Total debt held steady near $17.7B to $17.8B while debt-to-equity eased from 0.67 to 0.61, though cash fell from $608.0M to $270.3M, which may indicate tightening liquidity.
VICI Properties Inc. (VICI) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Assets | 48.06B | 46.72B | 45.37B | 44.06B | 37.58B | 17.6B | 17.06B | 13.27B | 11.33B | 9.74B | 90.47M | 92.03M |
| Asset Growth % | 14.52% | 2.99% | 2.97% | 17.26% | 113.53% | 3.13% | 28.63% | 17.05% | 16.36% | 10665.09% | -1.69% | - |
| Real Estate & Other Assets | 860.63M | 26.41B | 23.76B | 23.19B | 18.05B | 13.34B | 13.74B | 11.94B | 10.11B | 1.2B | 0 | 0 |
| PP&E (Net) | 290.69M | 960.93M | 967.27M | 952.62M | 876.73M | 359.3M | 364.19M | 96.83M | 71.51M | 74.3M | 88.83M | 90.99M |
| Investment Securities | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Total Current Assets | 313.06M | 19.34B | 18.98B | 18.76B | 17.19B | 3.4B | 2.96B | 1.23B | 1.15B | 197.41M | 1.64M | 1.04M |
| Cash & Equivalents | 270.32M | 563.48M | 524.62M | 522.57M | 208.93M | 739.61M | 315.99M | 1.1B | 577.88M | 183.65M | 920K | 351K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 77K | 183K |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.87B | -8.25B | 0 | 12K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 18.62B | 18.5B | 18.42B | 18.4B | 15.29B | 5.41B | 7.57B | 5.22B | 4.43B | 4.96B | 6.33M | 6.66M |
| Total Debt | 17.83B | 17.69B | 17.65B | 17.63B | 14.57B | 4.99B | 7.07B | 4.82B | 4.12B | 5.09B | 14K | 65K |
| Net Debt | 17.56B | 17.13B | 17.13B | 17.11B | 14.36B | 4.25B | 6.75B | 3.72B | 3.54B | 4.9B | -906K | -286K |
| Long-Term Debt | 16.92B | 16.77B | 16.73B | 16.72B | 13.74B | 4.69B | 6.77B | 4.79B | 4.12B | 4.79B | 0 | 14K |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300M | 14K | 51K |
| Capital Lease Obligations | 3.65B | 916.5M | 917.2M | 904.4M | 829.3M | 297.32M | 301.88M | 26.43M | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 690.13M | 724.97M | 679.91M | 664.84M | 593.57M | 339.84M | 332.8M | 249.21M | 206.08M | 97.72M | 1.02M | 1.22M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 734K | 640K | 1.06M | 5.21M | 305K | 342K |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 93.66M | 70.34M | 43.6M | 68.12M | 237K | 290K |
| Other Liabilities | 101.52M | 80.25M | 83.33M | 104.2M | 118.83M | 74.64M | 72.46M | 75.71M | 57.05M | 8.04M | 265K | 267K |
| Total Equity | 29.44B | 28.22B | 26.95B | 25.66B | 22.29B | 12.19B | 9.49B | 8.05B | 6.9B | 4.78B | 84.14M | 85.38M |
| Equity Growth % | 23.26% | 4.71% | 5.04% | 15.11% | 82.9% | 28.37% | 17.95% | 16.63% | 44.48% | 5576.48% | -1.44% | - |
| Shareholders Equity | 29.01B | 27.8B | 26.54B | 25.26B | 21.93B | 12.11B | 9.42B | 7.97B | 6.82B | 4.69B | 84.14M | 85.38M |
| Minority Interest | 427.94M | 424.95M | 413.85M | 401.84M | 356.48M | 78.91M | 77.91M | 83.81M | 83.57M | 84.88M | 0 | 0 |
| Common Stock | 11.01M | 10.69M | 10.56M | 10.43M | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M | 3M | 84.09M | 85.32M |
| Additional Paid-in Capital | 25.86B | 24.9B | 24.52B | 24.13B | 21.65B | 11.76B | 9.36B | 7.82B | 6.65B | 4.65B | 0 | 0 |
| Retained Earnings | 3.03B | 2.77B | 1.87B | 965.76M | 93.15M | 346.03M | 139.45M | 208.07M | 187.1M | 42.66M | 52K | 52K |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 4.94% | 6.03% | 5.99% | 6.16% | 4.05% | 5.85% | 5.88% | 4.44% | 4.97% | 0.87% | 3.32% | 0% |
| Return on Equity (ROE) | 8.1% | 10.06% | 10.18% | 10.48% | 6.48% | 9.35% | 10.17% | 7.3% | 8.97% | 1.76% | 3.57% | 0% |
| Debt / Assets | 37.09% | 37.86% | 38.9% | 40.01% | 38.77% | 28.37% | 41.42% | 36.32% | 36.37% | 52.22% | 0.02% | 0.07% |
| Debt / Equity | 0.61x | 0.63x | 0.65x | 0.69x | 0.65x | 0.41x | 0.74x | 0.60x | 0.60x | 1.06x | 0.00x | 0.00x |
| Net Debt / EBITDA | 5.45x | 4.68x | 4.83x | 5.11x | 8.78x | 2.94x | 7.36x | 4.39x | 4.65x | 33.27x | -0.30x | -0.10x |
| Book Value per Share | 26.75 | 26.56 | 25.73 | 25.26 | 25.34 | 21.12 | 18.58 | 18.33 | 18.79 | 14.58 | 0.23 | 0.24 |
Quick answers to the most common questions about buying VICI stock.
As of 2025, VICI Properties Inc. (VICI) had total assets of $46.72B including $19.34B in current assets.
VICI Properties Inc. (VICI) carries total debt of $17.69B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
VICI Properties Inc. (VICI) has total shareholders' equity (book value) of $27.80B ($26.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
VICI Properties Inc. (VICI) reported a current ratio of 26.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dividend coverage and debt-funded growth
Metrics are mathematically derived from official filings.
Asset Base Expands While Leverage Holds Steady
According to the supplied quarterly figures, VICI's total assets rose from $44.5B in 2024Q2 to $48.1B in 2026Q3, while the debt-to-equity ratio eased from 0.67 to 0.61, suggesting equity-funded balance sheet growth.
The increase in total assets alongside a declining D/E ratio suggests the company has been growing its property base faster than its liabilities, which may reflect the equity issuance and acquisition activity visible in the period. The modest rise in total liabilities from $18.4B to $18.6B indicates that debt has been largely flat, so asset growth appears to rely more on retained capital and equity than on incremental borrowing. Investors should monitor whether this pace of asset growth can be sustained without diluting per-share metrics, given the volatility in FFO per share over the same window.
Debt Stable Near Seventeen-Point-Eight Billion
Based on reported figures, VICI's total debt remained close to $17.7B to $17.8B across ten quarters, while cash balances swung between roughly $233M and $608M, which suggests debt is being managed as a fixed structural base rather than flexed quarter to quarter.
A flat debt stack alongside a D/E ratio that drifted from 0.67 to 0.61 suggests the company's leverage profile is improving mainly through equity growth rather than debt reduction. The cash balance volatility, however, indicates that liquidity buffers may be sensitive to timing of distributions and acquisition funding, which warrants further investigation. Without disclosure of the maturity ladder, fixed versus floating split, or hedge positions in the supplied data, the refinancing and rate exposure profile cannot be assessed directly.
Property Base Concentrated and Stable in Value
As reported in financial statements, VICI's net PPE was broadly stable near $955M to $967M through most of the period before dropping to $290.7M in 2026Q3, a figure that may reflect reclassification or structural presentation changes rather than asset sales.
The stability of net PPE through 2025 and early 2026 is consistent with a triple-net lease model in which the company holds real estate under long-term leases with limited direct capital expenditure. The sharp decline in the most recent quarter is not explained by the supplied data and could reflect accounting reclassification, lease structure changes, or a shift in how real estate assets are presented, so it should not be interpreted as a deterioration in portfolio quality without further disclosure. Analysts should verify this against the filed balance sheet detail before drawing conclusions about asset base composition.
Dividend Gap Tests Cash Coverage Quality
According to the supplied cash flow data, AFFO of $337.5M in 2026Q3 fell short of $495.2M in dividends paid, while cash of $270.3M declined from $608.0M in 2025Q4, which may indicate tightening liquidity coverage.
A period in which distributions exceed AFFO implies that the dividend is being partly funded from balance sheet resources or external capital, which appears to be the case in the most recent quarter. The decline in cash from $608.0M to $270.3M over three quarters is consistent with this pattern, though the supplied data does not show the funding source. This dynamic warrants monitoring, as sustained shortfalls would place pressure on the cash buffer and could limit flexibility for acquisitions.
Reported Equity Growth Masks Earnings Volatility
Based on reported quarterly figures, VICI's ROE ranged from 1.2% to 3.2% and FFO per share swung between $0.31 and $0.82, a spread that appears inconsistent with the stability implied by a 0.61 to 0.67 D/E range and suggests the equity base may be obscuring earnings variability.
The steady growth in total equity from $25.7B to $29.0B combined with low and volatile ROE suggests that retained or newly issued equity is not yet generating proportional returns, which may indicate lagging deployment of capital. The divergence between FFO and reported net income also means that headline balance sheet strength may overstate the earnings base available to shareholders. Investors should monitor whether the equity growth is accretive on a per-share basis before accepting the balance sheet as a fortress position.