Ventas, Inc. (VTR) quarterly income statement — complete revenue, gross profit & net income history
Ventas, Inc. (VTR) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 1.83B | 1.73B | 1.66B | 1.57B | 1.49B | 1.42B | 1.36B | 1.29B | 1.24B | 1.2B | 1.2B | 1.16B | 1.15B | 1.11B | 1.08B | 1.05B | 1.04B | 1.02B | 1.02B | 1.02B |
| Revenue Growth % | 23.02% | 21.73% | 22.01% | 21.67% | 20.44% | 18.31% | 13.18% | 10.53% | 7.52% | 8.55% | 11.39% | 10.74% | 10.85% | 8.15% | 5.87% | 2.83% | 6.27% | 11.29% | 11.78% | 10.99% |
| Property Operating Expenses | 1.11B | 1.04B | 1B | 3.7B | 869.91M | 826.9M | 785.71M | 741.06M | 714.96M | 681.8M | 689.25M | 669.41M | 657.95M | 624.25M | 609.64M | 591.54M | 571.58M | 575.77M | 544.03M | 582.58M |
| Net Operating Income (NOI) | 725.43M | 688.69M | 655.41M | -2.13B | 619.08M | 594M | 572.37M | 546M | 521.35M | 519.18M | 510.66M | 494.99M | 491.88M | 482.1M | 467.61M | 459.89M | 465.7M | 447.17M | 473.52M | 439.87M |
| NOI Margin % | 39.6% | 39.82% | 39.56% | -135.99% | 41.58% | 41.8% | 42.15% | 42.42% | 42.17% | 43.23% | 42.56% | 42.51% | 42.78% | 43.58% | 43.41% | 43.74% | 44.9% | 43.71% | 46.54% | 43.02% |
| Operating Expenses | 511.42M | 472.7M | 463.86M | -2.33B | 397.56M | 390.57M | 374.67M | 350.21M | 339.3M | 377.53M | 348.92M | 471.58M | 403.61M | 327.02M | 318.85M | 377.65M | 336.84M | 315.93M | 332.01M | 347.5M |
| G&A Expenses | 47.7M | 46.99M | 62.75M | 41.01M | 40.39M | 42.86M | 53.15M | 41.43M | 35.09M | 37.73M | 48.74M | 36.38M | 33.3M | 34.4M | 44.8M | 33.54M | 35.42M | 32.91M | 43M | 28.6M |
| EBITDA | 660.03M | 631.58M | 574.02M | 546.1M | 550.39M | 516.24M | 497.12M | 486.17M | 469.02M | 436.59M | 469.29M | 465.6M | 465.18M | 464.58M | 435.03M | 409.88M | 433.41M | 417.62M | 433.69M | 414.35M |
| EBITDA Margin % | 36.03% | 36.52% | 34.64% | 34.87% | 36.96% | 36.33% | 36.6% | 37.77% | 37.94% | 36.35% | 39.11% | 39.99% | 40.46% | 41.99% | 40.38% | 38.98% | 41.78% | 40.83% | 42.62% | 40.53% |
| Depreciation & Amortization | 446.01M | 415.53M | 382.47M | 341.92M | 328.87M | 312.82M | 299.43M | 290.37M | 286.97M | 294.95M | 307.55M | 442.19M | 376.91M | 309.5M | 286.27M | 327.65M | 304.55M | 286.38M | 292.17M | 321.98M |
| D&A / Revenue % | 24.35% | 24.02% | 23.08% | 21.83% | 22.09% | 22.02% | 22.05% | 22.56% | 23.21% | 24.56% | 25.63% | 37.98% | 32.78% | 27.98% | 26.57% | 31.16% | 29.36% | 28% | 28.71% | 31.49% |
| Operating Income | 214.02M | 216.05M | 191.56M | 204.18M | 221.52M | 203.42M | 197.69M | 195.79M | 182.05M | 141.65M | 161.74M | 23.4M | 88.28M | 155.08M | 148.75M | 82.23M | 128.86M | 131.24M | 141.51M | 92.37M |
| Operating Margin % | 11.68% | 12.49% | 11.56% | 13.04% | 14.88% | 14.32% | 14.56% | 15.21% | 14.73% | 11.79% | 13.48% | 2.01% | 7.68% | 14.02% | 13.81% | 7.82% | 12.42% | 12.83% | 13.91% | 9.03% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 1.30x | 1.35x | 2.23x | 1.47x | 0.74x | 1.50x | 1.25x | 1.14x | 1.16x | 1.19x | 0.90x | 0.48x | 0.52x | 1.67x | 1.13x | 0.63x | 0.98x | 0.61x | 1.33x | 0.60x |
| Non-Operating Income | 4.65M | 0 | -156.14M | -22.16M | 1.03M | -22.21M | 10.54M | 20.45M | 7.62M | -36.55M | 27.35M | -51.43M | 11.58M | -83.48M | 4.57M | 4.84M | 12.41M | 62.28M | -5.38M | 25.77M |
| Pretax Income | 47.98M | 50.14M | 43.11M | 71.87M | 62.36M | 75.34M | 37.8M | 13.19M | 24M | 28.93M | -15.54M | -80.02M | -71.22M | 95.29M | 16.11M | -46M | -2.96M | -44.99M | 36.1M | -43.85M |
| Pretax Margin % | 2.62% | 2.9% | 2.6% | 4.59% | 4.19% | 5.3% | 2.78% | 1.02% | 1.94% | 2.41% | -1.3% | -6.87% | -6.19% | 8.61% | 1.5% | -4.38% | -0.29% | -4.4% | 3.55% | -4.29% |
| Income Tax | -19.3M | -25.62M | -15.94M | -1.12M | -6.34M | 3.87M | -10.56M | -45.54M | 3M | 7.77M | -3M | 4.7M | -1.66M | -9.77M | -2.8M | -2.62M | -6.03M | -3.79M | -4.49M | -4.75M |
| Effective Tax Rate % | -40.23% | -51.09% | -36.97% | -1.56% | -10.17% | 5.14% | -27.93% | -345.31% | 12.51% | 26.84% | 19.33% | -5.87% | 2.33% | -10.26% | -17.39% | 5.69% | 203.34% | 8.42% | -12.44% | 10.83% |
| Net Income | 65.38M | 74.11M | 55.91M | 70.2M | 66.05M | 68.26M | 46.87M | 56.84M | 19.24M | 19.39M | -14.31M | -90.82M | -71.12M | 103.45M | 17.52M | -45.02M | 1.26M | -42.42M | 38.73M | -40.85M |
| Net Margin % | 3.57% | 4.28% | 3.37% | 4.48% | 4.44% | 4.8% | 3.45% | 4.42% | 1.56% | 1.61% | -1.19% | -7.8% | -6.19% | 9.35% | 1.63% | -4.28% | 0.12% | -4.15% | 3.81% | -4% |
| Net Income Growth % | -1.01% | 8.56% | 19.3% | 23.52% | 243.23% | 252.11% | 427.47% | 162.58% | 127.06% | -81.26% | -181.7% | -101.73% | -5762.74% | 343.9% | -54.77% | -10.19% | -97.93% | -149.1% | 167.7% | -136.99% |
| Funds From Operations (FFO) | 511.39M | 489.64M | 438.38M | 412.13M | 394.92M | 381.08M | 346.29M | 347.21M | 306.21M | 314.33M | 293.24M | 351.37M | 305.78M | 412.96M | 303.79M | 282.63M | 305.81M | 243.96M | 330.9M | 281.13M |
| FFO Margin % | 27.92% | 28.31% | 26.46% | 26.32% | 26.52% | 26.82% | 25.5% | 26.98% | 24.77% | 26.17% | 24.44% | 30.18% | 26.59% | 37.33% | 28.2% | 26.88% | 29.48% | 23.85% | 32.52% | 27.5% |
| FFO Growth % | 29.49% | 28.49% | 26.59% | 18.7% | 28.97% | 21.23% | 18.09% | -1.19% | 0.14% | -23.88% | -3.47% | 24.32% | -0.01% | 69.27% | -8.19% | 0.54% | -19.28% | -28.65% | 26.2% | -25.61% |
| FFO per Share | 0.99 | 0.99 | 0.90 | 0.86 | 0.85 | 0.83 | 0.78 | 0.81 | 0.73 | 0.76 | 0.72 | 0.86 | 0.76 | 1.02 | 0.75 | 0.71 | 0.76 | 0.60 | 0.82 | 0.70 |
| FFO Payout Ratio % | 52.22% | 51.74% | 52.51% | 54.76% | 55.3% | 56.93% | 57.47% | 54.42% | 119.25% | 58% | 62.36% | 51.6% | 59.04% | 43.66% | 59.72% | 63.73% | 58.9% | 73.81% | 54.4% | 64% |
| EPS (Diluted) | 0.13 | 0.14 | 0.11 | 0.15 | 0.14 | 0.15 | 0.11 | 0.13 | 0.05 | 0.05 | -0.04 | -0.22 | -0.18 | 0.26 | 0.04 | -0.11 | 0.01 | -0.11 | 0.10 | -0.10 |
| EPS Growth % | -7.14% | -6.67% | 0% | 15.38% | 205.01% | 218.47% | 413.39% | 159.09% | 125.5% | -81.88% | -180.88% | -100% | - | 336.36% | -54.79% | -13.4% | -95.25% | -147.83% | 164% | -133.45% |
| EPS (Basic) | 0.13 | 0.14 | 0.12 | 0.15 | 0.14 | 0.15 | 0.11 | 0.13 | 0.05 | 0.05 | -0.04 | -0.23 | -0.18 | 0.26 | 0.04 | -0.11 | 0.01 | -0.11 | 0.10 | -0.10 |
| Diluted Shares Outstanding | 518.94M | 492.28M | 486.71M | 480.76M | 463.42M | 459.09M | 446.42M | 427.61M | 419.47M | 411.82M | 407.23M | 406.98M | 402.86M | 404.12M | 403.79M | 399.65M | 403.54M | 403.53M | 403.26M | 403.11M |