The company's financial risk profile has intensified as total debt surged from $16.2 billion in 2023Q4 to $22.9 billion by 2025Q4, outpacing equity growth and leaving the firm with a thin liquidity buffer.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 4.81B | 4.91B | 4.77B | 3.8B | 3.55B | 3.07B | 3.54B | 6.21B | 2.65B | 2.62B | 2.38B | 2.35B | 3.64B | 2.5B | 2.42B | 2.38B | 2.48B | 3.01B | 2.33B | 2.48B | 3.18B | 3.45B | 2.82B | 2.59B | 2.7B | 3.12B | 2.46B | 6.22B | 3.88B | 655.4M | 340M |
| Cash & Short-Term Investments | 158M | 201M | 414M | 458M | 351M | 118M | 553M | 3.56B | 61M | 22M | 32M | 39M | 1.31B | 235M | 194M | 258M | 539M | 1.14B | 480M | 348M | 614M | 666M | 443M | 135M | 264M | 730M | 94M | 181.4M | 86.9M | 51.2M | 23.5M |
| Cash Only | 158M | 201M | 414M | 458M | 351M | 118M | 553M | 3.56B | 61M | 22M | 32M | 39M | 1.31B | 58M | 194M | 258M | 539M | 1.14B | 480M | 348M | 614M | 666M | 443M | 135M | 264M | 730M | 94M | 181.4M | 86.9M | 51.2M | 23.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.96B | 4.05B | 3.69B | 2.87B | 2.75B | 2.55B | 2.62B | 2.32B | 2.27B | 2.37B | 2.13B | 2.09B | 1.94B | 1.81B | 1.84B | 1.77B | 1.66B | 1.53B | 1.61B | 1.89B | 1.86B | 2B | 1.95B | 1.81B | 1.64B | 1.67B | 1.57B | 1.92B | 2.39B | 498.7M | 235.6M |
| Days Sales Outstanding | 57.33 | 58.72 | 61 | 51.29 | 50.99 | 51.83 | 62.94 | 54.77 | 55.68 | 59.82 | 57.18 | 58.97 | 50.51 | 47.25 | 49.18 | 48.43 | 48.3 | 47.27 | 43.89 | 51.88 | 50.75 | 55.95 | 56.84 | 57.11 | 53.86 | 53.81 | 46.02 | 53.28 | 68.55 | 69.64 | 65.47 |
| Inventory | 0 | 0 | 206M | 173M | 164M | 135M | 124M | 106M | 102M | 96M | 90M | 92M | 106M | 178M | 174M | 153M | 130M | 110M | 110M | 103M | 101M | 99M | 90M | 82M | 80M | 83M | 75M | 107.2M | 128.3M | 0 | 0 |
| Days Inventory Outstanding | 2.36 | - | 4.8 | 4.3 | 4.18 | 3.76 | 4.11 | 3.5 | 3.47 | 3.37 | 3.36 | 3.54 | 3.76 | 6.22 | 6.24 | 5.72 | 5.26 | 4.78 | 4.14 | 3.9 | 3.72 | 3.62 | 3.43 | 3.98 | 4.33 | 4.54 | 3.63 | 4.73 | 6.34 | - | - |
| Other Current Assets | 686M | 654M | 467M | 303M | 284M | 270M | 239M | 223M | 207M | 132M | 122M | 120M | 291M | 276M | 216M | 193M | 157M | 233M | 135M | 137M | 609M | 94M | 58M | 111M | 551M | 426M | 713M | 4.02B | 1.28B | 105.5M | 80.9M |
| Total Non-Current Assets | 40.89B | 40.92B | 39.79B | 29.02B | 27.82B | 26.03B | 25.8B | 21.53B | 20B | 19.2B | 18.48B | 18.07B | 17.77B | 20.1B | 20.67B | 20.19B | 18.99B | 18.14B | 17.89B | 17.7B | 17.42B | 17.68B | 18.09B | 18.07B | 16.93B | 16.37B | 16.11B | 16.46B | 18.83B | 5.97B | 2.49B |
| Property, Plant & Equipment | 20.34B | 20.38B | 19.34B | 16.97B | 15.72B | 14.42B | 14.15B | 12.89B | 11.94B | 11.56B | 10.95B | 10.66B | 10.66B | 12.34B | 12.65B | 12.24B | 11.87B | 11.54B | 11.4B | 11.35B | 11.18B | 11.22B | 11.48B | 11.41B | 10.61B | 10.36B | 10.13B | 10.3B | 11.64B | 3.96B | 1.81B |
| Fixed Asset Turnover | 1.26x | 1.24x | 1.14x | 1.20x | 1.25x | 1.24x | 1.08x | 1.20x | 1.25x | 1.25x | 1.24x | 1.22x | 1.31x | 1.13x | 1.08x | 1.09x | 1.05x | 1.02x | 1.17x | 1.17x | 1.20x | 1.17x | 1.09x | 1.01x | 1.05x | 1.09x | 1.23x | 1.27x | 1.09x | 0.66x | 0.73x |
| Goodwill | 13.87B | 13.88B | 13.44B | 9.25B | 9.32B | 9.03B | 8.99B | 6.53B | 6.43B | 6.25B | 6.21B | 5.98B | 5.74B | 6.07B | 6.29B | 6.21B | 5.73B | 5.63B | 5.46B | 5.41B | 5.29B | 5.36B | 0 | 5.27B | 5.08B | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.66B | 3.77B | 4.19B | 759M | 827M | 898M | 1.02B | 521M | 572M | 547M | 591M | 477M | 440M | 529M | 397M | 457M | 295M | 238M | 158M | 124M | 121M | 150M | 5.45B | 156M | 105M | 5.12B | 5.19B | 5.36B | 6.25B | 1.65B | 517.4M |
| Long-Term Investments | 2.14B | 0 | 846M | 606M | 578M | 432M | 426M | 483M | 406M | 269M | 320M | 360M | 408M | 414M | 667M | 637M | -40M | -116M | -39M | -51M | -82M | -94M | -58M | -421M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.02B | 2.9B | 1.98B | 1.43B | -364M | 1.68B | 1.64B | 1.59B | -636M | 852M | -1.07B | -803M | 411M | 634M | 592M | 561M | 1.1B | 733M | 870M | 814M | 826M | 949M | 1.16B | 1.24B | 1.14B | 888M | 789M | 800.4M | 945.8M | 366.4M | 162.8M |
| Total Assets | 45.7B | 45.84B | 44.57B | 32.82B | 31.37B | 29.1B | 29.34B | 27.74B | 22.65B | 21.83B | 20.86B | 20.42B | 21.41B | 22.6B | 23.1B | 22.57B | 21.48B | 21.15B | 20.23B | 20.18B | 20.6B | 21.14B | 20.91B | 20.66B | 19.63B | 19.49B | 18.57B | 22.68B | 22.72B | 6.62B | 2.83B |
| Asset Turnover | 0.56x | 0.55x | 0.50x | 0.62x | 0.63x | 0.62x | 0.52x | 0.56x | 0.66x | 0.66x | 0.65x | 0.63x | 0.65x | 0.62x | 0.59x | 0.59x | 0.58x | 0.56x | 0.66x | 0.66x | 0.65x | 0.62x | 0.60x | 0.56x | 0.57x | 0.58x | 0.67x | 0.58x | 0.56x | 0.39x | 0.46x |
| Asset Growth % | 71.38% | 2.85% | 35.78% | 4.64% | 7.8% | -0.85% | 5.77% | 22.49% | 3.76% | 4.65% | 2.15% | -4.64% | -5.27% | -2.14% | 2.34% | 5.09% | 1.52% | 4.58% | 0.26% | -2.06% | -2.53% | 1.1% | 1.21% | 5.22% | 0.72% | 4.98% | -18.15% | -0.15% | 242.98% | 133.98% | 211.73% |
| Total Current Liabilities | 5.15B | 5.52B | 6.26B | 4.23B | 4.39B | 4.08B | 3.55B | 3.14B | 3.11B | 3.26B | 2.79B | 2.51B | 3.48B | 3.01B | 3.04B | 3.07B | 2.48B | 2.9B | 3.04B | 2.6B | 3.27B | 3.26B | 3.21B | 3.33B | 3.17B | 3.72B | 2.94B | 7.49B | 4.29B | 568.7M | 320M |
| Accounts Payable | 0 | 0 | 2.05B | 1.71B | 1.77B | 1.38B | 1.12B | 1.06B | 1.04B | 1.04B | 799M | 721M | 740M | 744M | 842M | 838M | 692M | 567M | 716M | 656M | 693M | 719M | 772M | 668M | 526M | 672M | 865M | 1.06B | 1.04B | 1.01B | 118.8M |
| Days Payables Outstanding | 21.71 | - | 47.72 | 42.5 | 44.98 | 38.28 | 37.16 | 35.12 | 35.29 | 36.51 | 29.8 | 27.77 | 26.24 | 26 | 30.2 | 31.31 | 28.01 | 24.62 | 26.93 | 24.84 | 25.5 | 26.26 | 29.46 | 32.44 | 28.47 | 36.8 | 41.88 | 46.92 | 51.46 | 273.25 | 61.52 |
| Short-Term Debt | 641M | 711M | 1.36B | 334M | 414M | 708M | 551M | 218M | 432M | 739M | 417M | 253M | 1.09B | 726M | 743M | 631M | 233M | 749M | 835M | 329M | 822M | 522M | 384M | 514M | 231M | 515M | 113M | 3.1B | 583.7M | 39.3M | 28.7M |
| Deferred Revenue (Current) | 10.71B | 0 | 673M | 578M | 589M | 571M | 539M | 534M | 522M | 503M | 493M | 472M | 475M | 475M | 465M | 470M | 460M | 457M | 451M | 462M | 455M | 483M | 463M | 429M | 414M | 374M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 4.81B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96B | 3.33B | 2.77B | 2.2B | 242.3M |
| Current Ratio | 0.93x | 0.89x | 0.76x | 0.90x | 0.81x | 0.75x | 1.00x | 1.97x | 0.85x | 0.80x | 0.85x | 0.93x | 1.04x | 0.83x | 0.80x | 0.78x | 1.00x | 1.04x | 0.77x | 0.95x | 0.97x | 1.06x | 0.88x | 0.78x | 0.85x | 0.84x | 0.84x | 0.83x | 0.90x | 1.15x | 1.06x |
| Quick Ratio | 0.93x | 0.89x | 0.73x | 0.86x | 0.77x | 0.72x | 0.96x | 1.94x | 0.82x | 0.77x | 0.82x | 0.90x | 1.01x | 0.77x | 0.74x | 0.73x | 0.95x | 1.00x | 0.73x | 0.91x | 0.94x | 1.03x | 0.85x | 0.75x | 0.83x | 0.82x | 0.81x | 0.82x | 0.87x | 1.15x | 1.06x |
| Cash Conversion Cycle | 37.99 | - | 18.08 | 13.09 | 10.2 | 17.3 | 29.89 | 23.15 | 23.86 | 26.68 | 30.74 | 34.74 | 28.03 | 27.47 | 25.22 | 22.84 | 25.55 | 27.43 | 21.1 | 30.95 | 28.97 | 33.3 | 30.81 | 28.66 | 29.71 | 21.55 | 7.77 | 11.09 | 23.44 | - | - |
| Total Non-Current Liabilities | 30.53B | 30.32B | 30.05B | 21.7B | 20.11B | 17.89B | 18.34B | 17.53B | 13.27B | 12.53B | 12.74B | 12.54B | 12.04B | 13.59B | 13.39B | 13.11B | 12.4B | 11.66B | 11.01B | 11.47B | 10.84B | 11.48B | 11.45B | 11.51B | 11.13B | 10.36B | 10.81B | 10.78B | 13.94B | 3.43B | 1.36B |
| Long-Term Debt | 0 | 22.2B | 22.54B | 15.89B | 14.57B | 12.7B | 13.26B | 13.28B | 9.59B | 8.75B | 8.89B | 8.68B | 8.35B | 9.5B | 9.17B | 9.13B | 8.67B | 8.12B | 7.49B | 8.01B | 7.5B | 8.16B | 8.18B | 8B | 8.06B | 7.71B | 8.37B | 8.4B | 11.11B | 2.72B | 1.16B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.89B | 0 | 2.81B | 1.83B | 1.73B | 1.69B | 1.81B | 1.41B | 1.29B | 1.25B | 1.48B | 1.39B | 1.45B | 1.84B | 1.95B | 1.88B | 1.66B | 1.51B | 1.48B | 1.41B | 1.36B | 1.36B | 1.38B | 1.66B | 1.55B | 1.13B | 879M | 729.9M | 470.1M | 320.4M | 8.8M |
| Other Non-Current Liabilities | 30.53B | 8.12B | 4.7B | 3.98B | 3.81B | 3.5B | 3.27B | 2.84B | 2.38B | 2.52B | 2.37B | 2.42B | 2.24B | 2.25B | 2.27B | 2.1B | 2.06B | 2.03B | 2.03B | 2.06B | 1.98B | 1.95B | 1.89B | 1.85B | 1.64B | 1.53B | 1.56B | 1.65B | 2.39B | 1.98B | 246.1M |
| Total Liabilities | 35.68B | 35.84B | 36.31B | 25.93B | 24.5B | 21.97B | 21.89B | 20.67B | 16.37B | 15.79B | 15.54B | 15.05B | 15.52B | 16.6B | 16.42B | 16.18B | 14.88B | 14.56B | 14.04B | 14.07B | 14.1B | 14.73B | 14.65B | 14.84B | 14.3B | 14.09B | 13.75B | 18.27B | 18.23B | 3.99B | 1.68B |
| Total Debt | 641M | 22.91B | 23.9B | 16.23B | 14.98B | 13.4B | 13.81B | 13.5B | 10.03B | 9.49B | 9.31B | 8.98B | 9.44B | 10.23B | 9.92B | 9.76B | 8.91B | 8.87B | 8.33B | 8.34B | 8.32B | 8.69B | 8.57B | 8.51B | 8.29B | 8.22B | 8.48B | 11.5B | 11.7B | 2.76B | 1.19B |
| Net Debt | 483M | 22.71B | 23.49B | 15.77B | 14.63B | 13.29B | 13.26B | 9.94B | 9.96B | 9.47B | 9.28B | 8.94B | 8.13B | 10.17B | 9.72B | 9.5B | 8.37B | 7.73B | 7.85B | 7.99B | 7.7B | 8.02B | 8.12B | 8.38B | 8.03B | 7.49B | 8.39B | 11.32B | 11.61B | 2.71B | 1.16B |
| Debt / Equity | 0.06x | 2.29x | 2.90x | 2.35x | 2.18x | 1.88x | 1.85x | 1.91x | 1.60x | 1.57x | 1.75x | 1.67x | 1.60x | 1.70x | 1.49x | 1.53x | 1.35x | 1.35x | 1.35x | 1.37x | 1.28x | 1.36x | 1.37x | 1.46x | 1.56x | 1.52x | 1.76x | 2.61x | 2.61x | 1.05x | 1.03x |
| Debt / EBITDA | 0.08x | 3.07x | 3.65x | 2.69x | 2.68x | 2.62x | 3.25x | 3.05x | 2.33x | 2.32x | 2.45x | 2.58x | 2.58x | 2.93x | 2.94x | 2.87x | 2.68x | 2.74x | 2.34x | 2.33x | 2.40x | 2.68x | 2.84x | 3.03x | 2.89x | 3.10x | 2.64x | 3.91x | 2.92x | 2.81x | 2.65x |
| Net Debt / EBITDA | 0.06x | 3.04x | 3.59x | 2.62x | 2.62x | 2.60x | 3.12x | 2.25x | 2.31x | 2.32x | 2.44x | 2.57x | 2.22x | 2.91x | 2.88x | 2.80x | 2.52x | 2.39x | 2.20x | 2.23x | 2.22x | 2.47x | 2.69x | 2.99x | 2.80x | 2.82x | 2.61x | 3.85x | 2.90x | 2.76x | 2.60x |
| Interest Coverage | 4.89x | 4.76x | 6.78x | 7.04x | 8.72x | 7.44x | 5.45x | 6.12x | 7.55x | 7.24x | 5.99x | 3.87x | 4.85x | 2.05x | 3.68x | 4.02x | 4.25x | 4.12x | 5.95x | 3.95x | 3.29x | 2.82x | 3.67x | - | - | - | - | - | - | - | - |
| Total Equity | 10.02B | 9.99B | 8.25B | 6.9B | 6.86B | 7.13B | 7.45B | 7.07B | 6.28B | 6.04B | 5.32B | 5.37B | 5.89B | 6B | 6.67B | 6.39B | 6.59B | 6.59B | 6.18B | 6.1B | 6.5B | 6.4B | 6.25B | 5.81B | 5.33B | 5.41B | 4.82B | 4.41B | 4.48B | 2.63B | 1.16B |
| Equity Growth % | 79.82% | 21.04% | 19.69% | 0.47% | -3.68% | -4.4% | 5.43% | 12.65% | 3.87% | 13.57% | -0.88% | -8.86% | -1.88% | -10.08% | 4.46% | -3.05% | 0% | 6.56% | 1.36% | -6.08% | 1.48% | 2.38% | 7.57% | 9.12% | -1.44% | 12.23% | 9.2% | -1.66% | 70.58% | 127.56% | 186.82% |
| Book Value per Share | 24.78 | 24.72 | 20.46 | 16.95 | 16.54 | 16.85 | 17.53 | 16.54 | 14.52 | 13.67 | 11.91 | 11.77 | 12.65 | 12.78 | 14.37 | 13.56 | 13.67 | 13.35 | 12.48 | 11.69 | 11.90 | 11.33 | 10.76 | 9.78 | 8.62 | 8.60 | 7.94 | 7.20 | 7.68 | 12.01 | 8.28 |
| Total Shareholders' Equity | 10.02B | 9.99B | 8.25B | 6.9B | 6.85B | 7.12B | 7.45B | 7.07B | 6.28B | 6.02B | 5.3B | 5.34B | 5.87B | 5.71B | 6.35B | 6.07B | 6.26B | 6.29B | 5.9B | 5.79B | 6.22B | 6.12B | 5.97B | 5.56B | 5.31B | 5.39B | 4.8B | 4.4B | 4.37B | 2.63B | 1.16B |
| Common Stock | 0 | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6.3M | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 15.86B | 14.33B | 13.17B | 12B | 11.16B | 10.59B | 9.8B | 8.59B | 7.39B | 6.94B | 6.89B | 6.29B | 6.88B | 6.72B | 6.4B | 6.05B | 5.63B | 5.08B | 4.41B | 3.62B | 3B | 2.5B | 1.87B | 1.06B | 560M | 662.7M | 1.07B | 253.5M | -85.6M |
| Treasury Stock | 0 | 0 | -12.99B | -12.75B | -11.57B | -10.07B | -8.88B | -8.57B | -8.43B | -7.52B | -6.87B | -6.3B | -5.64B | -5.34B | -5.27B | -5.39B | -4.9B | -4.53B | -4.38B | -4.07B | -2.84B | -2.11B | -1.58B | -1.39B | -905M | -44M | -133M | -140M | -3M | 0 | 0 |
| Accumulated OCI | 0 | 0 | -115M | -37M | -69M | 17M | 39M | -8M | -87M | 8M | -80M | -127M | 23M | 154M | 193M | 172M | 230M | 208M | 88M | 229M | 129M | 124M | 65M | -53M | -179M | -150M | -129M | -702.7M | -6.6B | -889M | -572.9M |
| Minority Interest | 1M | 1M | 2M | -7M | 15M | 2M | 2M | 2M | 1M | 23M | 23M | 22M | 23M | 295M | 321M | 320M | 331M | 306M | 283M | 310M | 275M | 281M | 282M | 250M | 19M | 13M | 15M | 7.7M | 112.1M | 0 | 0 |
High leverage and acquisition integration
As reported in recent financial statements, Waste Management's total assets grew from $32.8 billion in 2023Q4 to $45.7 billion by 2026Q1, while equity remained relatively stagnant, indicating that the company's recent growth trajectory is being fueled almost entirely by debt-financed acquisitions rather than organic capital accumulation.
The divergence between asset growth and equity expansion suggests a shift toward a more aggressive capital structure. Investors should monitor whether the returns on these acquired assets can sufficiently outpace the rising interest burden associated with the increased debt load.
Based on the provided quarterly data, Waste Management's total debt surged from $16.2 billion in 2023Q4 to $22.9 billion by 2025Q4, reflecting a strategic pivot toward inorganic growth that has significantly increased the company's financial risk profile compared to its historical leverage levels.
The sharp increase in debt, particularly the jump observed in late 2024, implies that the company is utilizing its balance sheet to consolidate market share. This reliance on debt warrants further investigation into the company's ability to maintain its credit rating and service obligations if interest rates remain elevated.
According to the balance sheet, goodwill has expanded from $9.3 billion in 2023Q4 to $13.9 billion in 2026Q1, representing a substantial portion of total assets and suggesting that the company's valuation is increasingly sensitive to the successful integration of recent large-scale acquisitions like Stericycle.
The rising goodwill balance indicates that a significant premium has been paid for recent growth, which may pose an impairment risk if the expected synergies fail to materialize. This asset composition suggests that the company's long-term value is heavily tied to the performance of acquired business units.
As indicated by the financial data, the current ratio has consistently hovered below 1.0, reaching a low of 0.76 in 2024Q4, which suggests that Waste Management maintains a very thin liquidity buffer relative to its short-term obligations and ongoing capital-intensive operational requirements.
A current ratio consistently below unity may indicate that the company relies heavily on revolving credit facilities or consistent cash flow generation to meet immediate liabilities. This lack of a significant cash cushion could leave the firm vulnerable to unexpected operational disruptions or sudden spikes in remediation costs.
Quick answers to the most common questions about buying WM stock.
As of 2025, Waste Management, Inc. (WM) had total assets of $45.84B including $4.91B in current assets.
Waste Management, Inc. (WM) carries total debt of $22.91B, offset by $201.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Waste Management, Inc. (WM) has total shareholders' equity (book value) of $9.99B ($24.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Waste Management, Inc. (WM) reported a current ratio of 0.89x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.