VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AAP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
AAPAdvance Auto Parts, Inc.
$46.60$2.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAAPCash Flow

Advance Auto Parts, Inc. (AAP) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow generation remains erratic and negative, with a cumulative FCF margin that appears structurally deficient and a volatile OCF/NI ratio swinging from -6.50 to 12.00 over the past ten quarters.

Income StatementBalance SheetCash FlowRatios

AAP Cash Flow Statement

Annual statement

AAP Cash Flow Statement

Advance Auto Parts, Inc. (AAP) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations312M-46M84.63M287.38M736.57M1.11B969.69M866.91M811.03M600.8M523.3M702.64M708.99M545.25M685.28M828.85M666.16M699.69M478.74M410.54M333.6M321.63M260.4M355.92M243M103.54M103.95M-20.98M44.02M
Operating CF Margin %--0.53%0.93%3.12%8.05%10.07%9.59%8.93%8.47%6.41%5.47%7.22%7.2%8.4%11.04%13.43%11.24%12.93%9.31%8.47%7.23%7.54%6.91%10.19%7.58%4.28%4.54%-1.04%3.61%
Operating CF Growth %610.93%-154.35%-70.55%-60.98%-33.46%14.16%11.86%6.89%34.99%14.81%-25.52%-0.9%30.03%-20.43%-17.32%24.42%-4.79%46.15%16.61%23.06%3.72%23.52%-26.84%46.47%134.7%-0.4%595.57%-147.65%-
Net Income84M68M-586.96M-30.02M360.54M596.62M493.02M486.9M423.85M475.5M459.62M473.4M493.82M391.76M387.67M394.68M346.05M270.37M238.04M238.32M231.32M234.72M187.99M124.94M65.02M11.44M19.56M00
Depreciation & Amortization328M272M291.98M269.43M248.33M259.93M250.08M238.37M238.18M249.26M258.39M269.48M284.69M207.79M189.54M175.95M164.44M150.92M146.58M147.5M139.96M120.56M105.96M105.85M110.7M97.56M80.73M00
Stock-Based Compensation9M36M42.19M40.91M46.48M63.07M45.27M37.44M27.76M35.27M20.45M36.93M21.7M13.19M15.24M19.55M22.31M19.68M17.71M0000000000
Deferred Taxes-4M-43M-203.28M-37.17M22.81M58.79M8.14M23.15M15.96M-151.26M20.21M-9.22M48.47M-2.24M26.89M53.04M40.5M66.62M-2.7M-20.54M-6.56M2.79M6.51M53.74M57.88M-3.02M683K00
Other Non-Cash Items90M103M140.23M149.71M126.27M964K54.22M19.11M18.15M20.23M3.96M15.54M5.42M-13.04M-18.82M-3.34M380K6.12M31.03M17.32M17.77M31.17M27.92M59.59M16.17M20.07M-1.19M-20.98M44.02M
Working Capital Changes-219M-482M400.46M-105.47M-67.86M127.66M118.96M61.95M87.13M-28.19M-239.33M-83.48M-145.13M-52.22M84.76M188.97M92.47M185.98M48.09M27.94M-48.88M-67.61M-67.98M11.81M-6.77M-22.51M4.17M00
Change in Receivables67M138M28.95M-114.75M27.42M-7.46M-59.01M-62.84M-21.47M36.05M-41.64M-21.48M-48.21M-32.43M-89.48M-15.37M-31.67M4.64M-11.94M5.95M-2.32M21.82M-15.95M17.77M-6.61M3.07M19.68M00
Change in Inventory-154M-21M270.4M-64.15M-70.97M-124.14M-101.45M-63.13M-206.13M167.55M-144.6M-244.1M-227.66M-203.51M-260.3M-179.29M-232M-8.78M-130.66M-66.13M-92.24M-130.43M-87.67M-64.89M-69.48M13.1M-39.47M00
Change in Payables-224M-469M-110.11M57.52M119.33M291.04M216.49M245.78M285.49M-197.17M-119.33M119.16M216.41M113.5M376.63M360.68M325.84M174.94M102.36M0000000000
Cash from Investing-352M-239M1.35B-235.49M-424.45M-287.31M-266.9M-462.94M-191.83M-178.64M-262.04M-253.37M-2.29B-362.11M-272.98M-289.97M-199.35M-185.54M-181.61M-202.14M-258.64M-302.78M-166.82M-85.47M-78M-451.01M-64.94M-113.82M-230.67M
Capital Expenditures-289M-252M-180.8M-225.67M-398.76M-289.64M-267.58M-270.13M-193.72M-189.76M-259.56M-234.75M-228.45M-195.76M-271.18M-268.13M-199.59M-192.93M-184.99M-210.6M-258.59M-216.21M-179.77M-101.18M-98.19M-63.7M-70.57M00
CapEx % of Revenue3.35%2.93%1.99%2.45%4.36%2.63%2.65%2.78%2.02%2.02%2.71%2.41%2.32%3.01%4.37%4.35%3.37%3.56%3.6%4.35%5.6%5.07%4.77%2.9%3.06%2.63%3.08%--
Acquisitions2M21M00000000-4.7M-18.89M-2.06B-186.14M-8.37M-23.13M0000-12.5M-99.3M00-13.18M-389.95M000
Investments-----------------------------
Other Investing-65M-8M1.54B-9.82M-25.69M2.33M679K-192.81M1.89M11.12M2.21M270K992K19.79M6.57M1.29M235K7.39M3.38M8.46M12.44M12.73M12.94M15.7M33.36M2.64M5.63M-113.82M-230.67M
Cash from Financing1.5B1.54B-75.01M189.27M-620.7M-1.06B-286M-882.15M-263.92M-14.87M-217.12M-458.95M575.91M331.22M127.91M-540.18M-507.62M-451.49M-274.43M-204.87M-104.62M-34.39M-48.74M-272.85M-169.22M347.58M-43.58M121.26M207.3M
Debt Issued (Net)1.57B1.6B0414.57M332.54M0244.52M-369.39M32.01M14M-165.57M-426.32M599.62M445.68M177.44M121.63M98.79M-263.25M-59.58M48.8M29.62M-27.53M119.1M-263.95M-266M363M-50.32M00
Equity Issued (Net)3M0-6.5M-14.52M-618.48M-906.21M-466.42M-495.1M-278.15M-2.42M-13.86M-1.49M-5.15M-80.8M-27.09M-631.15M-622.44M-64.66M-184.21M-240.36M-120.36M-72.9M-122.5M25.41M106.03M1.83M1.6M00
Dividends Paid-60M-60M-59.85M-209.29M-336.23M-160.93M-56.35M-17.18M-17.82M-17.85M-17.74M-17.65M-17.58M-17.57M-17.6M-18.55M-21.05M-22.8M-23.18M-25.15M-19.15M00000000
Share Repurchases3M0-6.5M-14.52M-618.48M-906.21M-469.69M-498.44M-281.35M-6.5M-18.39M-6.67M-5.15M-80.8M-27.09M-631.15M-622.44M-100.06M-219.43M-282.91M-137.56M-101.59M-146.37M00-550K000
Other Financing-13M-5M-8.65M-1.49M1.47M3.02M-7.75M-481K44K-8.6M2.48M-490K-974K-16.09M-4.85M-12.11M37.09M-100.78M-7.46M11.84M5.27M62.45M-48.73M-34.31M-9.26M-17.25M5.14M121.26M207.3M
Net Change in Cash1.46B1.25B1.37B232.67M-317.25M-238.93M416.33M-477.86M349.59M411.76M44.4M-13.89M-1.01B514.36M540.21M-1.31M-40.81M62.66M22.7M3.53M-29.66M-15.54M44.83M-2.4M-4.23M108K-4.57M00
Free Cash Flow23M-298M-96.17M61.7M335.91M817.38M701.88M395.26M617.31M411.05M263.74M467.9M480.55M349.49M414.1M560.72M466.57M506.76M293.75M199.94M75.02M105.42M80.63M254.74M144.81M39.84M33.38M-20.98M44.02M
FCF Margin %0.27%-3.46%-1.06%0.67%3.67%7.43%6.94%4.07%6.44%4.39%2.76%4.81%4.88%5.38%6.67%9.09%7.87%9.36%5.71%4.13%1.63%2.47%2.14%7.29%4.52%1.65%1.46%-1.04%3.61%
FCF Growth %107.71%-209.88%-255.85%-81.63%-58.9%16.46%77.57%-35.97%50.18%55.85%-43.63%-2.63%37.5%-15.6%-26.15%20.18%-7.93%72.51%46.92%166.53%-28.84%30.74%-68.35%75.92%263.47%19.34%259.16%-147.65%-
FCF per Share0.38-4.92-1.611.045.5312.6710.175.558.345.553.576.356.554.765.597.285.355.333.091.910.700.960.712.271.330.460.39-0.250.79
FCF Conversion (FCF/Net Income)0.27x-1.05x-0.25x9.58x1.59x1.86x1.97x1.78x1.91x1.26x1.14x1.48x1.44x1.39x1.77x2.10x1.93x2.59x2.01x1.72x1.44x1.37x1.39x2.85x3.74x9.05x5.31x0.83x-20.18x
Interest Paid0075.74M73.84M46.16M36.37M34.01M41.1M45.32M53.51M55.46M62.37M71.11M34.73M27.25M35.03M15.78M18.93M27.22M0000000000
Taxes Paid0037.04M98.79M94.61M177.32M146.07M108.16M143.21M192.12M225.33M254.41M268.62M219.42M162.68M170.54M164.99M126.39M106.72M0000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Negative FCF amid thin margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Volatile Cash Conversion Quality

Advance Auto Parts' cash conversion quality has been erratic, with the OCF/NI ratio swinging wildly from -6.50 to 12.00 over the past ten quarters, indicating that net income is an unreliable proxy for underlying cash generation.

The extreme volatility in the operating cash flow to net income ratio suggests that working capital movements, rather than core profitability, are driving the cash profile in any given period. This erratic conversion implies that the quality of earnings is low, making it difficult for investors to gauge sustainable cash generation from reported profits alone.

Negative FCF Trajectory Persists

Advance Auto Parts has generated negative free cash flow in seven of the last ten quarters, with a cumulative FCF margin that appears structurally negative, underscoring a persistent inability to convert operating results into free cash after accounting for capital investments.

The sustained negative FCF trajectory, especially during periods with positive net income, suggests that maintenance capital expenditures and working capital needs are consuming all operating cash flow. This pattern indicates a business that is currently not self-funding its operations and reinvestment, which is a material concern given the company's leveraged balance sheet.

Erratic Working Capital Swings

Working capital has been a primary source of cash flow volatility, with massive quarterly swings from a $606M inflow in Q4 2024 to a $271M outflow in Q1 2025, masking the true operational cash generation power of the business.

These large and inconsistent working capital changes likely reflect inventory management challenges and timing of vendor payments, which can temporarily inflate or deflate operating cash flow. For a company with a 1.87% operating margin, such volatility adds significant risk to cash flow predictability and complicates financial planning.

High Capital Intensity Relative to Margins

Capital expenditures consistently run at 2-5% of revenue, a level that appears structurally high given the company's thin operating margins, creating a significant drag on free cash flow generation.

When operating margins are compressed to the low single digits, even moderate capital intensity can consume the majority of operating cash flow. The persistent gap between operating cash flow and free cash flow suggests that a substantial portion of capex is likely maintenance-related, necessary to support the large physical footprint, rather than growth-oriented.

Cumulative Earnings-Cash Gap Widens

Over the last ten quarters, Advance Auto Parts has reported cumulative net income of approximately -$238M while generating cumulative operating cash flow of approximately $186M, a significant $424M gap that indicates structural differences between accounting profits and cash reality.

This cumulative divergence suggests that non-cash charges like depreciation, and potentially other adjustments, are masking an underlying cash flow profile that is healthier than the net income line implies. However, the negative net income cumulative figure itself highlights severe profitability challenges that even favorable cash conversion cannot fully offset.

What the Cash Flow Statement Obscures

The reported $3.1 billion cash balance appears disproportionately large relative to recent operating performance, suggesting it may include restricted cash, proceeds from the Worldpac divestiture, or other non-operational inflows not detailed in the standard cash flow statement.

For analysts, this large cash reserve complicates the assessment of true liquidity and financial flexibility, as it may not be freely available for debt repayment or shareholder returns. Furthermore, the persistent stock-based compensation, averaging around $10M quarterly, represents a real economic cost to shareholders that is added back to calculate operating cash flow, potentially overstating the cash available to the firm.

AAP — Frequently Asked Questions

Quick answers to the most common questions about buying AAP stock.

How much cash does Advance Auto Parts, Inc. (AAP) generate from operations?

Advance Auto Parts, Inc. (AAP) generated $-46.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Advance Auto Parts, Inc.'s free cash flow?

Advance Auto Parts, Inc. (AAP) reported negative free cash flow of $298.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Advance Auto Parts, Inc.'s capital expenditure (CapEx)?

Advance Auto Parts, Inc. (AAP) spent $252.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Advance Auto Parts, Inc. distribute cash to shareholders?

In 2025, Advance Auto Parts, Inc. (AAP) returned $60.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.