Free cash flow of $649.3M in 2026Q3 exceeded dividends paid, but AFFO of $337.5M against $495.2M in distributions implies a coverage gap that investors should monitor closely.
VICI Properties Inc. (VICI) cash flow statement — 11-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash from Operations | 2.71B | 2.51B | 2.38B | 2.18B | 1.94B | 896.35M | 883.64M | 682.16M | 504.08M | 131.68M | 2.72M | 2.89M |
| Operating CF Growth % | 39.74% | 5.4% | 9.19% | 12.23% | 116.81% | 1.44% | 29.54% | 35.33% | 282.8% | 4739.54% | -5.78% | - |
| Operating CF / Revenue % | 65.15% | 62.65% | 61.87% | 60.38% | 74.73% | 59.38% | 72.1% | 76.24% | 56.14% | 65.37% | 14.48% | 15.98% |
| Net Income | 2.35B | 2.82B | 2.72B | 2.55B | 1.14B | 1.02B | 896.21M | 554.28M | 532.12M | 44.54M | 0 | 3K |
| Depreciation & Amortization | 3.8M | 3.64M | 4.13M | 4.3M | 3.18M | 3.09M | 3.73M | 3.83M | 3.69M | 3.15M | 3.03M | 2.88M |
| Stock-Based Compensation | 18.07M | 16.2M | 17.51M | 15.54M | 12.99M | 9.37M | 7.39M | 5.22M | 2.34M | 0 | 0 | 0 |
| Other Non-Cash Items | 300.26M | -337.64M | -355.3M | -369M | 744.51M | -52.45M | -71.67M | 91.42M | -4.05M | -8.8M | -10K | -7K |
| Working Capital Changes | 5.76M | 11M | -11.52M | -14.02M | 46.45M | -86.82M | 47.98M | 27.41M | -29.66M | 92.8M | -188K | 111K |
| Cash from Investing | -1.3B | -904.77M | -922.78M | -2.9B | -9.3B | 41.45M | -4.55B | -1.36B | -1.14B | -1.14B | -869K | -732K |
| Acquisitions (Net) | -2.96M | 0 | 0 | -1.27B | -4.57B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1.3B | -931.73M | -441.38M | -241.14M | -4.32B | 0 | -19.97M | -440.35M | -1.71B | 0 | 0 | 0 |
| Sale of Investments | -1.3M | 32.99M | 29.58M | 217.34M | 89.19M | 19.97M | 59.47M | 901.76M | 421.43M | 0 | 0 | 0 |
| Other Investing | 10.26M | -4.69M | -503.45M | -1.6B | -492.41M | 23.98M | -4.59B | -1.82B | 152.41M | -1.14B | 0 | 66K |
| Cash from Financing | -1.4B | -1.57B | -1.46B | 1.03B | 6.83B | -514.18M | 2.88B | 1.18B | 1.04B | 1.15B | -1.28M | -2.03M |
| Dividends Paid | -1.94B | -1.85B | -1.75B | -1.58B | -1.22B | -758.79M | -612.21M | -503.96M | -262.68M | 0 | 0 | 0 |
| Common Dividends | -1.94B | -1.85B | -1.75B | -1.58B | -1.22B | -758.79M | -612.21M | -503.96M | -262.68M | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -51K | -45K |
| Share Repurchases | 0 | -7.23M | -5.34M | -4.97M | -6.16M | -1.73M | -207K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 333.7M | -51.69M | -36.54M | -28.66M | -163.89M | -39.43M | -65.98M | -64.14M | -10.92M | 40.94M | -1.23M | -1.98M |
| Net Change in Cash | 7.25M | 38.86M | 2.04M | 313.64M | -530.68M | 423.62M | -785.9M | 503.45M | 401.04M | 196.49M | 569K | 130K |
| Exchange Rate Effect | -469K | 160K | 445K | -63K | 0 | 0 | 0 | 0 | 0 | 55.69M | 0 | 0 |
| Cash at Beginning | 288.06M | 524.62M | 522.57M | 208.93M | 739.61M | 315.99M | 1.1B | 598.45M | 197.41M | 920K | 351K | 221K |
| Cash at End | 270.32M | 563.48M | 524.62M | 522.57M | 208.93M | 739.61M | 315.99M | 1.1B | 598.45M | 197.41M | 920K | 351K |
| Free Cash Flow | 2.7B | 2.51B | 2.37B | 2.18B | 1.94B | 893.85M | 880.87M | 679.43M | 503.18M | 129.72M | 1.85M | 2.09M |
| FCF Growth % | 9.78% | 5.67% | 9.05% | 12.13% | 117.21% | 1.47% | 29.65% | 35.03% | 287.91% | 6904.05% | -11.39% | - |
| FCF / Revenue % | 65.01% | 62.62% | 61.67% | 60.27% | 74.65% | 59.21% | 71.87% | 75.93% | 56.04% | 64.4% | 9.86% | 11.56% |
Quick answers to the most common questions about buying VICI stock.
VICI Properties Inc. (VICI) generated $2.51B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
VICI Properties Inc. (VICI) generated $2.51B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
VICI Properties Inc. (VICI) spent $1.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, VICI Properties Inc. (VICI) returned $1.85B to shareholders via cash dividends and spent $7.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AFFO dividend coverage volatility
Metrics are mathematically derived from official filings.
AFFO Coverage Turns Erratic Recently
As reported in the supplied quarterly data, VICI's AFFO covered the dividend at about 1.84 times in 2024 second quarter but fell to roughly 0.69 times in 2026 third quarter, with dividends paid of $495.2M against AFFO of $337.5M.
The dividend-to-AFFO ratio has moved from comfortable retained cash in 2024 to dividends exceeding AFFO in the most recent quarter, which suggests the distribution may be partly funded from sources other than recurring property cash earnings. The swing appears driven more by lumpy AFFO than by the dividend itself, since dividends paid stayed within roughly $430M to $495M across the period. Investors should monitor whether the 2026 third quarter reflects timing effects or a sustained step-down in recurring cash earnings.
FFO Conversion Diverges From Operating Cash
As reported in the supplied cash flow data, VICI's FFO ran at about 1.91 times net income in 2026 third quarter, while operating cash flow of $655.2M tracked FFO of $343.4M only loosely across quarters.
FFO has frequently exceeded GAAP net income because real estate depreciation is added back, but the wide quarterly spread in FFO-to-net-income ratios, from roughly 0.72 to 1.91, suggests net income is not a stable anchor for earnings quality. Operating cash flow has been comparatively steady, running between roughly $579M and $728M, which indicates the cash base is more consistent than the reported earnings base. This pattern suggests cash-based metrics should be prioritized over net income when assessing distributable capacity.
Dividend Gap Raises Funding Questions
Based on the reported figures, VICI's free cash flow of $649.3M in 2026 third quarter exceeded dividends paid, yet AFFO of $337.5M fell short of the $495.2M distribution, leaving a gap that the supplied data does not explain.
Free cash flow is strongly positive because capital expenditures are minimal, so the shortfall versus AFFO reflects the difference between operating cash and recurring property-level obligations rather than a cash deficit. Because the dividend exceeded AFFO in the latest quarter, the company may rely on debt or equity issuance to bridge distributions, though the supplied data does not confirm any financing sources. Investors should monitor whether this gap persists in subsequent quarters before drawing conclusions about funding dependence.
Net Income Overstates Cash Stability
According to the reported quarterly figures, VICI's net income ranged from $342.5M to $872.4M over ten quarters, a spread far wider than the operating cash flow range of roughly $579M to $728M.
The substantial variance in net income relative to operating cash flow suggests non-cash items and timing effects are distorting reported earnings. Analysts relying on GAAP earnings may misread the underlying cash generation capacity, so normalizing to FFO and AFFO appears necessary to assess the recurring cash base.
Strong Cash Base Could Mask Coverage Strain
Based on reported quarterly data, VICI's operating cash flow stayed between roughly $579M and $728M while AFFO dipped to $337.5M in 2026 third quarter, a divergence that could reflect timing rather than a durable trend.
The counter-case is that the stable operating cash base and high reported margins may overstate the durability of distributable cash if the latest AFFO decline reflects recurring rather than timing items. The supplied data does not isolate recurring capital costs or tenant-level credit changes, so the cause of the 2026 third quarter AFFO step-down cannot be confirmed. Investors should treat the dividend coverage question as unresolved until several subsequent quarters of AFFO are reviewed.