Revenue climbed from $957.0M to about $1.1B over ten quarters with NOI margins near ceiling at 97.6% to 99.4%, yet FFO per share ranging from $0.31 to $0.82 suggests earnings quality warrants further investigation.
VICI Properties Inc. (VICI) annual income statement — 11-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Revenue | 4.16B | 4.01B | 3.85B | 3.61B | 2.6B | 1.51B | 1.23B | 894.8M | 897.98M | 201.44M | 18.79M | 18.08M |
| Revenue Growth % | 4.7% | 4.08% | 6.57% | 38.89% | 72.28% | 23.17% | 36.97% | -0.35% | 345.79% | 972.32% | 3.92% | - |
| Property Operating Expenses | 46.69M | 26.73M | 26.89M | 27.09M | 22.6M | 20.76M | 33.42M | 18.9M | 99.18M | 33.77M | 13.74M | 13.42M |
| Net Operating Income (NOI) | 4.11B | 3.98B | 3.82B | 3.58B | 2.58B | 1.49B | 1.19B | 875.9M | 798.8M | 167.67M | 5.05M | 4.66M |
| NOI Margin % | 98.88% | 99.33% | 99.3% | 99.25% | 99.13% | 98.62% | 97.27% | 97.89% | 88.96% | 83.24% | 26.86% | 25.78% |
| Operating Expenses | 892.29M | 324.08M | 277.38M | 240.05M | 945.64M | 44.47M | 278.91M | 33.4M | 40.84M | 23.47M | 5.04M | 4.64M |
| G&A Expenses | 68.2M | 65.08M | 69.11M | 59.6M | 48.34M | 33.12M | 30.66M | 24.57M | 24.43M | 11.28M | 2.01M | 1.76M |
| EBITDA | 3.22B | 3.66B | 3.55B | 3.35B | 1.64B | 1.45B | 916.97M | 846.33M | 761.64M | 147.35M | 3.04M | 2.9M |
| EBITDA Margin % | 77.5% | 91.33% | 92.2% | 92.72% | 62.89% | 95.88% | 74.82% | 94.58% | 84.82% | 73.15% | 16.17% | 16.04% |
| Depreciation & Amortization | 3.8M | 3.64M | 4.13M | 4.3M | 3.18M | 3.09M | 3.73M | 3.83M | 3.69M | 3.15M | 3.03M | 2.88M |
| D&A / Revenue % | 0.09% | 0.09% | 0.11% | 0.12% | 0.12% | 0.2% | 0.3% | 0.43% | 0.41% | 1.57% | 16.13% | 15.94% |
| Operating Income | 3.22B | 3.66B | 3.54B | 3.34B | 1.63B | 1.44B | 913.24M | 842.5M | 757.95M | 144.2M | 7K | 18K |
| Operating Margin % | 77.4% | 91.24% | 92.1% | 92.6% | 62.77% | 95.68% | 74.52% | 94.16% | 84.41% | 71.58% | 0.04% | 0.1% |
| Interest Expense | 4M | 843.61M | 826.1M | 818.06M | 539.95M | 392.39M | 308.61M | 248.38M | 212.66M | 63.35M | 7K | 18K |
| Interest Coverage | - | 4.34x | 4.31x | 4.12x | 3.11x | 3.61x | 3.91x | 3.24x | 3.51x | 1.67x | 1.00x | 1.00x |
| Non-Operating Income | -11.82M | -9.29M | -12.11M | -21.69M | -46.65M | 25.9M | -292.4M | 38.13M | 11.73M | 38.21M | 0 | 0 |
| Pretax Income | 2.38B | 2.82B | 2.73B | 2.55B | 1.14B | 1.03B | 897.04M | 555.99M | 533.56M | 42.64M | 0 | 0 |
| Pretax Margin % | 57.37% | 70.42% | 70.95% | 70.56% | 43.8% | 67.97% | 73.19% | 62.14% | 59.42% | 21.17% | 0% | 0% |
| Income Tax | 1.53M | 2.44M | 9.7M | -6.14M | 2.88M | 2.89M | 831K | 1.71M | 1.44M | -1.9M | 7K | -3K |
| Effective Tax Rate % | 0.06% | 0.09% | 0.36% | -0.24% | 0.25% | 0.28% | 0.09% | 0.31% | 0.27% | -4.46% | - | - |
| Net Income | 2.35B | 2.78B | 2.68B | 2.51B | 1.12B | 1.01B | 891.67M | 545.96M | 523.62M | 42.66M | 3.03M | 3K |
| Net Margin % | 56.46% | 69.28% | 69.59% | 69.59% | 42.97% | 67.16% | 72.76% | 61.02% | 58.31% | 21.18% | 16.13% | 0.02% |
| Net Income Growth % | -15.77% | 3.61% | 6.58% | 124.9% | 10.24% | 13.7% | 63.32% | 4.27% | 1127.37% | 1307.99% | - | - |
| Funds From Operations (FFO) | 2.35B | 2.78B | 2.68B | 2.52B | 1.12B | 1.02B | 895.4M | 549.79M | 527.3M | 45.81M | 6.06M | 2.88M |
| FFO Margin % | 56.55% | 69.37% | 69.7% | 69.71% | 43.1% | 67.37% | 73.06% | 61.44% | 58.72% | 22.74% | 32.26% | 15.96% |
| FFO Growth % | -35.3% | 3.59% | 6.56% | 124.64% | 10.21% | 13.57% | 62.86% | 4.27% | 1050.94% | 656.02% | 110.05% | - |
| FFO per Share | 2.14 | 2.62 | 2.56 | 2.48 | 1.27 | 1.76 | 1.75 | 1.25 | 1.44 | 0.14 | 0.02 | 0.01 |
| FFO Payout Ratio % | 82.48% | 66.69% | 65.34% | 62.9% | 108.77% | 74.61% | 68.37% | 91.66% | 49.82% | 0% | 0% | 0% |
| EPS (Diluted) | 2.13 | 2.61 | 2.56 | 2.47 | 1.27 | 1.76 | 1.75 | 1.24 | 1.43 | 0.13 | 0.01 | 0.00 |
| EPS Growth % | -16.79% | 1.95% | 3.64% | 94.49% | -27.84% | 0.57% | 41.13% | -13.29% | 1000% | - | - | - |
| EPS (Basic) | - | 2.61 | 2.56 | 2.48 | 1.27 | 1.80 | 1.76 | 1.25 | 1.43 | 0.13 | 0.01 | 0.00 |
| Diluted Shares Outstanding | 1.1B | 1.06B | 1.05B | 1.02B | 879.68M | 577.07M | 510.91M | 439.15M | 367.32M | 327.58M | 360.78M | 360.78M |
Quick answers to the most common questions about buying VICI stock.
For fiscal year 2025, VICI Properties Inc. (VICI) reported total revenue of $4.01B. This represents a 22061.4% increase compared to $18.1M in 2015.
VICI Properties Inc. (VICI) is profitable, generating $2.78B in net income for the fiscal year ending 2025 with a net profit margin of 69.3%.
VICI Properties Inc. (VICI) reported an operating income of $3.66B, resulting in an operating profit margin of 91.2%. This margin reflects the operational efficiency of the business before interest and taxes.
VICI Properties Inc. (VICI) generated $3.98B in gross profit for the year, representing a gross profit margin of 99.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Tenant concentration and EPS volatility
Metrics are mathematically derived from official filings.
Revenue Growth Steady, FFO Volatile
Revenue grew from $957.0M in 2024Q2 to roughly $1.1B in 2026Q2, a steady climb of 3.4% to 5.7% year over year, as reported in the quarterly income statement data supplied for this review.
The top-line trajectory is consistent with contractual rent escalators and acquisition-driven expansion rather than operational volatility, since rent is largely fixed under triple-net leases. However, FFO per share swung between $0.31 and $0.82 across recent quarters, which suggests the quarterly FFO line is being influenced by timing items or non-recurring components rather than revenue alone. Investors should monitor whether the 2026Q3 FFO drop to $343.4M reflects a one-time effect or the start of a broader trend.
NOI Margins Remain Near Ceiling
NOI margins held between 97.6% and 99.4% across all ten reported quarters, with the 2026Q3 margin of 97.6% marking the lowest point in the series according to the supplied figures.
Margins this close to 100% are consistent with a triple-net lease model in which tenants absorb property taxes, insurance, and maintenance, leaving little room for further operating expense expansion. The slight dip in 2026Q3 may indicate minor cost or reimbursement timing effects, but the magnitude is too small to signal a structural change. The more relevant analytical question is whether the high margin is durable given tenant credit quality rather than whether it can improve.
FFO Dispersion Warrants Closer Review
FFO per share ranged from $0.31 in 2026Q3 to $0.82 in both 2026Q1 and 2025Q2, a dispersion that appears large relative to the stability of revenue and NOI in the same periods.
The gap between smooth NOI and erratic FFO suggests that below-NOI items, such as interest expense, G&A, or non-cash adjustments, are driving much of the quarterly variability. Reported AFFO closely tracks FFO in each period, which suggests few non-cash adjustments are masking underlying cash generation. Based on these figures, dividend coverage appears adequate on a trailing basis, though the volatility warrants further investigation into the components of the swings.
EPS Miss Challenges Earnings Consistency
The reported 2026Q2 EPS of $0.48 against a $0.71 estimate, combined with 2026Q3 EPS of $0.31, may indicate earnings quality concerns that the steady revenue line does not reveal.
The strongest challenge to the bull case is that a stable revenue base and high NOI margins can coexist with weakening per-share earnings, which points to dilution, interest cost, or one-time charges as possible drivers. Dilution from equity issuance to fund acquisitions could be reducing per-share FFO even as aggregate FFO grows. Investors should monitor whether management's maintained guidance holds in subsequent quarters.