & Amortization64.85M62.53M25.16M14.76M15.38M16.26M14.39M8.91M2.58M376K43K25K19.73K16.29K16.5K12.68K15.39K42.14K36.8K36K37.13K28.79K38.17K50.93K49.97K52.12K44.41K48.03K60.32K49.2K15.73K
Stock-Based Compensation10.73M15.13M12.5M10.34M8.43M28K0000000000000000000000000
Deferred Taxes5.77M6.55M4.6M1.4M1.26M220K-2.1M25.92M14.79M1.1M-1.26M-129.93K-1.38M-600.62K-679.21K-1.33M-444.77K-413.77K-823.57K-443.84K-399.81K-1.03M3.78M-527.04K183.97K496.8K-116.13K-818.68K548.62K903.47K94.06K
Other Non-Cash Items-7.97M9.86M-4.62M000-1.42M-22M008K-1K5.08K2.79K2.47K-1.42K2.88K14.31K8.23K000715.71K232.37K98.17K1.54M0006.74K2.48M
Working Capital Changes-25.82M-29.55M-936K-13.86M-24.28M-21.32M20.11M11.23M-31.66M-4.88M-105K-367K5.44M3.43M923.9K4.65M814.41K2.84M1.29M1.69M-839.83K2.82M-11.78M1.43M-311.67K-2.91M336.8K1.98M-1.3M-2.87M-3.6M
Change in Receivables-52.93M-52.93M-610K-24.46M-13.83M-47.6M27.61M-9.79M-29M-7.63M-1.33M-1.14M3.65M3.24M2.08M3.35M851.39K1.48M2.34M800.57K-1.53M3.17M-11.75M1.42M-599.02K-2.63M-159.35K2.3M-1.5M-2.8M-1.8M
Change in Inventory00000000000000036.45K000000000000000
Change in Payables000000-6.29M7.96M4.78M4.94M-89K-270K2.55M-344.67K404.58K-22.65K69.76K00475.61K186.16K265.06K531.42K21.31K2.58K-44.17K-28.94K100K-100K00
Cash from Investing-591.72M-595.85M-471.75M-60.31M-21.4M-15M-26M-111.69M-81.53M-18.72M-958.87K-196.46K-32.79K-34.11K-36.91K-20.01K-15.17K-20.66K-6.38K-27.27K-62.83K-43.85K-33.11K-30.22K-43.22K-138.61K-45.33K-42.44K-43.26K-64.23K-89.28K
Capital Expenditures-54.37M-59.53M-425.27M-18.59M-20.87M-15.55M-22.03M-37.23M-72.18M-18.75M-977K-221K-53.79K-54.61K-50.41K-37.26K-27.67K-29.66K-28.61K-27.27K-62.83K-43.85K-33.11K-30.22K-43.22K-151.61K-61.01K-57.94K-56.24K-78.73K-100K
CapEx % of Revenue6.48%7.46%60.25%2.94%3.13%3.45%7.28%7.59%24.04%14.17%1.63%0.28%0.1%0.12%0.15%0.11%0.14%0.23%0.15%0.18%0.28%0.28%0.11%0.3%0.47%1.13%0.78%0.98%0.54%0.6%1.17%
Acquisitions00-45M0000000000000000000000000000
Investments-------------------------------
Other Investing-537.35M-536.32M-1.48M-41.72M-527K551K-3.97M-74.47M-9.35M27K18K25K21K20.5K13.5K17.25K12.5K9K14K00000013K15.67K15.5K12.99K14.5K0
Cash from Financing-175.1M-176.04M-378.09M-144.61M-336.81M-104.95M-201.66M-50.9M-70.05M-44.95M-35.59M-31.17M-25.24M-25.22M-24.48M-18.03M-12.68M-10.88M-11.93M-7.88M-11.41M-6.6M-8.7M-5.32M-4.12M-4.96M-4.24M-4.83M-4.61M-4.61M-4.43M
Debt Issued (Net)0000000000000000000000000000000
Equity Issued (Net)-8.33M-23.18M-30.78M-44.64M-89.53M-19.68M0-4.35M-38.4M-34.27M-33.09M-28.77M-22.96M-25.22M0-16.03M-10.72M-8.95M-10.05M-6.18M-5.53M-5.4M-3.74M-3.6M-3.16M-3.95M-3.2M-3.8M000
Dividends Paid-152.16M-147.8M-347.31M-99.97M-247.28M-85.26M-201.66M-46.55M-31.65M-10.68M-2.51M-2.4M-2.28M0-4.3M-2M-1.97M-1.93M-1.88M-1.7M-5.87M-1.2M-4.96M-1.72M-957K-1M-1.03M-1.07M-1.1M-1.13M-1.18M
Share Repurchases-8.33M-23.18M-30.78M-44.64M-89.53M-19.68M0-4.35M-38.4M-34.27M-33.09M-28.77M-22.96M-25.22M-20.18M-16.03M-10.72M-8.95M-10.05M-6.18M-5.53M-5.4M-3.74M-3.6M-3.16M-3.95M-3.2M-3.8M000
Other Financing-14.61M-5.07M000000000000-20.18M00000000000034.44K-3.51M-3.48M-3.25M
Net Change in Cash-214.59M-225.98M-359.17M213.37M88.94M145.22M-20.62M180.2M43.87M30.16M4.41M18.2M13.58M4.81M-4.6M5.88M-1M-1.5M-498.82K1.63M-1.1M3.68M1.43M1.17M762.68K971.23K-258.7K-724.84K684.78K117.69K-1.23M
Free Cash Flow493.28M486.38M460.98M403.26M427.94M249.62M201.95M310.58M147.57M75.08M39.98M49.34M38.8M30.01M19.86M23.89M11.67M9.36M11.43M9.51M10.3M10.28M10.13M6.49M4.87M5.92M3.96M4.09M5.28M4.71M3.19M
FCF Margin %58.79%60.94%65.31%63.85%64.12%55.35%66.75%63.32%49.15%56.74%66.73%62.14%70.28%68.04%60.95%71.49%58.15%71.56%59.26%61.48%45.88%66.7%34.76%65.18%53.34%44.05%50.8%69.08%50.43%36.06%37.13%
FCF Growth %6.37%5.51%14.31%-5.77%71.44%23.6%-34.98%110.46%96.54%87.8%-18.98%27.18%29.28%51.1%-16.88%104.77%24.62%-18.11%20.27%-7.73%0.27%1.46%56.11%33.33%-17.74%49.3%-3.18%-22.56%12.09%47.98%-32.12%
FCF per Share7.157.056.685.836.153.582.894.452.111.060.560.670.510.390.740.090.040.030.040.030.040.040.030.020.020.020.010.010.010.010.01
FCF Conversion (FCF/Net Income)0.98x1.13x1.08x1.03x1.00x0.98x1.18x1.08x0.93x1.23x1.10x0.99x1.12x1.10x1.01x1.16x1.03x1.36x1.05x1.16x0.90x1.21x0.58x1.22x1.00x0.88x1.07x1.41x0.89x0.71x0.77x
Interest Paid0000000000000000000000000000000
Taxes Paid00120.67M104.08M151.96M68.22M46.62M44.44M45.88M49M20.73M24.39M0000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regulatory seismic disposal constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

High Quality Cash Flow Conversion

According to recent financial disclosures, TPL consistently demonstrates superior earnings quality, with an OCF/NI ratio frequently exceeding 1.0, as evidenced by the 1.13 ratio reported in 2026Q1, which highlights the company's ability to convert accounting profits into tangible cash without significant non-cash accrual distortions.

The consistent alignment between net income and operating cash flow suggests that TPL's earnings are not reliant on aggressive accounting estimates or non-cash revenue recognition. This high conversion rate underscores the cash-generative nature of the royalty and easement business model, where revenue is realized with minimal working capital friction.

FCF Margins Reflect Operational Efficiency

As reported in quarterly filings, TPL maintains robust free cash flow margins, peaking at 83.3% in 2024Q1 and sustaining a 65.3% margin in 2026Q1, which confirms that the company's capital-light structure allows for significant cash retention even during periods of fluctuating commodity price environments.

The trajectory of free cash flow remains highly favorable, largely because the company avoids the heavy reinvestment cycles typical of the energy sector. Investors should monitor whether the increasing capital intensity of the Water Services segment begins to compress these margins over the long term.

Minimal Capital Intensity Sustains Returns

Based on the provided financial data, TPL's capital expenditure remains remarkably low relative to revenue, with a 3.1% CapEx/Revenue ratio in 2026Q1, indicating that the firm does not require significant asset replacement or growth spending to maintain its core royalty and easement revenue streams.

The sporadic spikes in capital spending, such as the 155.3% ratio in 2024Q4, appear to be anomalous events rather than a shift toward a capital-intensive business model. This low maintenance requirement is a primary driver of the company's ability to return excess cash to shareholders without compromising its balance sheet.

Working Capital Volatility Remains Manageable

Analysis of recent statements reveals that TPL's working capital dynamics are subject to periodic fluctuations, such as the $41.2 million outflow in 2025Q4, which suggests that the timing of large easement payments and royalty settlements can create temporary noise in quarterly cash flow reporting.

While these swings in working capital can impact short-term cash flow, they do not appear to represent structural inefficiencies in the company's collection processes. The ability to quickly revert to positive working capital contributions, as seen in 2026Q1, suggests that the underlying cash cycle remains healthy and predictable.

Disciplined Capital Allocation Strategy Observed

According to historical cash flow statements, TPL prioritizes shareholder returns through a combination of dividends and opportunistic share repurchases, with $41.8 million returned via dividends in 2026Q1, reflecting a management focus on maximizing per-share value through the utilization of its substantial cash reserves.

The company's capital deployment strategy appears to be highly disciplined, favoring direct returns to shareholders over speculative acquisitions. This approach is consistent with the firm's status as a perpetual landholder, where the primary objective is to distribute the cash generated by the land's inherent productivity.

TPL — Frequently Asked Questions

Quick answers to the most common questions about buying TPL stock.

How much cash does Texas Pacific Land Corporation (TPL) generate from operations?

Texas Pacific Land Corporation (TPL) generated $545.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Texas Pacific Land Corporation's free cash flow?

Texas Pacific Land Corporation (TPL) generated $486.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Texas Pacific Land Corporation's capital expenditure (CapEx)?

Texas Pacific Land Corporation (TPL) spent $59.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Texas Pacific Land Corporation distribute cash to shareholders?

In 2025, Texas Pacific Land Corporation (TPL) returned $147.8M to shareholders via cash dividends and spent $23.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.