Revenue contracted 5.0% year-over-year in Q2 2026, yet gross margin improved to 27.5% and operating margin rebounded to 11.3% from 6.1% in Q4 2025, reflecting cost discipline and pricing power.
Watsco, Inc. (WSO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 7.28B | 7.24B | 7.62B | 7.28B | 7.27B | 6.28B | 5.05B | 4.77B | 4.55B | 4.34B | 4.22B | 4.11B | 3.94B | 3.74B | 3.43B | 2.98B | 2.84B | 2B | 1.7B | 1.76B | 1.8B | 1.68B | 1.32B | 1.23B | 1.18B | 1.24B | 1.31B | 1.25B | 1.01B | 635.2M | 425.4M |
| Revenue Growth % | -2.98% | -4.98% | 4.59% | 0.13% | 15.83% | 24.24% | 5.97% | 4.92% | 4.71% | 2.87% | 2.61% | 4.28% | 5.38% | 9.08% | 15.24% | 4.68% | 42.1% | 17.74% | -3.29% | -2.37% | 7.01% | 27.96% | 6.66% | 4.38% | -4.64% | -5.2% | 4.84% | 23.54% | 58.82% | 49.32% | 28.52% |
| Cost of Goods Sold | 5.25B | 5.21B | 5.57B | 5.29B | 5.24B | 4.61B | 3.83B | 3.61B | 3.43B | 3.28B | 3.19B | 3.11B | 2.99B | 2.84B | 2.62B | 2.25B | 2.17B | 1.52B | 1.26B | 1.31B | 1.31B | 1.24B | 978.09M | 927.83M | 893.61M | 939.61M | 999.12M | 943.2M | 811.3M | 521.8M | 283.4M |
| COGS % of Revenue | - | 71.95% | 73.16% | 72.65% | 72.09% | 73.45% | 75.81% | 75.75% | 75.36% | 75.46% | 75.49% | 75.51% | 75.75% | 75.98% | 76.27% | 75.54% | 76.33% | 75.98% | 74% | 74.57% | 72.97% | 73.68% | 74.38% | 75.26% | 75.66% | 75.86% | 76.46% | 75.68% | 80.42% | 82.15% | 66.62% |
| Gross Profit | 2.03B | 2.03B | 2.04B | 1.99B | 2.03B | 1.67B | 1.22B | 1.16B | 1.12B | 1.07B | 1.03B | 1.01B | 956.4M | 899.25M | 814.39M | 728.29M | 673.24M | 480.83M | 441.99M | 446.99M | 457.27M | 418.48M | 336.94M | 305.08M | 287.52M | 299.04M | 311.05M | 303.07M | 251M | 158.1M | 82M |
| Gross Margin % | 27.87% | 28.05% | 26.84% | 27.35% | 27.91% | 26.55% | 24.19% | 24.25% | 24.64% | 24.54% | 24.51% | 24.49% | 24.25% | 24.02% | 23.73% | 24.46% | 23.67% | 24.02% | 26% | 25.43% | 25.39% | 24.87% | 25.62% | 24.75% | 24.34% | 24.14% | 23.81% | 24.32% | 24.88% | 24.89% | 19.28% |
| Gross Profit Growth % | - | -0.7% | 2.64% | -1.88% | 21.75% | 36.37% | 5.69% | 3.28% | 5.12% | 3% | 2.7% | 5.33% | 6.36% | 10.42% | 11.82% | 8.18% | 40.02% | 8.79% | -1.12% | -2.25% | 9.27% | 24.2% | 10.44% | 6.11% | -3.85% | -3.86% | 2.63% | 20.75% | 58.76% | 92.8% | 35.31% |
| Operating Expenses | 1.35B | 1.34B | 1.26B | 1.2B | 1.2B | 1.04B | 821.79M | 790.07M | 748.17M | 711.78M | 688.95M | 670.61M | 650.65M | 628.04M | 589.49M | 529.24M | 507.67M | 399.77M | 343.39M | 335.83M | 321.88M | 301.2M | 254.88M | 243.89M | 236.6M | 250.72M | 256.75M | 243.6M | 196.9M | 123.3M | 60.9M |
| OpEx % of Revenue | - | 18.48% | 16.58% | 16.44% | 16.48% | 16.54% | 16.26% | 16.56% | 16.46% | 16.39% | 16.32% | 16.3% | 16.5% | 16.78% | 17.18% | 17.77% | 17.85% | 19.97% | 20.2% | 19.1% | 17.87% | 17.9% | 19.38% | 19.78% | 20.03% | 20.24% | 19.65% | 19.55% | 19.52% | 19.41% | 14.32% |
| Selling, General & Admin | 1.35B | 1.34B | 1.26B | 1.22B | 1.22B | 1.06B | 833.05M | 800.33M | 757.45M | 715.67M | 688.95M | 670.61M | 650.65M | 628.04M | 589.49M | 529.24M | 507.67M | 399.77M | 343.39M | 335.83M | 321.88M | 301.2M | 254.88M | 243.89M | 236.89M | 247.85M | 256.75M | 232.4M | 187.9M | 118M | 58.4M |
| SG&A % of Revenue | - | 18.48% | 16.48% | 16.8% | 16.79% | 16.85% | 16.48% | 16.78% | 16.66% | 16.48% | 16.32% | 16.3% | 16.5% | 16.78% | 17.18% | 17.77% | 17.85% | 19.97% | 20.2% | 19.1% | 17.87% | 17.9% | 19.38% | 19.78% | 20.06% | 20.01% | 19.65% | 18.65% | 18.63% | 18.58% | 13.73% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 0 | 7.09M | -26.18M | -22.67M | -19.3M | -11.26M | -10.26M | -9.28M | -3.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -293K | 2.87M | 0 | 11.2M | 9M | 5.3M | 2.5M |
| Operating Income | 679.11M | 692.58M | 781.77M | 794.81M | 831.58M | 628.53M | 401.03M | 366.88M | 372.08M | 353.87M | 345.63M | 336.75M | 305.75M | 271.21M | 224.91M | 199.05M | 165.57M | 81.06M | 98.61M | 111.15M | 135.39M | 117.28M | 82.05M | 61.19M | 50.92M | 48.32M | 54.3M | 59.47M | 54.1M | 34.8M | 21.1M |
| Operating Margin % | 9.32% | 9.57% | 10.26% | 10.91% | 11.43% | 10.01% | 7.93% | 7.69% | 8.18% | 8.15% | 8.19% | 8.19% | 7.75% | 7.25% | 6.55% | 6.68% | 5.82% | 4.05% | 5.8% | 6.32% | 7.52% | 6.97% | 6.24% | 4.96% | 4.31% | 3.9% | 4.16% | 4.77% | 5.36% | 5.48% | 4.96% |
| Operating Income Growth % | - | -11.41% | -1.64% | -4.42% | 32.31% | 56.73% | 9.31% | -1.4% | 5.15% | 2.38% | 2.64% | 10.14% | 12.73% | 20.59% | 12.99% | 20.22% | 104.26% | -17.8% | -11.29% | -17.9% | 15.44% | 42.94% | 34.1% | 20.16% | 5.38% | -11% | -8.7% | 9.93% | 55.46% | 64.93% | 37.01% |
| EBITDA | 715.69M | 736.33M | 822.6M | 829.9M | 863.26M | 656.65M | 426.94M | 391.4M | 394.18M | 375.91M | 365.7M | 355.87M | 323.67M | 288.92M | 240.82M | 210.78M | 176.34M | 89.59M | 105.68M | 117.57M | 141.18M | 123.35M | 88.82M | 68.61M | 59.03M | 60.41M | 66.56M | 70.67M | 63.1M | 40.1M | 23.6M |
| EBITDA Margin % | 9.83% | 10.17% | 10.8% | 11.39% | 11.87% | 10.46% | 8.45% | 8.2% | 8.67% | 8.66% | 8.66% | 8.65% | 8.21% | 7.72% | 7.02% | 7.08% | 6.2% | 4.48% | 6.22% | 6.69% | 7.84% | 7.33% | 6.75% | 5.56% | 5% | 4.88% | 5.09% | 5.67% | 6.25% | 6.31% | 5.55% |
| EBITDA Growth % | -11.98% | -10.49% | -0.88% | -3.86% | 31.46% | 53.8% | 9.08% | -0.71% | 4.86% | 2.79% | 2.76% | 9.95% | 12.03% | 19.97% | 14.25% | 19.53% | 96.83% | -15.22% | -10.12% | -16.72% | 14.45% | 38.88% | 29.46% | 16.21% | -2.27% | -9.24% | -5.82% | 12% | 57.36% | 69.92% | 38.01% |
| D&A (Non-Cash Add-back) | 33.08M | 43.75M | 40.82M | 35.09M | 31.68M | 28.13M | 25.91M | 24.51M | 22.09M | 22.03M | 20.07M | 19.12M | 17.93M | 17.71M | 15.91M | 11.72M | 10.77M | 8.53M | 7.07M | 6.42M | 5.79M | 6.07M | 6.77M | 7.42M | 8.11M | 12.08M | 12.26M | 11.2M | 9M | 5.3M | 2.5M |
| EBIT | 704.38M | 737.68M | 751.27M | 768.63M | 808.91M | 628.53M | 401.03M | 366.88M | 372.08M | 353.87M | 345.63M | 336.75M | 305.75M | 271.21M | 224.91M | 199.05M | 165.57M | 81.06M | 98.61M | 111.15M | 135.39M | 117.28M | 82.05M | 61.19M | 50.88M | 51.19M | 54.3M | 59.47M | 54.1M | 34.8M | 21.1M |
| Net Interest Income | 19.54M | 17.33M | 20.87M | -4.92M | -2.17M | -996K | -1.24M | -4.03M | -2.74M | -6.36M | -3.71M | -5.55M | -5.21M | -5.83M | -4.67M | -4.46M | -3.49M | -2.73M | -2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 19.54M | 17.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | -20.87M | 4.92M | 2.17M | 996K | 1.24M | 4.03M | 2.74M | 6.36M | 3.71M | 5.55M | 5.21M | 5.83M | 4.67M | 51.75M | 3.49M | 2.73M | 2.02M | 5.08M | 3.82M | 3.34M | 4.41M | 5.51M | 6.85M | 15.69M | 34.51M | 12.4M | 11.4M | 1.8M | 2.5M |
| Other Income/Expense | 25.27M | 45.09M | 20.87M | -4.92M | -2.17M | -996K | -1.24M | -4.03M | -2.74M | -6.36M | -3.71M | -5.55M | -5.21M | -5.83M | -4.67M | -4.46M | -3.49M | -2.73M | -2.02M | -3.17M | -3.82M | -3.34M | -4.41M | -5.51M | -7.19M | -9.96M | -23.86M | -12.67M | -11.3M | -3.3M | -3.2M |
| Pretax Income | 704.38M | 737.68M | 802.64M | 789.89M | 829.41M | 627.53M | 399.8M | 362.85M | 369.34M | 347.51M | 341.92M | 331.2M | 300.54M | 265.38M | 220.24M | 194.59M | 162.08M | 78.33M | 96.59M | 107.98M | 131.78M | 113.12M | 77.64M | 55.68M | 43.73M | 38.37M | 30.43M | 46.8M | 40.8M | 29.8M | 21.1M |
| Pretax Margin % | 9.67% | 10.19% | 10.54% | 10.84% | 11.4% | 9.99% | 7.91% | 7.61% | 8.12% | 8% | 8.1% | 8.05% | 7.62% | 7.09% | 6.42% | 6.53% | 5.7% | 3.91% | 5.68% | 6.14% | 7.32% | 6.72% | 5.9% | 4.52% | 3.7% | 3.1% | 2.33% | 3.76% | 4.04% | 4.69% | 4.96% |
| Income Tax | 143.86M | 150.09M | 166.9M | 155.75M | 125.72M | 128.8M | 76.62M | 67.08M | 72.81M | 90.22M | 105.94M | 104.68M | 91.84M | 77.66M | 62.64M | 56.85M | 50.36M | 26.76M | 36.22M | 40.49M | 49.42M | 43.1M | 29.53M | 20.79M | 15.2M | 13.93M | 11.32M | 17.3M | 15.1M | 11.5M | 8.1M |
| Effective Tax Rate % | 20.42% | 20.35% | 20.79% | 19.72% | 15.16% | 20.52% | 19.17% | 18.49% | 19.71% | 25.96% | 30.98% | 31.61% | 30.56% | 29.26% | 28.44% | 29.21% | 31.07% | 34.16% | 37.5% | 37.5% | 37.5% | 38.1% | 38.04% | 37.33% | 34.75% | 36.3% | 37.2% | 36.97% | 37.01% | 38.59% | 38.39% |
| Net Income | 475.73M | 496.99M | 536.29M | 536.34M | 601.17M | 418.94M | 269.58M | 245.95M | 242.93M | 208.22M | 182.81M | 172.93M | 151.39M | 127.72M | 103.33M | 90.45M | 80.76M | 43.31M | 60.37M | 65.58M | 82.36M | 70.02M | 48.1M | 34.9M | 28.54M | 24.44M | 19.11M | 29.5M | 25.2M | 18.4M | 13M |
| Net Margin % | 6.53% | 6.87% | 7.04% | 7.36% | 8.26% | 6.67% | 5.33% | 5.16% | 5.34% | 4.8% | 4.33% | 4.2% | 3.84% | 3.41% | 3.01% | 3.04% | 2.84% | 2.16% | 3.55% | 3.73% | 4.57% | 4.16% | 3.66% | 2.83% | 2.42% | 1.97% | 1.46% | 2.37% | 2.5% | 2.9% | 3.06% |
| Net Income Growth % | -10.5% | -7.33% | -0.01% | -10.78% | 43.5% | 55.41% | 9.61% | 1.24% | 16.67% | 13.9% | 5.71% | 14.23% | 18.53% | 23.6% | 14.24% | 12% | 86.45% | -28.25% | -7.94% | -20.38% | 17.63% | 45.55% | 37.86% | 22.28% | 16.75% | 27.87% | -35.21% | 17.06% | 36.96% | 41.54% | 80.56% |
| Net Income (Continuing) | 560.52M | 587.59M | 635.74M | 634.14M | 703.7M | 498.74M | 323.17M | 295.77M | 296.53M | 257.29M | 235.98M | 226.52M | 208.7M | 187.72M | 157.6M | 137.74M | 111.72M | 51.57M | 60.37M | 67.49M | 82.36M | 70.53M | 48.1M | 34.9M | 28.54M | 24.44M | 19.11M | 29.5M | 27M | 19.4M | 11M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 478.8M | 440.69M | 407.25M | 386.35M | 359.04M | 332.47M | 293.08M | 279.34M | 253.86M | 253.02M | 245.92M | 246.41M | 248.08M | 287M | 273.83M | 198.92M | 164.44M | 156.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 12.49 | 12.25 | 13.30 | 13.67 | 15.41 | 10.78 | 7.01 | 6.50 | 6.48 | 5.12 | 4.73 | 4.51 | 4.00 | 3.42 | 2.48 | 2.74 | 2.49 | 1.40 | 2.18 | 2.36 | 2.96 | 2.52 | 1.79 | 1.34 | 1.07 | 0.90 | 0.69 | 0.99 | 0.89 | 0.68 | 0.60 |
| EPS Growth % | -11.33% | -7.89% | -2.71% | -11.29% | 42.95% | 53.78% | 7.85% | 0.31% | 26.56% | 8.25% | 4.88% | 12.75% | 16.96% | 37.9% | -9.49% | 10.04% | 77.86% | -35.78% | -7.63% | -20.27% | 17.46% | 40.78% | 33.58% | 25.23% | 18.89% | 30.43% | -30.3% | 11.24% | 30.88% | 13.33% | 30.43% |
| EPS (Basic) | - | 12.25 | 13.34 | 13.67 | 15.46 | 10.83 | 7.03 | 6.51 | 6.48 | 5.12 | 4.73 | 4.51 | 4.00 | 3.42 | 2.48 | 2.74 | 2.49 | 1.40 | 2.28 | 2.49 | 3.15 | 2.69 | 1.89 | 1.39 | 1.12 | 0.94 | 0.72 | 1.03 | 0.93 | 0.73 | 0.67 |
| Diluted Shares Outstanding | 38.08M | 37.9M | 37.51M | 36.53M | 35.68M | 35.42M | 35.15M | 34.68M | 37.46M | 37.23M | 35.53M | 35.31M | 35.01M | 34.73M | 34.52M | 33.01M | 32.45M | 28.52M | 27.74M | 27.82M | 27.83M | 27.77M | 26.93M | 26.04M | 26.67M | 27.25M | 27.79M | 29.8M | 28.31M | 26.91M | 21.33M |
| Basic Shares Outstanding | 38.08M | 37.9M | 37.51M | 36.53M | 35.56M | 35.24M | 35.07M | 34.64M | 37.46M | 37.23M | 35.53M | 35.31M | 35.01M | 34.73M | 34.52M | 33.01M | 32.45M | 28.52M | 26.45M | 26.3M | 26.15M | 26.05M | 25.51M | 25.09M | 25.56M | 25.95M | 26.55M | 28.64M | 27.1M | 25.07M | 19.1M |
| Dividend Payout Ratio | - | 95.33% | 78.97% | 71.34% | 55.3% | 70.3% | 98.57% | 98.15% | 86.12% | 78.83% | 69.8% | 56.98% | 46.15% | 31.19% | 247.95% | 81.01% | 81.76% | 131.79% | 81.75% | 56.03% | 32.02% | 24.25% | 21% | 14.91% | 10.57% | 10.79% | 14.32% | 9.83% | 10.32% | 13.04% | 14.62% |
Quick answers to the most common questions about buying WSO stock.
For fiscal year 2025, Watsco, Inc. (WSO) reported total revenue of $7.24B. This represents a 1601.8% increase compared to $425.4M in 1996.
Watsco, Inc. (WSO) is profitable, generating $497.0M in net income for the fiscal year ending 2025 with a net profit margin of 6.9%.
Watsco, Inc. (WSO) reported an operating income of $692.6M, resulting in an operating profit margin of 9.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Watsco, Inc. (WSO) generated $2.03B in gross profit for the year, representing a gross profit margin of 28.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent revenue contraction
Metrics are mathematically derived from official filings.
Revenue Normalization After Regulatory Surge
Watsco's revenue declined 5.0% year-over-year in Q2 2026, following a 3.6% drop in Q2 2025, indicating a continued post-pandemic demand normalization. According to recent financial statements, the company's top line has contracted for five consecutive quarters.
The revenue trajectory shows a clear deceleration from the mid-single-digit growth seen in 2024 to consistent year-over-year declines in 2025 and 2026. The 2.1% sequential growth in Q2 2026 suggests stabilization, but the persistent contraction may reflect a cyclical trough rather than structural share loss. Investors should monitor whether the replacement-driven demand, supported by an aging installed base, can reaccelerate growth as regulatory transitions fade.
Gross Margin Resilience Amid Volume Decline
Gross margin improved to 27.5% in Q2 2026 from 27.1% in Q2 2025, despite lower revenue, suggesting pricing power and cost pass-through. As reported in financial statements, the company's gross margin has remained above 27% for the past year.
The gross margin expansion in a period of revenue contraction indicates that Watsco is effectively passing through manufacturer price increases, supported by its fragmented contractor base. However, the margin is still below the 29.3% peak in Q2 2025, suggesting some residual pressure from input costs or mix shifts. The structural support from the Carrier JV and Sunbelt density appears intact, but the sustainability of this margin level warrants monitoring as volume recovers.
Operating Leverage Recovering from Trough
Operating margin rebounded to 11.3% in Q2 2026 from 6.1% in Q4 2025, as SG&A grew only 2.9% year-over-year while revenue declined 5.0%. Based on reported figures, the company's cost discipline is evident in the leverage recovery.
The operating leverage is clearly visible in the sequential improvement from Q4 2025 to Q2 2026, where operating income grew 149% on a 31% revenue increase. SG&A expenses have remained relatively flat around $340 million, indicating that the company is managing overhead efficiently despite the revenue downturn. This suggests that as revenue stabilizes, operating margins could expand further, but the lack of formal guidance introduces uncertainty about the pace of recovery.
EPS Miss Masks Stable Core Earnings
Q2 2026 EPS of $4.05 missed estimates by $0.05, but net income of $163.3 million was only 11% below the prior year, with stock-based compensation of $8.6 million. According to recent SEC filings, the earnings quality appears solid, with no unusual non-operating items.
The EPS miss appears modest and may be attributed to a slightly lower gross margin than expected, rather than a deterioration in core operations. The stable net margin of 7.8% and consistent SBC levels suggest that reported earnings are not being inflated by one-time gains. However, the absence of guidance and the persistent revenue decline may indicate that the market is pricing in a slower recovery than management's commentary suggests.
COGS and SG&A Discipline in Focus
COGS as a percentage of revenue rose to 72.5% in Q2 2026 from 70.7% in Q2 2025, while SG&A remained flat at $349 million. As reported in financial statements, the company's cost structure is highly variable, with inventory procurement being the largest expense.
The increase in COGS ratio reflects the revenue decline, but the absolute COGS of $1.5 billion is consistent with prior quarters, indicating that input costs are not escalating. SG&A has been remarkably stable, suggesting that management is controlling overhead despite the revenue contraction. The LIFO inventory accounting may be suppressing reported margins during inflationary periods, but the current data does not show a significant impact.
Persistent Contraction Could Signal Share Loss
The five consecutive quarters of year-over-year revenue decline, including a 5.0% drop in Q2 2026, may indicate that Watsco is losing share to competitors or facing structural demand weakness. Based on reported figures, the company's growth has underperformed peers like Fastenal, which grew 8.7%.
Short-sellers could argue that the revenue contraction is not merely cyclical but reflects a loss of pricing power or market share to smaller distributors or direct-to-contractor sales by OEMs. The gross margin improvement could be a result of cost-cutting rather than pricing power, which would be unsustainable. Additionally, the lack of formal guidance and the CEO's cautious tone may suggest that management sees further downside risk. Investors should monitor channel inventory levels and competitive dynamics to assess whether the decline is cyclical or structural.