Woodside Energy Group Ltd (WDS) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Woodside Energy Group Ltd (WDS) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

WDS Income Statement

Woodside Energy Group Ltd (WDS) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q2'26	Q4'25	Q2'25	Q4'24	Q2'24	Q4'23	Q2'23	Q4'22	Q2'22	Q4'21	Q2'21	Q4'20	Q2'20	Q4'19	Q2'19	Q4'18	Q2'18	Q4'17	Q2'17	Q4'16

Sales/Revenue	7.47B	6.39B	6.58B	7.19B	5.99B	6.59B	7.4B	11.01B	5.81B	4.46B	2.5B	1.69B	1.91B	2.61B	2.26B	1.43B	2.39B	1.05B	1.88B	1.07B
Revenue Growth %	13.53%	-11.08%	9.87%	9.05%	-19.08%	-40.09%	27.37%	146.9%	132.03%	163.32%	31.31%	-35.21%	-15.62%	83.24%	-5.36%	35.94%	27.22%	-1.82%	-3.15%	-13.62%
Cost of Goods Sold	4.98B	4.4B	4.37B	4.23B	3.27B	3.65B	3.87B	4.3B	2.24B	2.31B	1.53B	1.22B	1.77B	1.33B	1.4B	704M	1.2B	551.5M	980M	566M
COGS % of Revenue	66.66%	68.86%	66.49%	58.81%	54.64%	55.31%	52.32%	39.08%	38.52%	51.82%	61.3%	71.77%	92.82%	50.98%	61.73%	49.37%	50.08%	52.57%	52.21%	52.97%
Gross Profit	2.49B	1.99B	2.2B	2.96B	2.72B	2.95B	3.53B	6.71B	3.57B	2.15B	969M	478M	137M	1.28B	865M	722M	1.19B	497.5M	897M	502.5M
Gross Margin %	33.34%	31.14%	33.51%	41.19%	45.36%	44.69%	47.68%	60.92%	61.48%	48.18%	38.7%	28.23%	7.18%	49.02%	38.27%	50.63%	49.92%	47.43%	47.79%	47.03%
Gross Profit Growth %	12.95%	-32.78%	-18.83%	0.51%	-23.02%	-56.05%	-1.23%	212.15%	268.63%	349.37%	607.3%	-62.69%	-84.16%	77.42%	-27.43%	45.13%	32.89%	-1%	7.3%	25.94%
Operating Expenses	243.81M	321M	261.08M	456M	317M	361M	375M	607M	630M	113M	102M	186M	5.41B	917M	195M	48.5M	244M	56M	138M	66M
OpEx % of Revenue	3.26%	5.02%	3.97%	6.34%	5.29%	5.47%	5.07%	5.51%	10.84%	2.53%	4.07%	10.99%	283.59%	35.09%	8.63%	3.4%	10.22%	5.34%	7.35%	6.18%
Selling, General & Admin	243.81M	321M	261.08M	456M	317M	362M	374M	512M	585M	113M	102M	186M	83M	106M	92M	48.5M	139M	56M	106M	66M
SG&A % of Revenue	3.26%	5.02%	3.97%	6.34%	5.29%	5.49%	5.05%	4.65%	10.07%	2.53%	4.07%	10.99%	4.35%	4.06%	4.07%	3.4%	5.82%	5.34%	5.65%	6.18%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	-1000K	1000K	1000K	1000K	0	0	0	1000K	1000K	1000K	0	1000K	0	1000K	0
Operating Income	2.25B	1.67B	1.94B	2.51B	2.4B	701M	2.52B	5.88B	2.46B	2.75B	579M	134M	-32M	1.01B	673M	673.5M	946M	441.5M	755M	436.5M
Operating Margin %	30.08%	26.12%	29.54%	34.85%	40.06%	10.63%	34.09%	53.45%	42.31%	61.6%	23.12%	7.91%	-1.68%	38.84%	29.78%	47.23%	39.61%	42.09%	40.22%	40.85%
Operating Income Growth %	15.58%	-33.36%	-18.98%	257.49%	-4.91%	-88.08%	2.64%	114.24%	324.52%	1949.25%	1909.38%	-86.8%	-104.75%	50.71%	-28.86%	52.55%	25.3%	1.15%	58.28%	28.01%
EBITDA	4.72B	4.42B	4.73B	5.16B	4.31B	4.16B	4.54B	7.03B	3.39B	3.15B	1.46B	962M	872M	1.91B	1.44B	1.06B	1.76B	776.5M	1.35B	776.5M
EBITDA Margin %	63.23%	69.13%	71.93%	71.74%	71.93%	63.1%	61.35%	63.84%	58.28%	70.56%	58.15%	56.82%	45.73%	73.13%	63.72%	74.33%	73.87%	74.02%	71.76%	72.67%
EBITDA Growth %	-0.21%	-14.33%	9.88%	23.98%	-5.13%	-40.79%	34.08%	123.4%	132.55%	226.98%	66.97%	-49.66%	-39.44%	80.28%	-18.37%	36.51%	30.96%	0%	12.53%	-43.2%
D&A (Non-Cash Add-back)	2.48B	2.75B	2.79B	2.65B	1.91B	3.46B	2.02B	1.14B	928M	399.5M	877M	828M	904M	896M	767M	386.5M	818M	335M	592M	340M
EBIT	2.25B	2.1B	1.78B	1.7B	1.9B	701M	2.52B	5.88B	2.46B	2.75B	579M	134M	-32M	1.01B	673M	643M	946M	392M	755M	407.5M
Net Interest Income	34.11M	143.24M	85.03M	72M	0	61M	192M	149M	15M	58M	90M	113M	95M	96M	0	-18M	0	-17M	0	1.5M
Interest Income	123.41M	153.24M	106.03M	124.73M	0	61M	192M	149M	15M	58M	90M	113M	95M	96M	76M	0	78M	0	9M	3.94M
Interest Expense	89.3M	10M	21.01M	52.73M	0	0	0	0	0	0	0	0	0	0	0	18M	0	17M	0	2.44M
Other Income/Expense	-204.68M	425M	-189.06M	-447M	-89M	-2.14B	-325M	364M	-60M	41M	-76M	-208M	-5.33B	-907M	-179M	-61M	-183M	-10.5M	13M	-20.5M
Pretax Income	2.04B	2.1B	1.75B	2.06B	2.31B	445M	2.83B	6.25B	2.93B	2.79B	503M	-74M	-5.37B	268M	594M	612.5M	870M	431M	768M	416M
Pretax Margin %	27.34%	32.77%	26.67%	28.63%	38.58%	6.75%	38.22%	56.75%	50.38%	62.52%	20.09%	-4.37%	-281.38%	10.26%	26.28%	42.95%	36.43%	41.09%	40.92%	38.93%
Income Tax	363.21M	688M	424.13M	385M	338M	489M	1.06B	1.35B	1.25B	1.09B	161M	-137M	-1.33B	312M	168M	175.5M	277M	126.5M	212M	126M
Effective Tax Rate %	17.79%	32.84%	24.17%	18.7%	14.63%	109.89%	37.55%	21.63%	42.64%	39.22%	32.01%	185.14%	24.75%	116.42%	28.28%	28.65%	31.84%	29.35%	27.6%	30.29%
Net Income	1.68B	1.4B	1.32B	1.64B	1.94B	-80M	1.74B	4.86B	1.64B	1.67B	317M	39M	-4.07B	-76M	419M	411.5M	541M	279M	511M	264M
Net Margin %	22.46%	21.93%	20.01%	22.75%	32.35%	-1.21%	23.51%	44.14%	28.23%	37.37%	12.66%	2.3%	-213.27%	-2.91%	18.54%	28.86%	22.65%	26.6%	27.22%	24.71%
Net Income Growth %	27.44%	-14.3%	-32.04%	2145%	11.32%	-101.65%	6.1%	191.6%	417.35%	4171.79%	107.79%	151.32%	-1070.64%	-118.47%	-22.55%	47.49%	5.87%	5.68%	50.29%	180.86%
Net Income (Continuing)	1.68B	1.41B	1.33B	1.67B	1.97B	-44M	1.77B	4.9B	1.68B	1.69B	342M	63M	-4.04B	-44M	426M	437M	593M	304.5M	556M	290M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	5.67B	3.93B	2.87B	754M	759M	771M	775M	791M	790M	786M	794M	800M	799M	792M	805M	833M	826M	830M	820M	823M
EPS (Diluted)	0.88	0.73	0.69	0.86	1.01	-0.04	0.92	2.54	1.44	1.70	0.34	0.04	-4.30	-0.08	0.44	0.44	0.60	0.32	0.58	0.31
EPS Growth %	27.54%	-15.12%	-31.68%	2137.91%	9.78%	-101.66%	-36.11%	49.41%	323.53%	4066.67%	107.91%	150.25%	-1077.27%	-118.45%	-26.67%	37.5%	3.45%	3.23%	38.1%	177.5%
EPS (Basic)	0.88	0.74	0.69	0.86	1.02	-0.04	0.92	2.56	1.46	1.72	0.34	0.04	-4.30	-0.08	0.44	0.44	0.60	0.32	0.58	0.31
Diluted Shares Outstanding	1.92B	1.91B	1.91B	1.91B	1.91B	1.9B	1.91B	1.91B	1.14B	982.7M	960.56M	956M	946.23M	936.97M	934.7M	935.02M	907.72M	865.92M	866.49M	853.65M
Basic Shares Outstanding	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.91B	1.91B	1.14B	982.63M	960.61M	956.02M	946.23M	936.98M	934.7M	935.02M	907.72M	865.92M	866.49M	853.65M
Dividend Payout Ratio	67.11%	71.75%	76.44%	80.07%	58.8%	-	157.36%	37.9%	43.72%	12.06%	27.76%	433.33%	-	-	203.34%	120.53%	76.34%	148.03%	80.82%	108.33%