VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ZWS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ZWSZurn Elkay Water Solutions Corporation
$43.47$7.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksZWSFinancials

Zurn Elkay Water Solutions Corporation (ZWS) Income Statement

28Y historyFree accessUpdated daily

Revenue growth turned negative at -0.5% in Q2 2026, yet gross margin expanded to 49.8% (up 430 bps YoY) and operating margin held at 17.4%, reflecting strong pricing power and cost control.

Income StatementBalance SheetCash FlowRatios

ZWS Income Statement

Annual statement

ZWS Income Statement

Zurn Elkay Water Solutions Corporation (ZWS) annual income statement — 28-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94Dec'93Dec'92Dec'91Dec'90Dec'89
Sales/Revenue1.78B1.7B1.57B1.53B1.28B910.9M562.7M710.1M2.05B1.85B1.71B1.92B2.05B2.03B1.94B1.94B1.67B1.51B15.89M13.74M2.3M100K100K84.2M83.9M86.4M91.2M118.2M117.8M
Revenue Growth %7.12%8.26%2.35%19.4%40.72%61.88%-20.76%-65.38%10.76%8.12%-10.98%-6.17%0.78%4.67%-0.04%16.08%10.92%9399.84%15.66%498.04%2198%0%-99.88%0.36%-2.89%-5.26%-22.84%0.34%-
Cost of Goods Sold939.7M989.8M859.5M882.4M816.3M537.7M309.4M387.5M1.27B1.15B1.09B1.26B1.3B1.28B1.23B1.25B1.08B994.4M12.39M10M1.1M0300K66.6M65.4M67M66.9M92.3M89.4M
COGS % of Revenue-58.36%54.87%57.65%63.68%59.03%54.98%54.57%61.73%61.84%63.42%65.42%63.6%62.97%63.13%64.5%64.62%65.85%77.94%72.76%47.87%-300%79.1%77.95%77.55%73.36%78.09%75.89%
Gross Profit837.8M706.1M707M648.1M465.5M373.2M253.3M322.6M784.8M706.5M626.4M665.2M746.2M753.4M716.6M690.1M592.5M515.6M3.51M3.74M1.2M0-200K17.6M18.5M19.4M24.3M25.9M28.4M
Gross Margin %47.13%41.64%45.13%42.35%36.32%40.97%45.02%45.43%38.27%38.16%36.58%34.58%36.4%37.03%36.87%35.5%35.38%34.15%22.06%27.24%52.13%--200%20.9%22.05%22.45%26.64%21.91%24.11%
Gross Profit Growth %--0.13%9.09%39.23%24.73%47.34%-21.48%-58.89%11.08%12.79%-5.83%-10.85%-0.96%5.14%3.84%16.47%14.91%14606.22%-6.33%212.44%-100%-101.14%-4.86%-4.64%-20.16%-6.18%-8.8%-
Operating Expenses505.8M417.6M462.4M456.7M358.4M266.2M172.3M218.5M479.2M440.1M423.2M490.9M542.5M481M473.7M444.8M375.3M354.2M3.92M4.3M1.4M500K500K15.4M16.8M20M22.3M29.5M26M
OpEx % of Revenue-24.62%29.52%29.84%27.96%29.22%30.62%30.77%23.37%23.77%24.71%25.52%26.46%23.64%24.37%22.88%22.41%23.46%24.65%31.29%60.92%500%500%18.29%20.02%23.15%24.45%24.96%22.07%
Selling, General & Admin450.2M417.6M389.8M371.3M309M239M153.7M196.4M433.1M393.8M356.1M385.7M415.1M419.1M398.4M387.1M326.7M297.7M3.43M3.9M1.2M500K200K14.9M16.2M19.4M21.7M28.9M25.4M
SG&A % of Revenue-24.62%24.88%24.26%24.11%26.24%27.31%27.66%21.12%21.27%20.79%20.05%20.25%20.6%20.5%19.91%19.51%19.72%21.6%28.38%52.22%500%200%17.7%19.31%22.45%23.79%24.45%21.56%
Research & Development00000000000000000000000000000
R&D % of Revenue-----------------------------
Other Operating Expenses3M072.6M85.4M49.4M27.2M18.6M22.1M46.1M46.3M67.1M105.2M127.4M61.9M75.3M57.7M48.6M56.5M485K400K200K0300K500K600K600K600K600K600K
Operating Income332M288.5M244.6M191.4M107.1M107M81M104.1M305.6M266.4M203.2M174.3M203.7M272.4M242.9M245.3M217.2M161.4M-412K-557K-202K-400K-700K2.2M1.7M-600K2M-3.6M2.4M
Operating Margin %18.68%17.01%15.61%12.51%8.36%11.75%14.39%14.66%14.9%14.39%11.87%9.06%9.94%13.39%12.5%12.62%12.97%10.69%-2.59%-4.05%-8.79%-400%-700%2.61%2.03%-0.69%2.19%-3.05%2.04%
Operating Income Growth %-17.95%27.8%78.71%0.09%32.1%-22.19%-65.94%14.71%31.1%16.58%-14.43%-25.22%12.14%-0.98%12.94%34.57%39274.76%26.03%-175.74%49.5%42.86%-131.82%29.41%383.33%-130%155.56%-250%-
EBITDA417.9M377.2M332.9M279.3M161.6M184.5M148M190.7M397.9M356.1M308.6M289.7M315.9M379.3M353.8M359.3M323.1M270.7M-897K-957K-402K-400K-1M1.7M1.1M-1.2M1.4M-4.2M1.8M
EBITDA Margin %23.51%22.24%21.25%18.25%12.61%20.25%26.3%26.86%19.4%19.23%18.02%15.06%15.41%18.65%18.2%18.48%19.29%17.93%-5.64%-6.96%-17.49%-400%-1000%2.02%1.31%-1.39%1.54%-3.55%1.53%
EBITDA Growth %15.09%13.31%19.19%72.83%-12.41%24.66%-22.39%-52.07%11.74%15.39%6.52%-8.29%-16.71%7.21%-1.53%11.2%19.36%30278.37%6.27%-138.06%-0.5%60%-158.82%54.55%191.67%-185.71%133.33%-333.33%-
D&A (Non-Cash Add-back)85.9M88.7M88.3M87.9M54.5M77.5M67M86.6M92.3M89.7M105.4M115.4M112.2M106.9M110.9M114M105.9M109.3M-485K-400K-200K0-300K-500K-600K-600K-600K-600K-600K
EBIT332.7M284.9M240.1M185.3M110.7M87.1M78.8M80M308.7M262.2M195.6M177.4M196.5M124.1M216M221.1M117.5M312.8M-412K-557K-202K-400K-700K2.2M1.7M-600K2M-3.6M2.4M
Net Interest Income-25.1M-28.6M-33.1M-38.5M-26.9M-34.7M-33.3M-56.6M-69.9M-75.1M-88.3M-91.4M-87.9M-109.1M-153.3M-176.2M-180.8M-194.2M00000000000
Interest Income00000000000000000000000000000
Interest Expense25.1M28.6M33.1M38.5M26.9M34.7M33.3M56.6M69.9M75.1M88.3M91.4M87.9M109.1M153.3M176.2M180.8M194.2M00000000000
Other Income/Expense50.8M-32.2M-37.6M-44.6M-23.3M-54.6M-35.5M-80.7M-66.8M-79.3M-95.9M-88.3M-95.1M-257.4M-180.2M-200.4M-280.5M-42.8M-315K557K202K400K700K-2.2M-1.7M-1.2M-1.2M-2.4M-2.2M
Pretax Income382.8M256.3M207M146.8M83.8M52.4M45.5M23.4M238.8M187.1M107.3M86M108.6M15M62.7M44.9M-63.3M118.6M-727K000000-1.8M800K-6M200K
Pretax Margin %21.54%15.11%13.21%9.59%6.54%5.75%8.09%3.3%11.64%10.1%6.27%4.47%5.3%0.74%3.23%2.31%-3.78%7.85%-4.57%-------2.08%0.88%-5.08%0.17%
Income Tax93.6M63.9M48.1M42.6M26.8M2.7M10.5M4.4M53.4M-19.5M15.6M17.1M16.8M-10M15.4M9.4M-10.2M30.5M9K000000-500K300K-2.4M100K
Effective Tax Rate %24.45%24.93%23.24%29.02%31.98%5.15%23.08%18.8%22.36%-10.42%14.54%19.88%15.47%-66.67%24.56%20.94%16.11%25.72%-1.24%------27.78%37.5%40%50%
Net Income290.6M198M160.2M112.7M61.7M120.9M118.2M180.1M34.3M75.9M74.1M67.9M83.8M30.2M50.1M29.9M-51.3M88.1M-736K-500K-200K-1.3M-6.9M200K200K-1.3M500K-3.6M100K
Net Margin %16.35%11.68%10.23%7.36%4.81%13.27%21.01%25.36%1.67%4.1%4.33%3.53%4.09%1.48%2.58%1.54%-3.06%5.83%-4.63%-3.64%-8.7%-1300%-6900%0.24%0.24%-1.5%0.55%-3.05%0.08%
Net Income Growth %51.12%23.6%42.15%82.66%-48.97%2.28%-34.37%425.07%-54.81%2.43%9.13%-18.97%177.48%-39.72%67.56%158.28%-158.23%12070.11%-47.2%-150%84.62%81.16%-3550%0%115.38%-360%113.89%-3700%-
Net Income (Continuing)289.2M192.4M158.9M104.2M57M49.7M35M19M189M206.6M91.7M68.9M91.8M25M47.3M35.5M-53.1M88.1M-736K-500K-200K-200K-100K200K200K-1.3M500K-3.6M100K
Discontinued Operations1.4M5.6M1.3M8.5M4.7M71.2M83.2M161.1M-154.7M-130.6M-17.6M-1.4M-8M4.6M2.8M-5.6M1.8M0000-1.1M-6.8M000000
Minority Interest0000003M2.4M2.4M100K0-600K-200K-200K0-900K0000000000000
EPS (Diluted)1.731.120.920.640.400.970.281.330.280.720.640.660.800.300.500.42-0.711.22-0.30-0.20-0.08-0.64-3.320.110.08-0.650.22-1.740.06
EPS Growth %52.68%21.74%43.75%60%-58.76%246.43%-78.95%378.21%-61.37%12.5%-3.03%-17.5%166.67%-40%19.05%159.15%-158.2%506.67%-50%-150%87.5%80.72%-3118.18%37.5%112.31%-395.45%112.64%-3000%-
EPS (Basic)-1.140.930.650.411.000.291.480.330.730.650.670.820.310.520.32-0.771.32-0.30-0.20-0.08-0.64-3.320.110.08-0.650.22-1.740.06
Diluted Shares Outstanding168.1M171.26M174.66M177.26M153.84M125.11M123.2M124.26M123.33M106M104.78M103.31M104.73M101.32M99.87M72.06M71.99M71.99M2.47M2.5M2.5M2.03M2.08M1.82M2.5M2M2.27M2.07M1.67M
Basic Shares Outstanding166.26M168.66M171.69M174.25M151.58M121.49M120.43M111.69M104.64M103.89M102.75M100.84M101.53M98.11M95.97M94.1M66.72M66.72M2.47M2.5M2.5M2.03M2.08M1.82M2.5M2M2.27M2.07M1.67M
Dividend Payout Ratio-32.27%35.33%44.72%52.67%30.11%24.37%5.44%---------------------

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

ABI weakness and new construction slowdown

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Growth Decelerates Despite Core Strength

Revenue growth slowed to -0.5% in Q2 2026, down from 11.4% in Q1, though core sales reportedly grew 10%, suggesting a divergence between reported and organic trends. According to the latest earnings release, this may reflect timing or divestitures.

The reported revenue decline in Q2 2026 appears to be a sharp reversal from the prior quarter's 11.4% growth, yet management's commentary indicates core sales grew 10%, implying that reported figures may be distorted by non-core items or timing. This divergence suggests that underlying demand remains resilient, but investors should monitor whether the deceleration is a one-off or signals a broader slowdown. The sequential drop from $455.4M in Q3 2025 to $442.2M in Q2 2026 also hints at potential seasonality or project timing, but the overall trend over the past year shows a plateau around $440M, indicating a mature market.

Gross Margin Expansion Defies Cost Pressures

Gross margin surged to 49.8% in Q2 2026, up from 45.5% a year earlier, despite raw material volatility, suggesting pricing power and mix shift. As reported in financial statements, this is a 430 bps year-over-year improvement.

The 49.8% gross margin in Q2 2026 is a standout, exceeding the peer average and approaching Watts Water's 49.5%, indicating that ZWS's specification-led moat is translating into pricing power. This expansion likely reflects a favorable mix toward higher-margin R&R and filtration products, as well as successful cost pass-through. However, the sustainability of this margin is questionable given the cyclicality of raw material costs; a spike in steel or copper could compress margins if pricing power wanes. The 120 bps EBITDA margin expansion to 27.7% in Q2 2026 further supports the view that operational efficiency is improving, but investors should watch for any reversal in commodity prices.

Operating Leverage Drives Margin Accretion

Operating income grew 18.6% year-over-year in Q2 2026, outpacing revenue growth of -0.5%, as SG&A remained flat at $119.5M, demonstrating strong operating leverage. Based on reported figures, this suggests overhead efficiency is scaling.

Despite a slight revenue decline, operating income rose to $77.1M from $77.6M in Q2 2025, a modest increase, but the operating margin expanded to 17.4% from 17.5% (essentially flat). More notably, SG&A as a percentage of revenue fell to 27.0% from 24.3% a year ago, indicating that the company is controlling overhead costs effectively. This leverage is likely a result of the Elkay integration synergies and manufacturing footprint optimization, which have been offsetting restructuring costs. The 120 bps EBITDA margin expansion to 27.7% in Q2 2026 reinforces that cost discipline is translating to bottom-line growth, but the sustainability of this leverage depends on maintaining revenue growth.

Net Income Boosted by Non-Operating Items

Net income jumped to $113.3M in Q2 2026, a 124% increase year-over-year, despite operating income only rising 0.6%, implying a significant non-operating gain. According to the income statement, this may be a one-time tax benefit or other income.

The massive gap between operating income growth (0.6%) and net income growth (124%) in Q2 2026 suggests that the bottom line was flattered by non-operating items, possibly a tax valuation allowance release or a gain on asset sales. This inflates EPS to $0.67, which is not reflective of underlying operational performance. Investors should adjust for these items to assess true earnings power; the effective tax rate appears to have been unusually low or negative in the quarter. The absence of stock-based compensation in Q2 2026 (reported as $0) is also notable, as it was $11.7M in Q1, which may indicate a change in accounting or timing, but it could also be a data anomaly that warrants further investigation.

COGS Volatility Masks Underlying Efficiency

COGS as a percentage of revenue fell to 50.2% in Q2 2026 from 54.5% a year earlier, a 430 bps improvement, despite raw material cost pressures. As reported in financial statements, this suggests strong cost control and mix benefits.

The sharp decline in COGS ratio is a key driver of gross margin expansion, but it is important to note that COGS in absolute terms rose from $242.2M in Q2 2025 to $222.1M in Q2 2026, a decrease of 8.3%, which is unusual given revenue was roughly flat. This could indicate a favorable product mix shift toward higher-margin items or successful cost reduction initiatives. However, the volatility in COGS across quarters (e.g., $269.4M in Q3 2025 vs. $222.1M in Q2 2026) suggests that input costs and production levels are not stable, which may pose a risk to margin sustainability. Management's restructuring efforts appear to be yielding benefits, but the recurring nature of these costs could continue to create noise in reported earnings.

Sustainability of Margin Expansion Questioned

The 49.8% gross margin in Q2 2026 may be unsustainable if raw material costs rise or pricing power erodes, especially given the weak ABI. According to recent SEC filings, the company's growth increasingly depends on R&R, which may not offset a new construction slowdown.

Short-sellers could argue that the record gross margin is a peak, driven by temporary factors such as favorable commodity prices and a mix shift that may not persist. The sustained weakness in the Architectural Billings Index suggests a future slowdown in new construction, which could reduce demand for ZWS's products and force price competition. Additionally, the company's reliance on acquisitions for growth, as seen with Elkay, may mask organic deceleration; core sales growth of 10% in Q2 2026 is encouraging, but it is unclear how much is organic versus price. If the economy weakens, distributors may destock, leading to revenue declines and margin compression. Investors should monitor whether the company can maintain its pricing power in a downturn, as its specification moat may not be sufficient to protect margins if volumes fall sharply.

ZWS — Frequently Asked Questions

Quick answers to the most common questions about buying ZWS stock.

What was Zurn Elkay Water Solutions Corporation's (ZWS) revenue in 2025?

For fiscal year 2025, Zurn Elkay Water Solutions Corporation (ZWS) reported total revenue of $1.70B. This represents a 1339.6% increase compared to $117.8M in 1989.

Is Zurn Elkay Water Solutions Corporation (ZWS) profitable?

Zurn Elkay Water Solutions Corporation (ZWS) is profitable, generating $198.0M in net income for the fiscal year ending 2025 with a net profit margin of 11.7%.

What is Zurn Elkay Water Solutions Corporation's operating profit margin?

Zurn Elkay Water Solutions Corporation (ZWS) reported an operating income of $288.5M, resulting in an operating profit margin of 17.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Zurn Elkay Water Solutions Corporation's gross profit and gross margin?

Zurn Elkay Water Solutions Corporation (ZWS) generated $706.1M in gross profit for the year, representing a gross profit margin of 41.6%. This demonstrates the company's core pricing power and production efficiency.