VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VRSNVeriSign, Inc.
$255.62$23.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVRSNCash Flow

VeriSign, Inc. (VRSN) Cash Flow Statement

29Y historyFree accessUpdated daily

VeriSign exhibits robust cash conversion with an operating cash flow to net income ratio frequently exceeding 1.20, enabling consistent quarterly share repurchases that often surpass $200 million.

VRSN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1.07B1.09B902.6M853.8M831.1M807.15M730.18M753.89M697.77M702.76M667.95M651.48M600.95M579.4M537.63M335.9M215.21M395.19M482.04M470.46M474.78M508.95M365.34M358.44M240.09M227.54M192M14.66M-11.8M-13.6M
Operating CF Margin %-65.86%57.96%57.18%58.33%60.8%57.72%61.21%57.43%60.32%58.48%61.5%59.49%60.04%61.54%43.51%31.62%38.34%50.12%31.44%30.14%31.62%31.32%33.98%19.65%23.13%40.44%17.3%-30.33%-144.68%
Operating CF Growth %66.28%20.88%5.72%2.73%2.97%10.54%-3.14%8.04%-0.71%5.21%2.53%8.41%3.72%7.77%60.06%56.08%-45.54%-18.02%2.46%-0.91%-6.71%39.31%1.92%49.29%5.52%18.51%1209.22%224.28%13.24%-
Net Income840.9M825.7M785.7M817.6M673.8M784.83M814.89M612.3M582.49M457.25M440.64M375.24M355.26M544.45M320.03M142.89M108.6M249.24M-374.69M-139.5M379.01M406.46M186.22M-259.88M-4.96B-13.36B-3.12B3.96M-19.7M-19.2M
Depreciation & Amortization28.7M31.2M36.9M44.1M46.9M47.94M46.35M46.33M48.37M49.88M58.17M61.49M63.69M60.66M54.82M55.71M67.66M86.27M128.03M231.5M231.53M197.26M168.22M457.37M5.02B13.64B3.22B5.4M3.9M2.6M
Stock-Based Compensation1.8M69.7M61.1M59.7M58.6M53.4M48.24M50.63M52.5M52.91M50.04M46.08M43.98M36.65M33.36M43.27M52.18M51.17M90.07M85.25M66.28M6.31M3.14M7.39M18.96M00104K00
Deferred Taxes000000-12.53M-15.59M-66.55M-25.28M-27.46M-4.33M-8.3M-112.69M71.8M-13.42M-131.93M-41.72M-170.88M-11.04M-227.19M-9.89M-8.39M3.32M10.38M-77.92M029.78M00
Other Non-Cash Items173.4M123.2M-17.5M-24.5M-3.9M6.03M3.42M3.67M8.09M272K-3.76M-248K11.35M-7.02M-79.25M12.96M9.47M-3.57M720.66M226.14M-15.15M-174.2M-41.85M45.84M224.35M115.19M26.66M-30.23M100K1.2M
Working Capital Changes27.4M41.3M36.4M-43.1M55.7M-85.08M-170.19M56.56M72.86M167.74M150.31M173.26M134.97M57.35M136.87M94.49M109.22M53.81M88.85M78.11M40.3M83.01M58M104.39M-71.45M-90.1M62.29M5.66M3.9M1.8M
Change in Receivables0000000000-871K661K-73K-2.5M3.33M-251K13.15M25.8M54.05M-104.34M32.36M-63.82M-65.82M27.95M158.76M00-12.96M00
Change in Inventory00000000008.98M-1.73M11.57M-2.69M62.46M0-19.11M27.93M-512.69M133.52M-80.51M-243.63M-227.62M-286.9M-120.58M00-120.74M00
Change in Payables45.4M000-100K15.49M2.23M-24K-2.13M15.48M40.24M21.01M45.42M19.29M-12.92M18.16M34.95M-40.8M-100.46M-76.72M-15.38M100.31M44.91M38.15M-48.59M00-807K00
Cash from Investing-21.3M109.1M286.3M-97.4M355.7M-269.25M-72.26M167.19M1.07B-405.08M-40.4M-496.9M112.69M-11.06M-1.44B273.24M603.09M484.45M78.75M212.09M-562.4M113.93M-284.86M-304.15M-282.49M-389.09M124M-103.22M-16M-15M
Capital Expenditures-24.2M-22.8M-28.1M-45.8M-27.4M-53.03M-43.4M-40.32M-37.01M-49.5M-169.57M-40.66M-39.33M-65.59M-53.02M-192.66M-80.53M-116.88M-119M-152.24M-181.61M-140.5M-92.53M-108.03M-176.23M-380.27M-58.78M-6.02M-4.4M-6.6M
CapEx % of Revenue1.44%1.38%1.8%3.07%1.92%3.99%3.43%3.27%3.05%4.25%14.85%3.84%3.89%6.8%6.07%24.96%11.83%11.34%12.37%10.17%11.53%8.73%7.93%10.24%14.43%38.66%12.38%7.1%11.31%70.21%
Acquisitions0000-383.1M216.2M20.81M-9.87M52.24M0-143M000001.16B469.38M63.2M159.02M-604.79M-151.67M-246.36M-16.05M-348.64M00000
Investments------------------------------
Other Investing2.6M11.4M21.1M0383.1M-216.2M00-160K12.1M145.33M-3.94M452K-3.97M-588K-1.13M-4.79M6.06M-148.76M16.05M49.33M353.13M69.97M48.33M-49.11M-107.8M747.15M-3.17M-600K-400K
Cash from Financing-1.15B-1.1B-1.22B-889.8M-1.04B-719.13M-764.88M-770.3M-1.88B-65.07M-623.76M-117.78M-859.75M-357.33M-277.75M-852.2M-745.27M-197.99M-1.16B188.67M110.73M-469.51M-54.47M55.88M20.32M10.84M73.45M136.15M45.7M2.6M
Debt Issued (Net)-600K-6.7M000-8.95M00-1.25B543.18M0492.24M0638.3M098.93M-1M2.07M01.03B199M-2.2M-4.49M-13.2M-615K0000-300K
Equity Issued (Net)-635.5M-893.2M-1.23B-901.4M-1.05B-722.6M-777.45M-769.43M-638.15M-621.17M-648.82M-643.17M-883.4M-1.04B-325.68M-550.1M-449.75M-224.37M-1.2B-849.51M-83.46M-468.18M-49.53M31.68M20.67M10.7M71.69M135.74M46.2M3.3M
Dividends Paid-289.4M-215.2M0000000000000-463.5M-518.22M0000000000000
Share Repurchases-865.3M-893.2M-1.23B-901.4M-1.05B-722.59M-777.45M-782.58M-638.15M-621.17M-662.49M-643.17M-883.4M-1.04B-325.68M-550.1M-449.75M-260.57M-1.33B-1.16B-135M-548.63M-113.26M00-69.51M0000
Other Financing-228.5M12.3M4.1M11.6M12.3M12.42M12.58M-872K12.84M12.91M25.06M33.15M23.65M39.99M47.93M62.46M223.7M24.3M40.92M12.94M-4.8M863K-447K37.4M268K142K1.77M409K-500K-400K
Net Change in Cash-98.8M97.4M-33.4M-133.5M150.2M-181.78M-107M150.85M-108.39M233.91M3.29M37.05M-147.62M208.49M-1.18B-246.28M82.46M688.1M-587.65M874.94M23.12M146.19M29.05M111.5M-23.77M-154.31M389.98M47.6M17.9M2.6M
Free Cash Flow1.05B1.07B874.5M808M803.7M754.12M686.79M713.58M660.76M653.26M498.38M610.83M561.62M513.8M484.61M143.24M134.68M278.31M363.04M318.22M293.17M368.45M272.81M250.41M63.86M-152.73M133.22M8.65M-16.2M-20.2M
FCF Margin %62.26%64.49%56.15%54.12%56.4%56.8%54.29%57.94%54.38%56.07%43.63%57.66%55.6%53.24%55.47%18.56%19.79%27%37.75%21.27%18.61%22.89%23.39%23.74%5.23%-15.53%28.06%10.2%-41.65%-214.89%
FCF Growth %15.61%22.16%8.23%0.53%6.57%9.8%-3.75%7.99%1.15%31.08%-18.41%8.76%9.31%6.02%238.32%6.36%-51.61%-23.34%14.08%8.55%-20.43%35.06%8.95%292.13%141.81%-214.65%1440.82%153.37%19.8%-
FCF per Share11.4211.548.917.817.446.725.966.005.395.263.874.593.993.302.960.860.751.451.811.341.191.401.071.160.27-0.750.840.08-0.19-0.24
FCF Conversion (FCF/Net Income)1.25x1.32x1.15x1.04x1.23x1.03x0.90x1.23x1.20x1.54x1.52x1.74x1.69x1.06x1.68x2.35x0.26x1.61x-1.29x-3.37x1.25x1.25x1.96x-1.38x-0.05x-0.02x-0.06x3.71x0.60x0.71x
Interest Paid52.5M78.7M72.8M72.8M72.8M85.6M87.35M0117.96M117.23M115.54M99.47M75.09M58.93M41.28M140.19M148.87M39.26M35.68M00000000000
Taxes Paid149.3M0230.5M239.7M211.7M178.4M132.68M084.91M28.29M14.3M39.72M35.2M26.13M19.44M6.57M8.5M21.88M14.71M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetStrained
Cash FlowRobust
Top Statement Risk

Regulatory contract renewal uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Cash

According to recent financial statements, VeriSign consistently demonstrates strong cash conversion, with the ratio of operating cash flow to net income frequently exceeding 1.20, suggesting that the company's reported earnings are supported by high-quality, recurring cash inflows from its core registry operations rather than non-cash accounting adjustments.

The consistent premium of operating cash flow over net income indicates that the company's accounting practices are conservative and that the business model generates cash ahead of revenue recognition. Investors should monitor this relationship, as it confirms that the underlying registry business is a highly efficient cash-generating engine.

FCF Margins Reflect Utility Stability

As reported in quarterly filings, VeriSign maintains robust free cash flow margins that often exceed 60%, highlighting the company's ability to convert a vast majority of its revenue into discretionary cash after accounting for minimal capital expenditures required to maintain its critical internet infrastructure.

This high FCF margin trajectory reinforces the company's status as a digital utility, where the lack of significant reinvestment needs allows for substantial cash extraction. The stability of these margins suggests that the business model remains insulated from the inflationary pressures that typically erode cash flow in more capital-intensive sectors.

Minimal Capital Intensity Sustains Moat

Based on the provided data, VeriSign's capital expenditure as a percentage of revenue remains exceptionally low, typically ranging between 1% and 2%, which underscores the company's ability to maintain its global DNS infrastructure without the need for heavy, recurring investments in physical assets or hardware upgrades.

The low capital intensity is a hallmark of the company's monopoly position, as the infrastructure is already established and requires only maintenance rather than expansionary investment. This allows the firm to direct nearly all generated cash toward shareholder returns rather than asset replacement.

Deferred Revenue Drives Cash Volatility

Analysis of recent SEC filings reveals that working capital changes frequently cause quarterly fluctuations in operating cash flow, reflecting the timing of multi-year domain renewals and the subsequent recognition of deferred revenue as the company fulfills its contractual obligations to the global internet registry ecosystem.

The volatility in working capital is a direct result of the subscription-like nature of the business, where cash is collected upfront but recognized over time. Analysts should look through these quarterly swings to focus on the underlying cash generation, which remains structurally sound despite the timing of these accounting adjustments.

Aggressive Capital Return Strategy Continues

As documented in financial disclosures, VeriSign consistently utilizes the vast majority of its free cash flow to fund share repurchases, with quarterly buybacks often exceeding $200 million, a strategy that has effectively reduced the share count and supported EPS growth despite stagnant organic volume expansion.

The reliance on share repurchases as the primary vehicle for capital deployment suggests that management sees limited internal investment opportunities that meet their return thresholds. While this strategy rewards shareholders, it warrants further investigation into whether the company is prioritizing financial engineering over long-term strategic diversification.

VRSN — Frequently Asked Questions

Quick answers to the most common questions about buying VRSN stock.

How much cash does VeriSign, Inc. (VRSN) generate from operations?

VeriSign, Inc. (VRSN) generated $1.09B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is VeriSign, Inc.'s free cash flow?

VeriSign, Inc. (VRSN) generated $1.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is VeriSign, Inc.'s capital expenditure (CapEx)?

VeriSign, Inc. (VRSN) spent $22.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does VeriSign, Inc. distribute cash to shareholders?

In 2025, VeriSign, Inc. (VRSN) returned $215.2M to shareholders via cash dividends and spent $893.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.