Total debt has surged to $5.2 billion, resulting in a debt-to-equity ratio of 2.36 that highlights a heavy reliance on external financing to sustain operations.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 7.3B | 7.29B | 6.14B | 6.38B | 6.01B | 6.28B | 6.27B | 5.7B | 6.08B | 5.43B | 5.17B | 4.94B | 4.74B | 3.99B | 3.18B | 2.29B | 2.12B | 1.89B | 1.81B | 1.68B | 1.61B | 1.55B | 1.38B | 1.23B | 1.19B | 1.14B | 897.77M | 0 | 0 |
| Cash & Short-Term Investments | 2.96B | 3.12B | 1.87B | 488.05M | 270.81M | 601.43M | 834.99M | 418.67M | 896.53M | 546.94M | 135.18M | 90.78M | 104.67M | 1.11B | 598.11M | 57.9M | 59.21M | 100.02M | 37.36M | 14.65M | 11.13M | 40.78M | 56.32M | 11.49M | 13.88M | 18.12M | 18.01M | 22.58M | 36.12M |
| Cash Only | 2.96B | 3.12B | 1.87B | 488.05M | 270.81M | 601.43M | 834.99M | 418.67M | 896.53M | 546.94M | 135.18M | 90.78M | 104.67M | 1.11B | 598.11M | 57.9M | 59.21M | 100.02M | 37.36M | 14.65M | 11.13M | 40.78M | 56.32M | 11.49M | 13.88M | 18.12M | 18.01M | 22.58M | 36.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 402M | 380M | 544M | 609.53M | 684.05M | 782.78M | 750M | 689.47M | 624.97M | 606.36M | 641.25M | 597.79M | 579.83M | 277.6M | 229.87M | 140.01M | 124.23M | 92.56M | 97.2M | 84.98M | 97.05M | 94.69M | 101.97M | 84.8M | 102.57M | 93.7M | 80.58M | 0 | 0 |
| Days Sales Outstanding | 18.57 | 16.13 | 21.83 | 24.16 | 27.29 | 25.98 | 27.09 | 25.92 | 23.81 | 23.61 | 24.46 | 22.41 | 21.5 | 15.6 | 13.52 | 8.28 | 7.65 | 6.24 | 6.9 | 6.4 | 7.67 | 8.1 | 9.87 | 8.86 | 11.68 | 14.13 | 12.85 | - | - |
| Inventory | 3.81B | 3.65B | 3.61B | 3.89B | 4.9B | 4.66B | 4.54B | 4.43B | 4.36B | 4.17B | 4.33B | 4.17B | 3.94B | 2.56B | 2.31B | 2.04B | 1.86B | 1.63B | 1.62B | 1.53B | 1.46B | 1.37B | 1.2B | 1.11B | 1.05B | 982M | 788.91M | 749.45M | 726.17M |
| Days Inventory Outstanding | 280.44 | 273.38 | 231.91 | 265.69 | 363.53 | 279.97 | 294.49 | 296.6 | 297.01 | 287.69 | 297.25 | 286.74 | 266.59 | 287.86 | 271.21 | 240.47 | 229.53 | 215.15 | 215.97 | 221.23 | 221.14 | 221.73 | 217.42 | 215.19 | 216.31 | 262.26 | 206.84 | 223.22 | 345.93 |
| Other Current Assets | 128M | 141M | 118M | 1.39B | 163.69M | 232.25M | 146.81M | 155.24M | 198.41M | 105.11M | 70.47M | 77.41M | 119.59M | 42.76M | 47.61M | 52.75M | 76.97M | 63.17M | 49.98M | 53.72M | 40.46M | 45.37M | 17.69M | 16.39M | 20.21M | 42.03M | 10.27M | 0 | 0 |
| Total Non-Current Assets | 4.5B | 4.54B | 4.66B | 5.9B | 5.97B | 5.92B | 5.57B | 5.55B | 2.96B | 3.06B | 3.14B | 3.19B | 3.22B | 1.58B | 1.43B | 1.36B | 1.23B | 1.19B | 1.16B | 1.12B | 1.07B | 994.21M | 824.53M | 756.62M | 779.75M | 814.77M | 458.58M | 0 | 0 |
| Property, Plant & Equipment | 3.38B | 3.43B | 3.58B | 3.9B | 4.3B | 4.2B | 3.84B | 3.8B | 1.37B | 1.39B | 1.45B | 1.43B | 1.43B | 1.28B | 1.29B | 1.22B | 1.14B | 1.1B | 1.07B | 1.05B | 994.98M | 898.85M | 786.21M | 712.7M | 728.43M | 711.28M | 410.96M | 0 | 0 |
| Fixed Asset Turnover | 2.52x | 2.51x | 2.54x | 2.36x | 2.13x | 2.62x | 2.63x | 2.56x | 7.00x | 6.72x | 6.62x | 6.79x | 6.87x | 5.06x | 4.80x | 5.04x | 5.18x | 4.92x | 4.80x | 4.62x | 4.64x | 4.74x | 4.80x | 4.90x | 4.40x | 3.40x | 5.57x | - | - |
| Goodwill | 600M | 600M | 598M | 601.16M | 990.47M | 993.74M | 993.59M | 992.24M | 990.24M | 994.29M | 990.88M | 989.48M | 995.43M | 199.84M | 76.39M | 76.39M | 34.39M | 34.39M | 34.6M | 33.72M | 33.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 399M | 400M | 406M | 419.16M | 620.9M | 651.22M | 681.13M | 709.76M | 550.59M | 597.67M | 640.9M | 687.13M | 748.13M | 49.87M | 28.84M | 31.38M | 25.36M | 26.42M | 27.57M | 26.84M | 27.93M | 67.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 115M | 110M | 74M | 975.93M | 62.43M | 73.65M | 52.33M | 52.45M | 48.38M | 69.3M | 64.15M | 75.77M | 45.74M | 41.71M | 32.62M | 31.07M | 27.03M | 24.2M | 22.86M | 14.23M | 14.09M | 28.26M | 38.32M | 43.91M | 51.32M | 103.48M | 47.63M | 0 | 0 |
| Total Assets | 11.8B | 11.83B | 10.8B | 12.28B | 11.99B | 12.19B | 11.84B | 11.25B | 9.04B | 8.48B | 8.32B | 8.13B | 7.96B | 5.56B | 4.61B | 3.66B | 3.35B | 3.07B | 2.96B | 2.81B | 2.68B | 2.54B | 2.2B | 1.98B | 1.97B | 1.95B | 1.36B | 1.35B | 1.27B |
| Asset Turnover | 0.75x | 0.73x | 0.84x | 0.75x | 0.76x | 0.90x | 0.85x | 0.86x | 1.06x | 1.11x | 1.15x | 1.20x | 1.24x | 1.17x | 1.34x | 1.69x | 1.77x | 1.76x | 1.73x | 1.73x | 1.72x | 1.68x | 1.71x | 1.76x | 1.63x | 1.24x | 1.69x | 1.50x | 0.96x |
| Asset Growth % | 3.13% | 9.52% | -12.04% | 2.42% | -1.7% | 2.99% | 5.25% | 24.42% | 6.58% | 2.01% | 2.3% | 2.08% | 43.09% | 20.61% | 26.21% | 8.99% | 9.15% | 3.67% | 5.65% | 4.58% | 5.53% | 15.45% | 11.04% | 0.91% | 0.75% | 43.81% | 0.57% | 6.58% | - |
| Total Current Liabilities | 4.11B | 4.18B | 4.67B | 5.31B | 5.42B | 5.18B | 4.74B | 4.48B | 3.89B | 3.48B | 3.68B | 3.8B | 3.65B | 2.76B | 2.56B | 2.19B | 1.85B | 1.47B | 1.36B | 1.23B | 1.11B | 1.14B | 961.13M | 853.95M | 722.58M | 693.75M | 576.24M | 0 | 0 |
| Accounts Payable | 3.05B | 2.98B | 3.41B | 3.53B | 4.18B | 3.92B | 3.64B | 3.42B | 3.17B | 2.89B | 3.09B | 3.2B | 3.1B | 2.18B | 2.03B | 1.65B | 1.32B | 998.37M | 824.67M | 688.97M | 651.59M | 748.6M | 644.84M | 568.27M | 470.74M | 429.04M | 387.85M | 0 | 0 |
| Days Payables Outstanding | 236.67 | 223.21 | 218.81 | 240.61 | 310.27 | 235.68 | 236.25 | 229 | 216.01 | 199.77 | 212.07 | 220.06 | 209.6 | 245.53 | 238.46 | 194.58 | 163.02 | 131.63 | 109.73 | 99.66 | 98.47 | 121.41 | 116.7 | 109.79 | 97.09 | 114.58 | 101.69 | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 185M | 0 | 0 | 0 | 0 | 0 | 306K | 598K | 582K | 916K | 627K | 848K | 973K | 1.34M | 157.98M | 184.16M | 34.27M | 82.93M | 51.88M | 53.3M | 10.69M | 58.46M | 20.63M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.05B | 529M | 545M | 1.24B | 499.82M | 534.67M | 560.46M | 621.52M | 206.26M | 166.45M | 370.21M | 142.1M | 144.67M | 239.65M | 233.31M | 236.76M | 119.23M | 73.26M | 306.88M | 51.38M | 174.59M | 44.5M | 183.09M | 58.55M | 32.97M | 30.03M | 42.79M | 0 | 0 |
| Current Ratio | 1.78x | 1.75x | 1.32x | 1.20x | 1.11x | 1.21x | 1.32x | 1.27x | 1.57x | 1.56x | 1.41x | 1.30x | 1.30x | 1.44x | 1.24x | 1.05x | 1.15x | 1.29x | 1.32x | 1.37x | 1.45x | 1.36x | 1.43x | 1.44x | 1.64x | 1.64x | 1.56x | - | - |
| Quick Ratio | 0.85x | 0.87x | 0.54x | 0.47x | 0.21x | 0.31x | 0.37x | 0.28x | 0.44x | 0.36x | 0.23x | 0.20x | 0.22x | 0.52x | 0.34x | 0.11x | 0.14x | 0.17x | 0.14x | 0.13x | 0.13x | 0.16x | 0.18x | 0.13x | 0.19x | 0.22x | 0.19x | - | - |
| Cash Conversion Cycle | 62.34 | 66.29 | 34.93 | 49.24 | 80.55 | 70.27 | 85.33 | 93.52 | 104.81 | 111.53 | 109.65 | 89.09 | 78.49 | 57.93 | 46.27 | 54.18 | 74.17 | 89.77 | 113.14 | 127.98 | 130.34 | 108.42 | 110.6 | 114.25 | 130.91 | 161.81 | 118.01 | - | - |
| Total Non-Current Liabilities | 5.48B | 5.45B | 3.96B | 4.45B | 3.97B | 3.89B | 3.54B | 3.22B | 1.6B | 1.59B | 1.72B | 1.87B | 2.31B | 1.28B | 843.48M | 619.97M | 466.79M | 324.57M | 523.9M | 555.84M | 538.41M | 480.91M | 518.52M | 497.88M | 774.29M | 968.29M | 623.85M | 0 | 0 |
| Long-Term Debt | 3.41B | 3.41B | 1.79B | 1.79B | 1.19B | 1.03B | 1.03B | 747.32M | 1.05B | 1.04B | 1.04B | 1.21B | 1.64B | 1.05B | 604.46M | 415.14M | 300.85M | 202.93M | 455.16M | 505.06M | 477.17M | 406.04M | 438.3M | 422.78M | 724.83M | 932.02M | 579.92M | 0 | 0 |
| Capital Lease Obligations | 7.33B | 1.81B | 1.9B | 2.04B | 2.28B | 2.34B | 2.01B | 2.02B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 633M | 142M | 193M | 355.63M | 410.75M | 410.61M | 342.44M | 334.01M | 318.35M | 303.62M | 454.28M | 433.93M | 0 | 91.96M | 100.23M | 0 | 51.12M | 54.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 99M | 86M | 84M | 267.29M | 89.05M | 103.03M | 146.28M | 123.25M | 239.81M | 239.06M | 225.56M | 229.35M | 668.72M | 139.16M | 138.79M | 204.83M | 114.83M | 66.66M | 68.74M | 50.78M | 61.23M | 74.87M | 80.22M | 75.1M | 49.46M | 36.27M | 43.93M | 0 | 0 |
| Total Liabilities | 9.59B | 9.63B | 8.63B | 9.76B | 9.39B | 9.07B | 8.28B | 7.7B | 5.49B | 5.07B | 5.4B | 5.67B | 5.96B | 4.05B | 3.4B | 2.81B | 2.31B | 1.79B | 1.89B | 1.78B | 1.65B | 1.62B | 1.48B | 1.35B | 1.5B | 1.66B | 1.2B | 1.21B | 1.11B |
| Total Debt | 5.23B | 5.22B | 3.69B | 3.83B | 3.65B | 3.37B | 3.05B | 2.76B | 1.05B | 1.04B | 1.04B | 1.21B | 1.64B | 1.05B | 605.09M | 415.98M | 301.82M | 204.27M | 613.14M | 689.22M | 511.45M | 488.97M | 490.18M | 476.08M | 735.52M | 990.49M | 600.55M | 0 | 0 |
| Net Debt | 2.27B | 2.1B | 1.82B | 3.34B | 3.38B | 2.77B | 2.21B | 2.35B | 149.19M | 497.39M | 908.08M | 1.12B | 1.53B | -58.89M | 6.98M | 358.08M | 242.62M | 104.25M | 575.78M | 674.57M | 500.32M | 448.19M | 433.86M | 464.6M | 721.64M | 972.37M | 582.54M | -22.58M | -36.12M |
| Debt / Equity | 2.36x | 2.38x | 1.70x | 1.52x | 1.40x | 1.08x | 0.86x | 0.78x | 0.29x | 0.31x | 0.36x | 0.49x | 0.82x | 0.69x | 0.50x | 0.49x | 0.29x | 0.16x | 0.57x | 0.67x | 0.50x | 0.53x | 0.68x | 0.75x | 1.57x | 3.43x | 3.84x | - | - |
| Debt / EBITDA | 9.86x | 12.06x | - | 11.81x | 4.72x | 3.12x | 3.05x | 3.02x | 1.24x | 1.27x | 1.00x | 1.10x | 1.44x | 1.21x | 0.71x | 0.49x | 0.40x | 0.34x | 1.09x | 1.22x | 0.94x | 0.92x | 1.13x | 1.21x | 2.40x | 5.44x | 3.46x | - | - |
| Net Debt / EBITDA | 4.28x | 4.85x | - | 10.30x | 4.37x | 2.56x | 2.21x | 2.56x | 0.18x | 0.61x | 0.87x | 1.02x | 1.35x | -0.07x | 0.01x | 0.43x | 0.32x | 0.17x | 1.03x | 1.20x | 0.92x | 0.85x | 1.00x | 1.18x | 2.35x | 5.34x | 3.36x | -0.33x | -0.91x |
| Interest Coverage | 1.42x | 0.35x | -8.48x | 0.47x | 10.05x | 21.71x | 14.89x | 16.98x | 10.81x | 9.85x | 13.33x | 12.51x | 11.64x | 18.11x | 19.44x | 21.46x | 21.74x | 19.50x | 12.29x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.21B | 2.2B | 2.17B | 2.52B | 2.6B | 3.13B | 3.56B | 3.55B | 3.55B | 3.42B | 2.92B | 2.46B | 2B | 1.52B | 1.21B | 847.91M | 1.04B | 1.28B | 1.08B | 1.02B | 1.03B | 919.77M | 722.32M | 631.24M | 468.36M | 288.57M | 156.27M | 133.95M | 159.09M |
| Equity Growth % | -28.97% | 1.29% | -13.88% | -3.06% | -16.91% | -12.11% | 0.29% | -0.05% | 3.97% | 17.11% | 18.51% | 22.85% | 32.1% | 25.23% | 42.79% | -18.42% | -18.95% | 19.27% | 5.02% | -0.68% | 12.08% | 27.34% | 14.43% | 34.78% | 62.3% | 84.66% | 16.66% | -15.8% | - |
| Book Value per Share | 36.34 | 36.27 | 36.38 | 42.27 | 42.81 | 48.49 | 51.58 | 49.87 | 47.99 | 46.08 | 39.48 | 33.37 | 27.28 | 20.65 | 16.35 | 11.00 | 11.93 | 13.48 | 11.29 | 9.78 | 9.62 | 8.36 | 6.38 | 5.63 | 4.31 | 3.30 | 1.82 | 1.58 | 2.85 |
| Total Shareholders' Equity | 2.21B | 2.2B | 2.17B | 2.52B | 2.6B | 3.13B | 3.56B | 3.55B | 3.55B | 3.42B | 2.92B | 2.46B | 2B | 1.52B | 1.21B | 847.91M | 1.04B | 1.28B | 1.08B | 1.02B | 1.03B | 919.77M | 722.32M | 631.24M | 468.36M | 288.57M | 156.27M | 133.95M | 159.09M |
| Common Stock | 1.05B | 1.03B | 994M | 8K | 8K | 8K | 8K | 8K | 8K | 8K | 8K | 7K | 7K | 7K | 7K | 11K | 11K | 10K | 10K | 10K | 11K | 11K | 8K | 7K | 4K | 3K | 283K | 0 | 0 |
| Retained Earnings | 4.16B | 4.15B | 4.16B | 4.56B | 4.67B | 4.61B | 4.2B | 3.77B | 3.33B | 2.92B | 2.46B | 2.02B | 1.57B | 1.09B | 714.9M | 1.99B | 1.61B | 1.29B | 1.04B | 824.47M | 613.22M | 407.37M | 172.65M | -15.34M | -140.28M | -205.29M | -216.58M | 0 | 0 |
| Treasury Stock | -2.95B | -2.94B | -2.94B | -2.93B | -2.92B | -2.3B | -1.39B | -924.39M | -425.95M | -144.6M | -138.1M | -119.71M | -113.04M | -107.89M | -27.09M | -1.64B | -1.03B | -391.18M | -291.11M | -74.64M | 0 | -55.67M | -146.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -36M | -37M | -47M | -52.23M | -44.7M | -22.63M | -26.76M | -34.57M | -44.19M | -24.95M | -39.7M | -44.06M | -12.34M | 3.68M | 2.67M | 2.8M | -1.6M | -6.7M | -9.35M | -701K | 3.47M | 3.09M | 814K | -529K | -1.57M | -2.68M | 396K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Elevated leverage and liquidity
According to recent SEC filings, AAP's total debt has surged to $5.2 billion as of 2026Q1, resulting in a debt-to-equity ratio of 2.36, which suggests that the company is increasingly reliant on external financing to sustain its operations rather than internal cash flow generation.
The significant increase in debt levels from $3.8 billion in 2024Q3 to current levels indicates a reliance on credit facilities to bridge the gap left by persistent operational inefficiencies. Investors should monitor whether this leverage profile limits the company's flexibility to invest in necessary supply chain upgrades.
Based on reported financial statements, the company's cash position has expanded to $3.0 billion in 2026Q1, yet this liquidity appears largely derived from non-operating activities or divestitures rather than core business performance, given the concurrent trend of negative free cash flow observed in recent quarters.
While the current ratio of 1.78 suggests a superficial improvement in short-term liquidity, the underlying cash burn indicates that this buffer may be temporary. The reliance on non-recurring cash inflows warrants further investigation into the sustainability of the company's working capital management.
As reported in financial statements, the company maintains $3.4 billion in net property, plant, and equipment, a figure that appears disproportionately high relative to the current revenue trajectory and suggests that the existing store footprint is not generating sufficient returns on invested capital for the firm.
The stagnation in asset productivity implies that the company's massive retail footprint may be a liability rather than a competitive advantage. The persistence of these assets on the balance sheet without corresponding margin expansion suggests that the company is struggling to optimize its physical infrastructure.
Based on the provided data, total equity has remained relatively stagnant at $2.2 billion since 2025Q1, reflecting a lack of meaningful retained earnings growth and suggesting that the company's internal value creation has been effectively neutralized by ongoing operational losses and restructuring-related charges.
The lack of growth in equity capital highlights the difficulty the company faces in building a stronger foundation for future operations. This stagnation appears to confirm that the business is currently in a defensive posture, prioritizing survival over the accumulation of shareholder value.
As indicated by the balance sheet data, the company's reliance on debt to maintain its $3.4 billion in net PPE, despite a 1.87% operating margin, suggests that the firm is highly vulnerable to interest rate volatility and potential future impairment of its long-lived assets.
The disconnect between the company's debt load and its ability to generate operating income may imply that the balance sheet is more fragile than headline liquidity ratios suggest. Investors should be wary of the potential for future write-downs if the current turnaround efforts fail to yield improved returns.
Quick answers to the most common questions about buying AAP stock.
As of 2025, Advance Auto Parts, Inc. (AAP) had total assets of $11.83B including $7.29B in current assets.
Advance Auto Parts, Inc. (AAP) carries total debt of $5.22B, offset by $3.12B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Advance Auto Parts, Inc. (AAP) has total shareholders' equity (book value) of $2.20B ($36.27 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Advance Auto Parts, Inc. (AAP) reported a current ratio of 1.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.