TPL exhibits superior cash conversion efficiency with an OCF/NI ratio of 1.13 in 2026Q1, while keeping capital expenditure low at 3.1% of revenue.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 551.19M | 545.91M | 490.67M | 418.29M | 447.15M | 265.16M | 207.04M | 342.79M | 195.45M | 93.83M | 40.96M | 49.57M | 38.85M | 30.07M | 19.91M | 23.93M | 11.7M | 9.39M | 11.44M | 9.53M | 10.37M | 10.33M | 10.16M | 6.52M | 4.92M | 6.07M | 4.02M | 4.15M | 5.34M | 4.79M | 3.29M |
| Operating CF Margin % | - | 68.39% | 69.52% | 66.23% | 67% | 58.8% | 68.43% | 69.89% | 65.1% | 70.91% | 68.36% | 62.42% | 70.38% | 68.16% | 61.1% | 71.61% | 58.29% | 71.78% | 59.29% | 61.65% | 46.16% | 67.06% | 34.87% | 65.49% | 53.95% | 45.18% | 51.59% | 70.06% | 50.96% | 36.66% | 38.39% |
| Operating CF Growth % | 46.59% | 11.26% | 17.3% | -6.45% | 68.63% | 28.08% | -39.6% | 75.39% | 108.3% | 129.09% | -17.37% | 27.58% | 29.23% | 51% | -16.8% | 104.6% | 24.53% | -17.9% | 19.99% | -8.03% | 0.34% | 1.68% | 55.9% | 32.45% | -18.89% | 50.8% | -3.06% | -22.29% | 11.43% | 45.49% | -30.1% |
| Net Income | 503.63M | 481.38M | 453.96M | 405.64M | 446.36M | 269.98M | 176.05M | 318.73M | 209.74M | 97.23M | 42.27M | 50.04M | 34.77M | 27.22M | 19.65M | 20.59M | 11.31M | 6.91M | 10.94M | 8.25M | 11.57M | 8.51M | 17.41M | 5.33M | 4.9M | 6.89M | 3.76M | 2.94M | 6.03M | 6.7M | 4.3M |
| Depreciation & Amortization | 64.85M | 62.53M | 25.16M | 14.76M | 15.38M | 16.26M | 14.39M | 8.91M | 2.58M | 376K | 43K | 25K | 19.73K | 16.29K | 16.5K | 12.68K | 15.39K | 42.14K | 36.8K | 36K | 37.13K | 28.79K | 38.17K | 50.93K | 49.97K | 52.12K | 44.41K | 48.03K | 60.32K | 49.2K | 15.73K |
| Stock-Based Compensation | 10.73M | 15.13M | 12.5M | 10.34M | 8.43M | 28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 5.77M | 6.55M | 4.6M | 1.4M | 1.26M | 220K | -2.1M | 25.92M | 14.79M | 1.1M | -1.26M | -129.93K | -1.38M | -600.62K | -679.21K | -1.33M | -444.77K | -413.77K | -823.57K | -443.84K | -399.81K | -1.03M | 3.78M | -527.04K | 183.97K | 496.8K | -116.13K | -818.68K | 548.62K | 903.47K | 94.06K |
| Other Non-Cash Items | -7.97M | 9.86M | -4.62M | 0 | 0 | 0 | -1.42M | -22M | 0 | 0 | 8K | -1K | 5.08K | 2.79K | 2.47K | -1.42K | 2.88K | 14.31K | 8.23K | 0 | 0 | 0 | 715.71K | 232.37K | 98.17K | 1.54M | 0 | 0 | 0 | 6.74K | 2.48M |
| Working Capital Changes | -25.82M | -29.55M | -936K | -13.86M | -24.28M | -21.32M | 20.11M | 11.23M | -31.66M | -4.88M | -105K | -367K | 5.44M | 3.43M | 923.9K | 4.65M | 814.41K | 2.84M | 1.29M | 1.69M | -839.83K | 2.82M | -11.78M | 1.43M | -311.67K | -2.91M | 336.8K | 1.98M | -1.3M | -2.87M | -3.6M |
| Change in Receivables | -52.93M | -52.93M | -610K | -24.46M | -13.83M | -47.6M | 27.61M | -9.79M | -29M | -7.63M | -1.33M | -1.14M | 3.65M | 3.24M | 2.08M | 3.35M | 851.39K | 1.48M | 2.34M | 800.57K | -1.53M | 3.17M | -11.75M | 1.42M | -599.02K | -2.63M | -159.35K | 2.3M | -1.5M | -2.8M | -1.8M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | -6.29M | 7.96M | 4.78M | 4.94M | -89K | -270K | 2.55M | -344.67K | 404.58K | -22.65K | 69.76K | 0 | 0 | 475.61K | 186.16K | 265.06K | 531.42K | 21.31K | 2.58K | -44.17K | -28.94K | 100K | -100K | 0 | 0 |
| Cash from Investing | -591.72M | -595.85M | -471.75M | -60.31M | -21.4M | -15M | -26M | -111.69M | -81.53M | -18.72M | -958.87K | -196.46K | -32.79K | -34.11K | -36.91K | -20.01K | -15.17K | -20.66K | -6.38K | -27.27K | -62.83K | -43.85K | -33.11K | -30.22K | -43.22K | -138.61K | -45.33K | -42.44K | -43.26K | -64.23K | -89.28K |
| Capital Expenditures | -54.37M | -59.53M | -425.27M | -18.59M | -20.87M | -15.55M | -22.03M | -37.23M | -72.18M | -18.75M | -977K | -221K | -53.79K | -54.61K | -50.41K | -37.26K | -27.67K | -29.66K | -28.61K | -27.27K | -62.83K | -43.85K | -33.11K | -30.22K | -43.22K | -151.61K | -61.01K | -57.94K | -56.24K | -78.73K | -100K |
| CapEx % of Revenue | 6.48% | 7.46% | 60.25% | 2.94% | 3.13% | 3.45% | 7.28% | 7.59% | 24.04% | 14.17% | 1.63% | 0.28% | 0.1% | 0.12% | 0.15% | 0.11% | 0.14% | 0.23% | 0.15% | 0.18% | 0.28% | 0.28% | 0.11% | 0.3% | 0.47% | 1.13% | 0.78% | 0.98% | 0.54% | 0.6% | 1.17% |
| Acquisitions | 0 | 0 | -45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -537.35M | -536.32M | -1.48M | -41.72M | -527K | 551K | -3.97M | -74.47M | -9.35M | 27K | 18K | 25K | 21K | 20.5K | 13.5K | 17.25K | 12.5K | 9K | 14K | 0 | 0 | 0 | 0 | 0 | 0 | 13K | 15.67K | 15.5K | 12.99K | 14.5K | 0 |
| Cash from Financing | -175.1M | -176.04M | -378.09M | -144.61M | -336.81M | -104.95M | -201.66M | -50.9M | -70.05M | -44.95M | -35.59M | -31.17M | -25.24M | -25.22M | -24.48M | -18.03M | -12.68M | -10.88M | -11.93M | -7.88M | -11.41M | -6.6M | -8.7M | -5.32M | -4.12M | -4.96M | -4.24M | -4.83M | -4.61M | -4.61M | -4.43M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -8.33M | -23.18M | -30.78M | -44.64M | -89.53M | -19.68M | 0 | -4.35M | -38.4M | -34.27M | -33.09M | -28.77M | -22.96M | -25.22M | 0 | -16.03M | -10.72M | -8.95M | -10.05M | -6.18M | -5.53M | -5.4M | -3.74M | -3.6M | -3.16M | -3.95M | -3.2M | -3.8M | 0 | 0 | 0 |
| Dividends Paid | -152.16M | -147.8M | -347.31M | -99.97M | -247.28M | -85.26M | -201.66M | -46.55M | -31.65M | -10.68M | -2.51M | -2.4M | -2.28M | 0 | -4.3M | -2M | -1.97M | -1.93M | -1.88M | -1.7M | -5.87M | -1.2M | -4.96M | -1.72M | -957K | -1M | -1.03M | -1.07M | -1.1M | -1.13M | -1.18M |
| Share Repurchases | -8.33M | -23.18M | -30.78M | -44.64M | -89.53M | -19.68M | 0 | -4.35M | -38.4M | -34.27M | -33.09M | -28.77M | -22.96M | -25.22M | -20.18M | -16.03M | -10.72M | -8.95M | -10.05M | -6.18M | -5.53M | -5.4M | -3.74M | -3.6M | -3.16M | -3.95M | -3.2M | -3.8M | 0 | 0 | 0 |
| Other Financing | -14.61M | -5.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.44K | -3.51M | -3.48M | -3.25M |
| Net Change in Cash | -214.59M | -225.98M | -359.17M | 213.37M | 88.94M | 145.22M | -20.62M | 180.2M | 43.87M | 30.16M | 4.41M | 18.2M | 13.58M | 4.81M | -4.6M | 5.88M | -1M | -1.5M | -498.82K | 1.63M | -1.1M | 3.68M | 1.43M | 1.17M | 762.68K | 971.23K | -258.7K | -724.84K | 684.78K | 117.69K | -1.23M |
| Free Cash Flow | 493.28M | 486.38M | 460.98M | 403.26M | 427.94M | 249.62M | 201.95M | 310.58M | 147.57M | 75.08M | 39.98M | 49.34M | 38.8M | 30.01M | 19.86M | 23.89M | 11.67M | 9.36M | 11.43M | 9.51M | 10.3M | 10.28M | 10.13M | 6.49M | 4.87M | 5.92M | 3.96M | 4.09M | 5.28M | 4.71M | 3.19M |
| FCF Margin % | 58.79% | 60.94% | 65.31% | 63.85% | 64.12% | 55.35% | 66.75% | 63.32% | 49.15% | 56.74% | 66.73% | 62.14% | 70.28% | 68.04% | 60.95% | 71.49% | 58.15% | 71.56% | 59.26% | 61.48% | 45.88% | 66.7% | 34.76% | 65.18% | 53.34% | 44.05% | 50.8% | 69.08% | 50.43% | 36.06% | 37.13% |
| FCF Growth % | 6.37% | 5.51% | 14.31% | -5.77% | 71.44% | 23.6% | -34.98% | 110.46% | 96.54% | 87.8% | -18.98% | 27.18% | 29.28% | 51.1% | -16.88% | 104.77% | 24.62% | -18.11% | 20.27% | -7.73% | 0.27% | 1.46% | 56.11% | 33.33% | -17.74% | 49.3% | -3.18% | -22.56% | 12.09% | 47.98% | -32.12% |
| FCF per Share | 7.15 | 7.05 | 6.68 | 5.83 | 6.15 | 3.58 | 2.89 | 4.45 | 2.11 | 1.06 | 0.56 | 0.67 | 0.51 | 0.39 | 0.74 | 0.09 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.98x | 1.13x | 1.08x | 1.03x | 1.00x | 0.98x | 1.18x | 1.08x | 0.93x | 1.23x | 1.10x | 0.99x | 1.12x | 1.10x | 1.01x | 1.16x | 1.03x | 1.36x | 1.05x | 1.16x | 0.90x | 1.21x | 0.58x | 1.22x | 1.00x | 0.88x | 1.07x | 1.41x | 0.89x | 0.71x | 0.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 120.67M | 104.08M | 151.96M | 68.22M | 46.62M | 44.44M | 45.88M | 49M | 20.73M | 24.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory seismic disposal constraints
According to recent financial disclosures, TPL consistently demonstrates superior earnings quality, with an OCF/NI ratio frequently exceeding 1.0, as evidenced by the 1.13 ratio reported in 2026Q1, which highlights the company's ability to convert accounting profits into tangible cash without significant non-cash accrual distortions.
The consistent alignment between net income and operating cash flow suggests that TPL's earnings are not reliant on aggressive accounting estimates or non-cash revenue recognition. This high conversion rate underscores the cash-generative nature of the royalty and easement business model, where revenue is realized with minimal working capital friction.
As reported in quarterly filings, TPL maintains robust free cash flow margins, peaking at 83.3% in 2024Q1 and sustaining a 65.3% margin in 2026Q1, which confirms that the company's capital-light structure allows for significant cash retention even during periods of fluctuating commodity price environments.
The trajectory of free cash flow remains highly favorable, largely because the company avoids the heavy reinvestment cycles typical of the energy sector. Investors should monitor whether the increasing capital intensity of the Water Services segment begins to compress these margins over the long term.
Based on the provided financial data, TPL's capital expenditure remains remarkably low relative to revenue, with a 3.1% CapEx/Revenue ratio in 2026Q1, indicating that the firm does not require significant asset replacement or growth spending to maintain its core royalty and easement revenue streams.
The sporadic spikes in capital spending, such as the 155.3% ratio in 2024Q4, appear to be anomalous events rather than a shift toward a capital-intensive business model. This low maintenance requirement is a primary driver of the company's ability to return excess cash to shareholders without compromising its balance sheet.
Analysis of recent statements reveals that TPL's working capital dynamics are subject to periodic fluctuations, such as the $41.2 million outflow in 2025Q4, which suggests that the timing of large easement payments and royalty settlements can create temporary noise in quarterly cash flow reporting.
While these swings in working capital can impact short-term cash flow, they do not appear to represent structural inefficiencies in the company's collection processes. The ability to quickly revert to positive working capital contributions, as seen in 2026Q1, suggests that the underlying cash cycle remains healthy and predictable.
According to historical cash flow statements, TPL prioritizes shareholder returns through a combination of dividends and opportunistic share repurchases, with $41.8 million returned via dividends in 2026Q1, reflecting a management focus on maximizing per-share value through the utilization of its substantial cash reserves.
The company's capital deployment strategy appears to be highly disciplined, favoring direct returns to shareholders over speculative acquisitions. This approach is consistent with the firm's status as a perpetual landholder, where the primary objective is to distribute the cash generated by the land's inherent productivity.
Quick answers to the most common questions about buying TPL stock.
Texas Pacific Land Corporation (TPL) generated $545.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Texas Pacific Land Corporation (TPL) generated $486.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Texas Pacific Land Corporation (TPL) spent $59.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Texas Pacific Land Corporation (TPL) returned $147.8M to shareholders via cash dividends and spent $23.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.