Total debt rose from $237.7M in 2024Q1 to $434.1M in 2026Q2, pushing D/E from 0.11 to 0.17, while retained earnings swung to a deficit of -$719.5M, indicating rising leverage and equity quality concerns.
| Total Current Assets | 4.82B | 5.26B | 5.34B | 4.31B | 3.85B | 3.09B | 2.31B | 1.45B | 1.06B | 765.81M | 516.4M | 199.8M | 97.09M |
| Cash & Short-Term Investments | 1.12B | 1.3B | 1.92B | 1.38B | 1.45B | 958.78M | 624.04M | 254.99M | 207.23M | 155.95M | 133.4M | 4.05M | 17.32M |
| Cash Only | 1.12B | 658.17M | 1.37B | 895.13M | 1.03B | 754.15M | 437.35M | 130.88M | 207.23M | 155.95M | 133.4M | 4.05M | 17.32M |
| Short-Term Investments | 0 | 644.88M | 552.03M | 485.16M | 416.08M | 204.63M | 186.69M | 124.11M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.2B | 3.95B | 3.33B | 2.87B | 2.35B | 2.02B | 1.58B | 1.17B | 834.76M | 599.57M | 377.24M | 191.94M | 78.36M |
| Days Sales Outstanding | 429.25 | 497.19 | 497.2 | 538.33 | 542.99 | 616.45 | 691.6 | 644.01 | 638.37 | 710.02 | 678.54 | 615.44 | 642.07 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 492.02M | 12.75M | 84.63M | 63.35M | 51.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 948.62M | 892.22M | 775.49M | 574.73M | 535.06M | 485.69M | 443.33M | 279.54M | 61.35M | 31.35M | 21.19M | 10.43M | 5.15M |
| Property, Plant & Equipment | 790.38M | 738.86M | 473.09M | 359.15M | 394.15M | 369.95M | 364.01M | 237.46M | 33.05M | 17.41M | 14.78M | 6.63M | 2.38M |
| Fixed Asset Turnover | 4.19x | 3.92x | 5.17x | 5.42x | 4.00x | 3.23x | 2.30x | 2.78x | 14.44x | 17.71x | 13.73x | 17.18x | 18.73x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 19.93M | 14.62M | 16.9M | 18.54M | 14.33M | 11.51M | 9.08M | 8.1M | 4.4M | 2.76M | 1.69M | 739K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 102.54M | 77.73M | 57.56M | 43.83M | 28.34M | 33.17M | 17.65M | 14.05M | 11.74M | 6.19M | 1.88M | 942K | 520K |
| Total Assets | 5.76B | 6.15B | 6.11B | 4.89B | 4.38B | 3.58B | 2.75B | 1.73B | 1.12B | 797.16M | 537.6M | 210.23M | 102.24M |
| Asset Turnover | 0.51x | 0.47x | 0.40x | 0.40x | 0.36x | 0.33x | 0.30x | 0.38x | 0.43x | 0.39x | 0.38x | 0.54x | 0.44x |
| Asset Growth % | 5.84% | 0.68% | 25.02% | 11.6% | 22.46% | 29.91% | 59.28% | 54.65% | 40.23% | 48.28% | 155.72% | 105.63% | - |
| Total Current Liabilities | 2.79B | 3.27B | 2.87B | 2.51B | 2.03B | 1.8B | 1.47B | 930.37M | 713.99M | 518.53M | 344.14M | 118.9M | 62.83M |
| Accounts Payable | 2.56B | 3.01B | 2.63B | 2.32B | 1.87B | 1.66B | 1.35B | 868.62M | 669.15M | 490.38M | 321.16M | 108.46M | 58.29M |
| Days Payables Outstanding | 1.97K | 1.77K | 2.03K | 2.31K | 2.43K | 2.73K | 2.75K | 2.03K | 2.14K | 2.7K | 2.94K | 1.72K | 1.69K |
| Short-Term Debt | 80.92M | 76.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.71B | 181.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68K |
| Current Ratio | 1.72x | 1.61x | 1.86x | 1.72x | 1.90x | 1.71x | 1.57x | 1.56x | 1.48x | 1.48x | 1.50x | 1.68x | 1.55x |
| Quick Ratio | 1.72x | 1.61x | 1.86x | 1.72x | 1.90x | 1.71x | 1.57x | 1.56x | 1.48x | 1.48x | 1.50x | 1.68x | 1.55x |
| Cash Conversion Cycle | -1.54K | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 396.42M | 402.83M | 289.34M | 213.63M | 236.02M | 246.73M | 265.82M | 185.87M | 9.31M | 33.05M | 29.08M | 52.98M | 17.54M |
| Long-Term Debt | 353.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27M | 25.85M | 44.89M | 14.93M |
| Capital Lease Obligations | 1.01B | 359.98M | 247.72M | 180.37M | 208.53M | 238.45M | 254.56M | 174.87M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 43.23M | 42.86M | 41.62M | 33.26M | 27.49M | 8.28M | 11.26M | 11M | 9.31M | 6.05M | 3.23M | 8.1M | 2.61M |
| Total Liabilities | 3.19B | 3.67B | 3.16B | 2.72B | 2.27B | 2.05B | 1.74B | 1.12B | 723.3M | 551.58M | 373.22M | 171.88M | 80.37M |
| Total Debt | 434.11M | 436.33M | 312.21M | 235.89M | 260.96M | 284.6M | 292.43M | 189.45M | 0 | 27M | 25.85M | 44.89M | 14.93M |
| Net Debt | -688.87M | -221.84M | -1.06B | -659.24M | -769.55M | -469.56M | -144.92M | 58.57M | -207.23M | -128.95M | -107.55M | 40.84M | -2.39M |
| Debt / Equity | 0.17x | 0.18x | 0.11x | 0.11x | 0.12x | 0.19x | 0.29x | 0.31x | - | 0.11x | 0.16x | 1.17x | 0.68x |
| Debt / EBITDA | 0.58x | 0.62x | 0.61x | 0.84x | 1.55x | 1.70x | 1.69x | 1.42x | - | 0.35x | 0.42x | 1.13x | 10.34x |
| Net Debt / EBITDA | -0.93x | -0.31x | -2.05x | -2.35x | -4.58x | -2.81x | -0.84x | 0.44x | -1.74x | -1.68x | -1.75x | 1.03x | -1.65x |
| Interest Coverage | 880.94x | - | - | - | - | 119.48x | - | - | - | 38.72x | 15.25x | 27.17x | -0.12x |
| Total Equity | 2.57B | 2.48B | 2.95B | 2.16B | 2.12B | 1.53B | 1.01B | 612.52M | 394.57M | 245.58M | 164.38M | 38.35M | 21.87M |
| Equity Growth % | -30.9% | -15.76% | 36.27% | 2.31% | 38.5% | 50.75% | 65.41% | 55.24% | 60.67% | 49.4% | 328.68% | 75.37% | - |
| Book Value per Share | 5.48 | 5.15 | 5.88 | 4.33 | 4.23 | 3.06 | 2.07 | 1.28 | 0.86 | 0.56 | 0.40 | 0.08 | 0.17 |
| Total Shareholders' Equity | 2.57B | 2.48B | 2.95B | 2.16B | 2.12B | 1.53B | 1.01B | 612.52M | 394.57M | 245.58M | 164.38M | 38.35M | 21.87M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -719.49M | -590.91M | 354.25M | 196.95M | 665.51M | 612.13M | 474.37M | 232.44M | 124.12M | 35.98M | -14.82M | 13.1M | -6.62M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SBC dilution and growth slowdown
Total assets grew from $4.7B in 2024Q1 to $5.8B in 2026Q2, but equity declined from $2.2B to $2.6B, reflecting a deceleration in asset growth and rising liabilities.
The balance sheet has expanded modestly over the past ten quarters, but the pace has slowed recently, with total assets dipping from $6.2B in 2025Q4 to $5.8B in 2026Q2. Equity has remained relatively flat around $2.5-2.6B, while liabilities have grown, suggesting that the company is increasingly funding its operations through debt and other obligations rather than retained earnings. This trend aligns with the decelerating revenue growth and may indicate a maturing business that is relying more on leverage to sustain its asset base.
Total debt rose from $237.7M in 2024Q1 to $434.1M in 2026Q2, pushing D/E from 0.11 to 0.17, per reported figures, indicating a gradual but steady increase in financial leverage.
While the absolute debt levels remain modest relative to equity, the consistent quarterly increase in total debt suggests a deliberate strategy to fund growth or capital returns through borrowing. The D/E ratio, though still low, has climbed by over 50% from its 2024Q1 level, which may signal a shift toward a more leveraged capital structure. Investors should monitor whether this trend continues, as it could increase financial risk if cash flows deteriorate.
PP&E net increased from $352.4M in 2024Q1 to $790.4M in 2026Q2, while goodwill remained negligible, per balance sheet data, indicating a pivot toward capital-intensive infrastructure.
The doubling of net PP&E over the period suggests significant investment in data centers, servers, or other physical assets, which is consistent with the spike in CapEx noted in the cash flow analysis. This shift makes the business more asset-heavy, potentially increasing fixed costs and reducing operating leverage. The absence of material goodwill implies that growth has been organic rather than acquisition-driven, which is a positive sign for asset quality.
Retained earnings swung from a positive $354.2M in 2024Q4 to a deficit of -$719.5M in 2026Q2, per reported financials, reflecting cumulative losses and aggressive buybacks.
The dramatic deterioration in retained earnings, despite positive net income in most quarters, suggests that the company is returning more capital to shareholders than it earns, likely through substantial share repurchases. This is corroborated by the cash flow analysis, which shows buybacks exceeding net income in 2026Q2. While this may boost EPS in the short term, it erodes the equity buffer and could signal that management is prioritizing shareholder returns over balance sheet strength.
Current ratio improved from 1.79 in 2024Q1 to 1.72 in 2026Q2, with cash at $1.1B, per balance sheet data, providing a stable buffer against short-term obligations.
The current ratio has remained above 1.6 throughout the period, indicating that the company can comfortably cover its short-term liabilities with its current assets. Cash levels have fluctuated but remain substantial, providing a cushion for operational needs and potential investments. However, the slight decline in the current ratio from its 2024Q1 peak suggests a modest tightening of liquidity, which warrants monitoring if the trend continues.
Stock-based compensation of $218.6M in 2026Q2, per income statement data, exceeds net income, suggesting that reported equity growth is overstated and dilution is eroding shareholder value.
The balance sheet shows a healthy equity base, but the heavy use of SBC means that a significant portion of the company's expenses are non-cash, inflating reported earnings and equity. This is evident in the negative retained earnings, which would be even worse if SBC were fully expensed. Investors should adjust for SBC to assess the true economic profitability and equity quality, as the current figures may overstate the company's financial health.
Quick answers to the most common questions about buying TTD stock.
As of 2025, The Trade Desk, Inc. (TTD) had total assets of $6.15B including $5.26B in current assets.
The Trade Desk, Inc. (TTD) carries total debt of $436.3M, offset by $1.30B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Trade Desk, Inc. (TTD) has total shareholders' equity (book value) of $2.48B ($5.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Trade Desk, Inc. (TTD) reported a current ratio of 1.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.