MODEL VERDICT
Talkspace, Inc. (TALK)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | NEUTRAL | 0.19 | $5.19 | CURRENT | — |
| Apr 24, 2026 | NEUTRAL | 0.19 | $5.18 | CURRENT | — |
| Apr 17, 2026 | NEUTRAL | 0.19 | $5.18 | CURRENT | — |
| Apr 16, 2026 | NEUTRAL | 0.19 | $5.17 | CURRENT | — |
| Apr 10, 2026 | NEUTRAL | 0.19 | $5.17 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 5 analyst estimates | $3.55 | -31.6% | 20% | A- | Analyst Est. |
| EV/EBITDA 5 industry peers | $0.49 | -90.6% | 20% | A- | Peer Data |
| Industry Median P/E 4 industry peers | $1.17 | -77.5% | 15% | A | Peer Data |
| Price / Free Cash Flow 5 industry peers | $0.94 | -81.9% | 15% | B+ | Peer Data |
| EV/EBIT 4 industry peers | $0.59 | -88.6% | 8% | B+ | Peer Data |
| EV/FCF 5 industry peers | $1.18 | -77.3% | 7% | B | Model Driven |
| EV To Revenue 6 industry peers | $3.44 | -33.7% | 4% | B | Data |
| Price / Sales 6 industry peers | $3.15 | -39.3% | 3% | B | Model Driven |
| Earnings Yield 4 industry peers | $1.16 | -77.6% | 2% | B | Data |
| FCF Yield 5 industry peers | $0.95 | -81.7% | 1% | B | Data |
| Weighted Output Blended model output | $1.95 | -62.4% | 100% | 72 | SIGNIFICANTLY OVERVALUED |
| EPS Growth ↓ | P/E Multiple → | 110× | 120× | 130× (Current) | 140× | 150× |
|---|---|---|---|---|---|
| Bear Case (4%) | $5 | $5 | $5 | $6 | $6 |
| Conservative (7%) | $5 | $5 | $6 | $6 | $6 |
| Base Case (10.0%) | $5 | $5 | $6 | $6 | $7 |
| Bull Case (14%) | $5 | $5 | $6 | $6 | $7 |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/TBV | 3.25 | 3.59 | 0.77 | 5.55 | 2.01 |
| P/B Ratio | 3.18 | 3.53 | 0.75 | 5.39 | 1.98 |
| P/S Ratio | 5.89 | 2.77 | 0.80 | 23.44 | 8.63 |
Based on our peer multiples analysis with 22 valuation metrics, the model estimates TALK's fair value at $1.95 vs the current price of $5.19, implying -62.4% downside potential. Model verdict: Significantly Overvalued. Confidence: 72/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $1.95 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $1.16 (P10) to $2.43 (P90), with a median of $1.78.
TALK's current P/E of 129.8x compares to the industry median of 29.2x (4 peers in the group). This represents a +345.0% premium to the industry. The historical average P/E is N/Ax over 0 years. Signal: High Premium.
10 analysts cover TALK with a consensus rating of Hold. The consensus price target is $5.25 (range: $5.25 — $5.25), implying +1.2% upside from the current price. Grade breakdown: Strong Buy (0), Buy (2), Hold (8), Sell (0), Strong Sell (0).
The model confidence score is 72/100, based on: data completeness (24), peer quality (25), historical depth (16), earnings stability (5), and model agreement (2). Cyclicality penalty: -0 points. The model shows strong agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for TALK.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.