VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UGPUltrapar Participações S.A.
$4.96$5.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUGPCash Flow

Ultrapar Participações S.A. (UGP) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, highlighted by a $1.2B working capital drain in 2026Q1 that significantly impacted free cash flow conversion.

UGP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations3.51B3.48B3.74B3.85B2B2.59B3.14B2.92B2.89B2.28B2.51B3.2B2.65B2.12B2.45B1.71B1.51B2.87B373.5M468.16M383.37M409.74M539.74M310.14M468.8M339.06M237.89M302.7M
Operating CF Margin %-2.45%2.8%3.05%1.4%2.36%4.24%3.52%3.19%2.85%3.25%4.23%3.91%3.48%4.54%3.51%3.55%4.56%1.32%2.35%8.02%8.73%11.28%7.78%15.66%14.84%12.13%17.77%
Operating CF Growth %17540.14%-6.75%-2.97%92.04%-22.48%-17.6%7.29%1.24%26.74%-9.32%-21.49%20.79%24.99%-13.44%43.26%13.39%-47.49%668.98%-20.22%22.12%-6.44%-24.09%74.03%-33.84%38.27%42.53%-21.41%-
Net Income3B2.61B2.36B2.52B1.54B818.61M647.06M402.94M1.13B1.57B1.57B1.51B1.25B1.23B1.02B854.79M765.19M814.24M390.3M181.88M281.42M299.01M414.61M245.4M222.3M132.37M39M60.4M
Depreciation & Amortization1.34B1.56B1.21B1.15B1.02B920.91M838.2M1.14B812.49M1.18B1.1B1B887.83M778.94M696.33M580.08M530.83M766.4M380.6M300.58M187.45M188.98M172.75M146.31M121.4M92.89M118.94M107.7M
Stock-Based Compensation00112.28M037M010.43M7.66M9.92M12.54M18.37M16.93M12.29M9.73M6.43M0000000000000
Deferred Taxes238.14M8.72M01.06B402.55M281.36M326.1M-97.47M162.42M-83.03M-100.5M14.81M21.75M91M107.25M85.85M134.72M44.39M-12.7M-92.19M-5.39M-27.38M1.5M-15.64M4.8M0-27.3M1.4M
Other Non-Cash Items-15.21M321.59M2.66B976.43M712.41M1.55B934M1.83B1.02B852.37M767.07M1.6B977.35M618.86M625.38M-150.31M957K2.16M713.3M201.19K3.2M-4.67K-2.66K-39.14M246.1M167.21M1.95M1.8K
Working Capital Changes-712.46M-1.01B-2.62B-1.86B-1.71B-983.45M382.32M-362.41M-196.04M-413.05M-189.45M-497.86M-52.4M-253.72M175.98M-403.27M-262.88M1.06B-686.9M58.99M-69.04M1.4M-86.22M-26.79M-125.8M-53.41M-44.85M-24.8M
Change in Receivables-1.1B-349.73M-1.46B-941.56M-779.24M-1.78B-374.26M372.99M-455.48M-665.14M-326.69M-615.38M-212.32M-8.36M-245.11M-324.19M-105.9M69.8M-120.2M000000000
Change in Inventory-395.99M-148.31M371.24M645.3M-1B-1.63B108.14M-357.55M168.7M-605.76M-262.99M-615.39M-184.34M-298.93M46.03M-164.28M-131.3M659.09M-387.1M-64.29M-25.34M18.59M-68.32M-19.92M-11.8M-6.97M1.95M-8.3M
Change in Payables530.76M-31.19M-1.21B-1.7B1.56B2.43B798.18M-31.61M576.16M412.39M249.12M181.03M192.06M-328.79M204.53M155.6M21.14M47.4M26.9M000000000
Cash from Investing-2.15B-2.8B-6.39B-1.02B7.9B724.14M-2.14B-1.84B-3.18B-1.91B-1.85B-801.8M-1.54B-1.29B-1.57B-1.46B-903.58M-2.53B-1.3B-999.32M-913.29M-675.88M-303.18M-389.72M-427.2M-206.68M-181.34M-101.6M
Capital Expenditures-1.6B-1.97B-1.79B-1.29B-1.22B-1.04B-750.62M-1.24B-1.42B-2.06B-1.67B-1.41B-1.31B-1.2B-1.36B-1.07B-908.45M-912.86M-929.6M-664.95M-264.06M-179.29M-227.26M-170.51M-168.8M-146.3M-152.09M-76.4M
CapEx % of Revenue1.1%1.38%1.34%1.02%0.85%0.95%1.01%1.49%1.56%2.58%2.15%1.87%1.94%1.98%2.52%2.2%2.14%1.45%3.29%3.34%5.52%3.82%4.75%4.28%5.64%6.4%7.75%4.49%
Acquisitions1.67B1.6B522K3.1M-5.99M-24.2M-28.84M-79.12M-130.37M43.86M-47.28M-41.08M-19.38M-29.48M-156.33M2.15M34.9M-1.33B-421M166.69M20.65M11.99M-10.3M-134.56M-212.9M-13.93M-1.95M0
Investments----------------------------
Other Investing-1.04B-953.3M003.79B-393.89M-641.92M-516.09M-1.63B108.53M-135.13M652.39M-206.04M-54.27M-54.2M467.01M67.66M1.46B51.6M-34.7M-98.76M-51.27M-39.81M-57.76M-45.5M-46.45M-27.3M-25.2M
Cash from Financing1.4B433.28M-1.23B-2.49B-6.91B-3.36B-592.33M-2.92B-801.01M340.35M928.39M-2.52B-539.35M-578.86M-618.63M-1.1B153.6M737.76M1.33B1.06B-183.16M761.52M-176.85M10.76M-59.7M-339.06M-136.49M240.3M
Debt Issued (Net)3.95B3.47B1.18B-460.02M-4.68B-1.35B1.32B-860.68M745.27M2.04B2.86B-445.13M884.66M681.05M261.38M-250.69M739.98M729.68M108.7M933.26M-33.72M829.03M-38.61M98.4M52.6M-83.6M-5.85M-53.97M
Equity Issued (Net)-149.12M-261.71M-148.94M00000000-388.72M-106K0-33K000-105M-25.2M047.07M00000334.6M
Dividends Paid-1.35B-2.13B-833.66M-400.02M-638.28M-705.75M-284.77M-596.44M-808.6M-940.25M-873.27M-831.65M-783.02M-711.41M-548.61M-502.04M-339.31M-423.71M-398.9M-65.69M-148.24M-129.42M-132.33M-79.78M-60.9M-243.84M-56.55M-38.1M
Share Repurchases-145.88M-261.71M-148.94M0-21.68M000000-388.72M-2.26M00000-105M-25.2M00000000
Other Financing-1.05B-641.12M-1.43B-1.63B-1.59B-1.3B-1.63B-1.47B-737.68M-762.7M-1.06B-855.2M-640.88M-548.5M548K-341.01M-13.96M-2.32M1.73B219.34M-96.39M14.84M-5.9M-7.87M-51.4M-11.61M-74.1M-2.55M
Net Change in Cash2.94B1.34B-3.85B303.92M2.95B6.56M546.12M-1.82B-1.06B727.85M1.57B-124.48M551.3M254.96M259.1M-851.46M754.92M1.07B412.7M477.26M-727.34M489.4M55.72M-68.82M-18.1M-206.68M-78M441.4M
Free Cash Flow1.91B1.52B1.95B2.56B785.74M1.31B2.23B1.68B1.47B214.89M847.3M1.79B1.34B916.53M1.09B638.76M599.75M1.96B-556.1M-196.78M119.31M230.46M312.48M139.63M300M192.75M85.8M226.3M
FCF Margin %1.31%1.07%1.46%2.03%0.55%1.19%3.02%2.03%1.62%0.27%1.1%2.36%1.97%1.5%2.02%1.31%1.41%3.11%-1.97%-0.99%2.49%4.91%6.53%3.5%10.02%8.43%4.37%13.29%
FCF Growth %13.98%-22.11%-23.96%226.13%-39.8%-41.55%32.54%14.37%585.49%-74.64%-52.63%33.89%45.75%-15.81%70.43%6.51%-69.39%452.32%-182.59%-264.93%-48.23%-26.25%123.79%-53.46%55.64%124.66%-62.09%-
FCF per Share1.751.391.742.320.721.192.040.710.620.200.351.631.220.390.460.270.561.80-0.52-0.290.180.360.490.220.530.400.180.46
FCF Conversion (FCF/Net Income)0.64x1.42x1.58x1.58x1.11x3.04x3.51x7.83x2.51x1.45x1.61x2.13x2.13x1.73x2.42x2.01x1.97x3.53x0.96x2.57x1.36x1.37x1.30x1.26x2.11x2.56x6.10x5.01x
Interest Paid00148.08M0000000000000233.12M243.91M180.3M160.5M00000000
Taxes Paid000000000000000060.52M41.3M126.6M70.6M00000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility exposure

Earnings Quality and Cash Conversion

Based on reported financial data, UGP exhibits significant volatility in cash conversion, with the OCF/NI ratio fluctuating wildly from 0.01 in 2025Q1 to 5.38 in 2025Q4, suggesting that net income is a poor proxy for the company's actual ability to generate cash from operations.

The wide variance between net income and operating cash flow appears driven by the company's exposure to inventory price effects and shifting working capital requirements. Investors should interpret these figures with caution, as the lack of a consistent conversion ratio implies that accounting earnings are frequently decoupled from the underlying cash-generating capacity of the business.

Free Cash Flow Margin Instability

As reported in quarterly filings, UGP's free cash flow trajectory remains highly inconsistent, with margins swinging from a negative 3.0% in 2024Q1 to a positive 4.4% in 2024Q4, highlighting the sensitivity of cash generation to external commodity price cycles and operational timing.

The erratic nature of FCF margins suggests that the company's cash flow is not yet stabilized following its strategic divestitures. This instability warrants further investigation into whether the current capital expenditure levels are sufficient to maintain the competitive moat or if they are merely reactive to short-term operational pressures.

Capital Intensity and Asset Maintenance

According to recent financial statements, UGP's capital expenditure as a percentage of revenue has remained relatively contained, peaking at 1.9% in 2024Q4, which suggests a disciplined approach to reinvestment despite the ongoing need to modernize its fuel distribution and storage infrastructure.

The relatively low capital intensity indicates that the company is prioritizing the optimization of existing assets over aggressive expansion. However, analysts should monitor whether this level of spending is adequate to defend market share against more aggressive competitors in the Brazilian energy sector.

Working Capital as Cash Drag

Based on the provided cash flow statements, working capital changes have frequently acted as a significant drain on liquidity, most notably in 2026Q1 when a $1.2B outflow severely impacted the company's ability to convert operational earnings into free cash flow.

The recurring, large-scale swings in working capital suggest that UGP is highly susceptible to the timing of fuel procurement and inventory valuation changes. This dynamic creates a persistent risk where cash flow can be temporarily paralyzed by the need to fund inventory during periods of price volatility.

Capital Allocation and Shareholder Returns

As evidenced by the quarterly data, UGP has utilized divestiture proceeds and operational cash to fund significant dividend payments and share repurchases, such as the $487.5M dividend payout in 2025Q1, reflecting a management strategy focused on returning capital to shareholders.

While these distributions may signal management's confidence in the company's cash-generating potential, they also reduce the liquidity buffer available to navigate potential regulatory or commodity-related shocks. Investors should monitor whether this capital allocation strategy remains sustainable if the core distribution business faces sustained margin compression.

UGP — Frequently Asked Questions

Quick answers to the most common questions about buying UGP stock.

How much cash does Ultrapar Participações S.A. (UGP) generate from operations?

Ultrapar Participações S.A. (UGP) generated $3.48B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ultrapar Participações S.A.'s free cash flow?

Ultrapar Participações S.A. (UGP) generated $1.52B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ultrapar Participações S.A.'s capital expenditure (CapEx)?

Ultrapar Participações S.A. (UGP) spent $1.97B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ultrapar Participações S.A. distribute cash to shareholders?

In 2025, Ultrapar Participações S.A. (UGP) returned $2.13B to shareholders via cash dividends and spent $261.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.