MODEL VERDICT
Viking Holdings Ltd (VIK)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | NEUTRAL | 0.16 | $81.50 | CURRENT | — |
| Apr 24, 2026 | NEUTRAL | 0.16 | $81.82 | CURRENT | — |
| Apr 17, 2026 | NEUTRAL | 0.16 | $85.80 | CURRENT | — |
| Apr 16, 2026 | NEUTRAL | 0.16 | $81.17 | CURRENT | — |
| Apr 10, 2026 | NEUTRAL | 0.16 | $77.17 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 6 analyst estimates | $34.06 | -58.2% | 20% | A- | Analyst Est. |
| EV/EBITDA 6 industry peers | $54.57 | -33.0% | 20% | A- | Peer Data |
| Industry Median P/E 6 industry peers | $46.83 | -42.5% | 15% | A | Peer Data |
| Price / Free Cash Flow 5 industry peers | $47.45 | -41.8% | 15% | B+ | Peer Data |
| EV/EBIT 6 industry peers | $62.02 | -23.9% | 8% | B+ | Peer Data |
| EV/FCF 5 industry peers | $167.04 | +105.0% | 7% | B | Model Driven |
| EV To Revenue 6 industry peers | $36.79 | -54.9% | 4% | B | Data |
| Price / Sales 6 industry peers | $19.54 | -76.0% | 3% | B | Model Driven |
| Earnings Yield 6 industry peers | $46.77 | -42.6% | 2% | B | Data |
| FCF Yield 5 industry peers | $47.60 | -41.6% | 1% | B | Data |
| Weighted Output Blended model output | $57.16 | -29.9% | 100% | 65 | OVERVALUED |
| EPS Growth ↓ | P/E Multiple → | 26× | 29× | 32× (Current) | 35× | 38× |
|---|---|---|---|---|---|
| Bear Case (4%) | $69 | $78 | $86 | $94 | $102 |
| Conservative (7%) | $71 | $79 | $88 | $96 | $104 |
| Base Case (10.0%) | $74 | $82 | $90 | $99 | $107 |
| Bull Case (14%) | $76 | $85 | $93 | $102 | $111 |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
Based on our peer multiples analysis with 21 valuation metrics, the model estimates VIK's fair value at $57.16 vs the current price of $81.50, implying -29.9% downside potential. Model verdict: Overvalued. Confidence: 65/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $57.16 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $49.18 (P10) to $60.27 (P90), with a median of $54.70.
VIK's current P/E of 31.7x compares to the industry median of 18.2x (6 peers in the group). This represents a +74.0% premium to the industry. The historical average P/E is N/Ax over 0 years. Signal: High Premium.
13 analysts cover VIK with a consensus rating of Buy. The consensus price target is $77.60 (range: $59.00 — $95.00), implying -4.8% upside from the current price. Grade breakdown: Strong Buy (0), Buy (9), Hold (3), Sell (1), Strong Sell (0).
The model confidence score is 65/100, based on: data completeness (27), peer quality (25), historical depth (5), earnings stability (5), and model agreement (3). Cyclicality penalty: -0 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for VIK.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.