VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TTD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TTDThe Trade Desk, Inc.
$12.93$6.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTTDCash Flow

The Trade Desk, Inc. (TTD) Cash Flow Statement

12Y historyFree accessUpdated daily

Cash conversion remains strong with operating cash flow 2.39x net income in 2026Q2, but free cash flow margin volatility (19.6% in 2026Q2 vs 40.5% in 2026Q1) and aggressive buybacks of $77.8M highlight working capital swings and SBC-driven distortions.

Income StatementBalance SheetCash FlowRatios

TTD Cash Flow Statement

Annual statement

TTD Cash Flow Statement

The Trade Desk, Inc. (TTD) cash flow statement — 12-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations1.08B992.72M739.46M598.32M548.73M378.51M405.07M60.2M86.6M31.22M75.03M-36.56M-14.85M
Operating CF Margin %-34.28%30.25%30.74%34.78%31.64%48.45%9.11%18.14%10.13%36.97%-32.12%-33.32%
Operating CF Growth %65.99%34.25%23.59%9.04%44.97%-6.56%572.82%-30.48%177.36%-58.39%305.23%-146.28%-
Net Income406.89M443.3M393.08M178.94M53.38M137.76M242.32M108.32M88.14M50.8M20.48M15.93M5K
Depreciation & Amortization126.67M115.78M87.49M80.42M54.42M42.22M28.63M21.66M11.82M7.21M3.8M1.83M680K
Stock-Based Compensation452.09M490.63M494.7M491.62M498.64M337.41M111.78M80.76M42.21M21.32M5.06M374K107K
Deferred Taxes167.69M167.69M-76.9M-61.6M-11.51M-16.78M-31.22M-10.49M-5.1M-1.58M-607K338K-1.51M
Other Non-Cash Items62.34M50.45M50.38M31.54M47.94M47.57M38.61M22.66M5.02M2.99M12.51M6.68M847K
Working Capital Changes-134M-275.13M-209.28M-122.6M-94.15M-169.68M14.96M-162.7M-55.49M-49.51M33.79M-61.71M-14.97M
Change in Receivables35.36M-432.72M-474.23M-554.01M-291.75M-444.34M-418.05M-331.37M-239.9M-224.64M-187.74M-114.17M-53.31M
Change in Inventory0000000000000
Change in Payables-117.03M291.07M298.92M475.46M187.12M309.41M481.31M191.76M177.68M171.79M209.48M50.02M35.71M
Cash from Investing218.44M-292.63M-157.51M-107.59M-304.37M-93.64M-143.27M-163.84M-25.19M-16.06M-9.22M-6.38M-2.21M
Capital Expenditures-218.63M-197.01M-98.24M-46.79M-84.16M-54.8M-74.06M-35.69M-19.8M-10.11M-6.88M-5.13M-832K
CapEx % of Revenue7.31%6.8%4.02%2.4%5.33%4.58%8.86%5.4%4.15%3.28%3.39%4.5%1.87%
Acquisitions0-4.35M000-13.26M000-3M000
Investments-------------
Other Investing1.1M-12.75M-8.82M-8.23M-7.72M-5.17M-6.05M-4.91M-5.4M-2.95M-2.34M-1.8M-825K
Cash from Financing-1.07B-1.41B-107.61M-626.11M31.99M31.93M44.68M27.28M-10.13M7.39M63.54M29.67M28M
Debt Issued (Net)-74.24M0000000-27M0-19.15M30M8.5M
Equity Issued (Net)-949.79M-1.31B-234.78M-646.6M00000083.84M-39K19.79M
Dividends Paid0000000000000
Share Repurchases-974.66M-1.38B-234.78M-646.6M000000-54.28M-39K-561K
Other Financing-49.49M-97.65M127.17M20.49M31.99M31.93M44.68M27.28M16.87M7.39M-1.14M-293K-286K
Net Change in Cash226.59M-711.29M474.33M-135.38M276.35M316.8M306.48M-76.36M51.28M22.55M129.35M-13.27M10.95M
Free Cash Flow860.39M795.71M632.39M543.3M456.85M318.54M324.95M19.6M61.41M18.16M65.81M-43.49M-16.5M
FCF Margin %28.77%27.47%25.87%27.92%28.95%26.62%38.87%2.97%12.87%5.89%32.43%-38.2%-37.04%
FCF Growth %15.37%25.82%16.4%18.92%43.42%-1.97%1557.85%-68.08%238.17%-72.41%251.33%-163.53%-
FCF per Share1.831.651.261.090.910.640.660.040.130.040.16-0.09-0.13
FCF Conversion (FCF/Net Income)2.11x2.24x1.88x3.34x10.28x2.75x1.67x0.56x0.98x0.61x3.66x-2.30x-2969.00x
Interest Paid00986K967K995K518K1.55M412K817K1.32M1.7M895K487K
Taxes Paid00158.58M151.9M4.21M3.61M4.98M19.73M17.29M19.16M16.74M12.93M150K

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Walled garden competition intensifying

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Outpaces Reported Earnings

Operating cash flow exceeded net income by 2.39x in 2026Q2, per reported financials, indicating strong cash conversion despite SBC of $109.6M exceeding net income of $64.4M.

The OCF/NI ratio of 2.39 in 2026Q2, while down from 9.80 in 2026Q1, remains well above 1.0, suggesting that reported earnings understate actual cash generation. However, the gap is heavily influenced by working capital swings, as evidenced by the -$55.0M working capital change in 2026Q2 versus +$182.4M in 2026Q1, which may indicate timing effects rather than sustained quality. Investors should monitor whether this conversion persists as growth decelerates, since the prior quarter's ratio was inflated by a large working capital inflow.

FCF Margin Volatility Masks Underlying Stability

Free cash flow margin swung from 40.5% in 2026Q1 to 19.6% in 2026Q2, per financial statements, reflecting seasonal and working capital dynamics rather than a structural deterioration.

The 2026Q2 FCF margin of 19.6% is below the 2025Q2 level of 16.8% but above the 2024Q2 trough of 9.7%, suggesting a stabilizing trend despite revenue deceleration. The sharp quarterly swings are driven by working capital changes, particularly the $182.4M inflow in 2026Q1 versus -$55.0M in 2026Q2, which may reflect the company's role as a clearinghouse for agency payments. Based on reported figures, FCF remains positive and robust, but the volatility warrants caution in extrapolating quarterly trends.

Capital Intensity Remains Low, Growth-Oriented

CapEx as a percentage of revenue averaged 6.2% over the last four quarters, per reported data, indicating a capital-light model with spending focused on growth initiatives rather than maintenance.

The 2026Q1 CapEx spike to 16.4% of revenue, driven by $112.7M in spending, appears to be an outlier compared to the 1.8% in 2026Q2, suggesting lumpy investment in infrastructure or data centers. Given the company's high gross margin of ~78% and minimal depreciation relative to revenue, the capital intensity is consistent with a software platform that requires modest fixed asset investment. The low CapEx/Revenue ratio supports the view that FCF generation is sustainable, though the quarterly volatility in CapEx should be monitored for potential shifts in investment strategy.

Working Capital Swings Reflect Clearinghouse Role

Working capital changes swung from +$182.4M in 2026Q1 to -$55.0M in 2026Q2, per financial statements, highlighting the company's role as a payment intermediary between agencies and publishers.

The negative working capital changes in most quarters, such as -$180.8M in 2025Q3 and -$159.6M in 2024Q2, suggest that TTD often pays out to supply-side partners before collecting from agencies, creating timing mismatches. However, the positive swings in 2026Q1 and 2025Q1 indicate periods where collections outpaced payments, potentially reflecting seasonal advertising cycles. This volatility is inherent to the DSP model and does not necessarily indicate operational inefficiency, but investors should monitor for any persistent deterioration in collection cycles that could signal credit risk within the agency ecosystem.

Aggressive Buybacks Offset by No Dividends

Share repurchases totaled $77.8M in 2026Q2, per reported data, while dividends remained zero, indicating a capital allocation strategy focused on returning cash via buybacks rather than income distributions.

The buyback activity has been substantial, with $422.9M in 2025Q4 and $386.2M in 2025Q1, suggesting management views the stock as undervalued or seeks to offset dilution from SBC. However, the pace of buybacks has slowed in 2026Q2 to $77.8M, which may indicate a more cautious approach amid the lowered guidance and competitive pressures. With no dividends and a clean balance sheet, the company retains flexibility for organic investments, but the reduced buyback pace could signal a shift toward preserving cash for strategic opportunities.

SBC and Working Capital Obscure True Cash Flow

Stock-based compensation of $109.6M in 2026Q2 exceeded net income, per financials, while working capital swings of -$55.0M to +$182.4M distort quarterly operating cash flow, complicating cash flow analysis.

The significant SBC expense, which has consistently exceeded net income in recent quarters, suggests that reported earnings are heavily reliant on non-cash charges, and the actual cash cost of employee compensation is not fully reflected in operating cash flow. Additionally, the company's role as a clearinghouse means that working capital changes can create large, temporary swings in OCF that do not reflect underlying profitability. Investors should adjust for these factors when evaluating the sustainability of FCF, as the reported figures may overstate or understate the true cash-generating power of the business.

TTD — Frequently Asked Questions

Quick answers to the most common questions about buying TTD stock.

How much cash does The Trade Desk, Inc. (TTD) generate from operations?

The Trade Desk, Inc. (TTD) generated $992.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Trade Desk, Inc.'s free cash flow?

The Trade Desk, Inc. (TTD) generated $795.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Trade Desk, Inc.'s capital expenditure (CapEx)?

The Trade Desk, Inc. (TTD) spent $197.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Trade Desk, Inc. distribute cash to shareholders?

In 2025, The Trade Desk, Inc. (TTD) spent $1.38B on share repurchases. This shows the company's commitment to returning capital to its equity investors.