The company maintains a strained capital structure characterized by a negative equity position of $1.1 billion and a substantial total debt load of $4.7 billion as of 2026Q1.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Total Current Assets | 1.9B | 2.02B | 1.82B | 2.12B | 2.27B | 3.01B | 5.58B | 3.25B | 3.26B | 3.29B | 3.46B | 4.16B | 3.23B | 3.15B | 2.21B | 2.37B | 2.59B | 3.25B | 2.87B | 2.92B | 2.77B | 2.78B | 2.68B | 4.43B | 3.61B | 2.68B | 2.07B | 2.25B | 2.32B | 2.03B | 1.55B |
| Cash & Short-Term Investments | 820M | 953M | 674M | 1.08B | 1.23B | 1.98B | 3.57B | 1.5B | 1.41B | 1.51B | 1.93B | 2.55B | 1.68B | 1.52B | 773M | 935M | 1.13B | 1.8B | 1.17B | 1.02B | 500M | 1.21B | 1.16B | 3.13B | 2.26B | 1.38B | 563.55M | 817.27M | 870.3M | 746.4M | 312.8M |
| Cash Only | 820M | 953M | 674M | 1.08B | 1.23B | 1.98B | 3.57B | 1.5B | 1.41B | 1.51B | 1.93B | 2.55B | 1.68B | 1.52B | 773M | 935M | 1.13B | 1.8B | 1.17B | 1.02B | 500M | 1.21B | 1.16B | 3.13B | 2.26B | 1.38B | 563.55M | 817.27M | 870.3M | 746.4M | 312.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 98M | 180M | 205M | 224M | 226M | 240M | 148M | 306M | 367M | 310M | 294M | 261M | 252M | 244M | 203M | 218M | 232M | 219M | 236M | 355M | 176M | 182M | 128M | 110M | 151M | 79M | 93.75M | 108.79M | 77.7M | 83.4M | 69.3M |
| Days Sales Outstanding | 7.28 | 9.01 | 10.24 | 11.01 | 10.91 | 11.11 | 8.4 | 20.66 | 10.12 | 8.96 | 8.53 | 7.84 | 8.03 | 8.27 | 7.08 | 7.68 | 8.81 | 9.26 | 9.53 | 12.79 | 6.02 | 6.85 | 4.97 | 4.49 | 6.53 | 3.42 | 3.77 | 4.07 | 3.03 | 3.31 | 2.93 |
| Inventory | 782M | 699M | 734M | 710M | 709M | 709M | 572M | 1.29B | 1.25B | 1.24B | 1.1B | 1.12B | 1.04B | 1.17B | 1B | 997M | 1.03B | 1.04B | 1.18B | 1.25B | 1.77B | 1.16B | 1.14B | 943M | 966M | 966M | 1.16B | 1.15B | 1.22B | 1.1B | 1.01B |
| Days Inventory Outstanding | 82.23 | 62.2 | 65.78 | 61.81 | 60.11 | 64.26 | 62.55 | 155.65 | 54.63 | 58.99 | 53.7 | 58.93 | 56.9 | 67.03 | 60.34 | 57.7 | 62.97 | 67.54 | 71.46 | 68.92 | 97.03 | 68.08 | 69.13 | 60.57 | 65.89 | 65.21 | 71.65 | 68.07 | 72.45 | 66.4 | 62.76 |
| Other Current Assets | 199M | 187M | 210M | 97M | 99M | 81M | 1.29B | 153M | 232M | 228M | 141M | 225M | 230M | 222M | 225M | 218M | 198M | 190M | 276M | 295M | 325M | 234M | 253M | 251M | 227M | 262M | 253.37M | 169.39M | 151.7M | 99.5M | 155.7M |
| Total Non-Current Assets | 3.06B | 3.05B | 3.05B | 3.35B | 3.23B | 3.02B | 5.99B | 6.88B | 4.83B | 4.86B | 4.71B | 4.34B | 4.31B | 4.05B | 3.81B | 3.74B | 3.86B | 3.92B | 4.11B | 4.52B | 4.32B | 3.56B | 3.4B | 3.44B | 3.64B | 2.04B | 2.02B | 1.84B | 2.23B | 2.27B | 2.57B |
| Property, Plant & Equipment | 2.08B | 2.07B | 2.08B | 2.28B | 2.24B | 2.03B | 1.99B | 5.54B | 2.82B | 2.89B | 2.74B | 2.33B | 2.28B | 2.04B | 1.8B | 1.64B | 1.61B | 1.72B | 1.93B | 1.86B | 1.86B | 1.61B | 1.48B | 1.45B | 1.49B | 1.36B | 1.39B | 1.23B | 1.36B | 1.52B | 1.83B |
| Fixed Asset Turnover | 3.46x | 3.53x | 3.52x | 3.26x | 3.37x | 3.88x | 3.24x | 0.98x | 4.70x | 4.37x | 4.59x | 5.22x | 5.03x | 5.27x | 5.80x | 6.30x | 5.97x | 5.01x | 4.69x | 5.44x | 5.73x | 6.01x | 6.34x | 6.17x | 5.66x | 6.20x | 6.51x | 7.94x | 6.88x | 6.05x | 4.73x |
| Goodwill | 628M | 628M | 628M | 628M | 628M | 628M | 628M | 628M | 1.35B | 1.35B | 1.35B | 1.32B | 1.32B | 1.32B | 1.32B | 1.33B | 1.45B | 1.44B | 1.43B | 1.73B | 1.68B | 1.36B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 165M | 165M | 165M | 165M | 165M | 165M | 165M | 411M | 411M | 411M | 411M | 411M | 411M | 411M | 412M | 495M | 592M | 594M | 580M | 677M | 642M | 447M | 1.8B | 1.75B | 1.76B | 152M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 151M | 38M | 26M | 120M | 124M | 126M | 119M | 118M | 89M | 81M | 79M | 86M | -33M | -28M | -29M | -51M | -35M | -30M | -213M | -175M | -173K | -146M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 46M | 39M | 24M | 15M | 31M | 23M | 3.04B | 100M | 102M | 109M | 107M | 162M | 306M | 274M | 281M | 271M | 206M | 164M | 170M | 246M | 142M | 143M | 121M | 239M | 390M | 459M | 625.71M | 611.8M | 869.7M | 749.7M | 746M |
| Total Assets | 4.96B | 5.07B | 4.87B | 5.46B | 5.49B | 6.03B | 11.57B | 10.13B | 8.09B | 8.15B | 8.17B | 8.49B | 7.54B | 7.2B | 6.02B | 6.11B | 6.45B | 7.17B | 6.97B | 7.44B | 7.09B | 6.35B | 6.09B | 7.87B | 7.25B | 4.72B | 4.09B | 4.09B | 4.55B | 4.3B | 4.12B |
| Asset Turnover | 1.46x | 1.44x | 1.50x | 1.36x | 1.38x | 1.31x | 0.56x | 0.53x | 1.64x | 1.55x | 1.54x | 1.43x | 1.52x | 1.50x | 1.74x | 1.70x | 1.49x | 1.20x | 1.30x | 1.36x | 1.50x | 1.53x | 1.55x | 1.13x | 1.17x | 1.78x | 2.22x | 2.39x | 2.06x | 2.14x | 2.10x |
| Asset Growth % | 3.12% | 4.04% | -10.82% | -0.56% | -8.83% | -47.92% | 14.28% | 25.15% | -0.72% | -0.26% | -3.8% | 12.58% | 4.81% | 19.59% | -1.46% | -5.32% | -10.07% | 2.88% | -6.25% | 4.85% | 11.77% | 4.22% | -22.66% | 8.65% | 53.55% | 15.43% | 0.01% | -10.15% | 5.79% | 4.39% | -21.77% |
| Total Current Liabilities | 1.38B | 1.59B | 1.23B | 1.29B | 1.38B | 1.29B | 2.83B | 2.37B | 1.99B | 2.03B | 2.01B | 1.88B | 1.68B | 1.83B | 1.54B | 1.53B | 1.5B | 1.32B | 1.25B | 1.37B | 1.71B | 1.57B | 1.45B | 1.39B | 1.26B | 1.32B | 1B | 1.24B | 1.25B | 1.09B | 906.9M |
| Accounts Payable | 557M | 465M | 338M | 380M | 455M | 435M | 345M | 647M | 711M | 717M | 683M | 668M | 613M | 599M | 541M | 540M | 545M | 488M | 494M | 517M | 593M | 535M | 495.54M | 428M | 456M | 245M | 273M | 256M | 289.9M | 300.7M | 307.8M |
| Days Payables Outstanding | 52.54 | 41.38 | 30.29 | 33.08 | 38.58 | 39.43 | 37.72 | 78.25 | 31.12 | 34.11 | 33.47 | 35.08 | 33.67 | 34.46 | 32.52 | 31.25 | 33.25 | 31.78 | 29.87 | 28.48 | 32.51 | 31.4 | 30 | 27.49 | 31.1 | 16.54 | 16.9 | 15.14 | 17.24 | 18.12 | 19.18 |
| Short-Term Debt | 206M | 475M | 0 | 0 | 0 | 0 | 0 | 61M | 72M | 87M | 36M | 6M | 0 | 215M | 0 | 57M | 0 | 0 | 0 | 7M | 8M | 0 | 0 | 0 | 0 | 150M | 0 | 250M | 100M | 0 | 0 |
| Deferred Revenue (Current) | 354M | 0 | 197M | 198M | 195M | 148M | 115M | 330M | 316M | 267M | 259M | 243M | 227M | 207M | 202M | 196M | 191M | 0 | 166M | 218M | 273M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 513M | 579M | 0 | 0 | 0 | 0 | 1.6B | 23M | 27M | 20M | 21M | 27M | 26M | 29M | 28M | 30M | -65M | 0 | -166M | 321M | 534M | 250M | 229.3M | 279M | 196M | 276M | 727M | 730M | 858M | 792.7M | 599.1M |
| Current Ratio | 1.38x | 1.27x | 1.48x | 1.64x | 1.64x | 2.33x | 1.97x | 1.37x | 1.64x | 1.62x | 1.72x | 2.22x | 1.92x | 1.73x | 1.43x | 1.55x | 1.72x | 2.46x | 2.28x | 2.12x | 1.62x | 1.77x | 1.85x | 3.18x | 2.86x | 2.03x | 2.07x | 1.81x | 1.86x | 1.86x | 1.70x |
| Quick Ratio | 0.81x | 0.83x | 0.88x | 1.09x | 1.13x | 1.78x | 1.77x | 0.83x | 1.01x | 1.01x | 1.18x | 1.62x | 1.31x | 1.09x | 0.78x | 0.90x | 1.04x | 1.67x | 1.34x | 1.21x | 0.59x | 1.03x | 1.06x | 2.51x | 2.10x | 1.30x | 0.91x | 0.88x | 0.88x | 0.85x | 0.59x |
| Cash Conversion Cycle | 36.96 | 29.83 | 45.73 | 39.73 | 32.45 | 35.95 | 33.22 | 98.07 | 33.63 | 33.84 | 28.77 | 31.68 | 31.26 | 40.83 | 34.91 | 34.13 | 38.52 | 45.02 | 51.12 | 53.23 | 70.54 | 43.53 | 44.1 | 37.57 | 41.31 | 52.09 | 58.51 | 56.99 | 58.24 | 51.59 | 46.51 |
| Total Non-Current Liabilities | 4.72B | 4.76B | 5.02B | 5.8B | 6.32B | 6.25B | 9.41B | 9.25B | 6.97B | 6.87B | 6.88B | 6.88B | 5.85B | 5.74B | 5.5B | 4.44B | 3.47B | 3.67B | 3.84B | 3.79B | 2.36B | 2.27B | 2.27B | 1.22B | 1.13B | 479M | 628.4M | 583.4M | 957.6M | 1.06B | 1.22B |
| Long-Term Debt | 3.61B | 3.61B | 3.88B | 4.39B | 4.86B | 4.85B | 6.37B | 5.49B | 5.74B | 5.71B | 5.7B | 5.71B | 4.76B | 4.76B | 4.48B | 3.48B | 2.51B | 2.72B | 2.9B | 2.9B | 1.67B | 1.67B | 1.65B | 648M | 547M | 250M | 400M | 400M | 550M | 650M | 650M |
| Capital Lease Obligations | 3.57B | 867M | 883M | 1B | 1.01B | 989M | 942M | 3.05B | 19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 226M | 65M | 24M | 147M | 168M | 157M | 141M | 219M | 226M | 238M | 352M | 257M | 261M | 210M | 200M | 183M | 202M | 213M | 213M | 175M | 173M | 146M | 177M | 134M | 125M | 0 | 0 | 0 | 0 | 0 | 169.9M |
| Other Non-Current Liabilities | 95M | 213M | 233M | 261M | 276M | 253M | 1.96B | 490M | 985M | 924M | 831M | 904M | 820M | 770M | 818M | 780M | 761M | 731M | 732M | 709M | 520M | 452M | 352M | 433M | 455M | 229M | 228.4M | 183.4M | 407.6M | 410.3M | 403.3M |
| Total Liabilities | 6.09B | 6.35B | 6.25B | 7.09B | 7.7B | 7.54B | 12.23B | 11.62B | 8.96B | 8.9B | 8.9B | 8.75B | 7.53B | 7.57B | 7.03B | 5.97B | 4.97B | 4.99B | 5.1B | 5.16B | 4.07B | 3.84B | 3.72B | 2.61B | 2.39B | 1.8B | 1.63B | 1.82B | 2.21B | 2.15B | 2.13B |
| Total Debt | 4.71B | 4.95B | 4.96B | 5.57B | 6.05B | 6.01B | 7.48B | 9.08B | 5.81B | 5.79B | 5.74B | 5.72B | 4.76B | 4.98B | 4.48B | 3.54B | 2.51B | 2.72B | 2.9B | 2.91B | 1.67B | 1.67B | 1.65B | 648M | 547M | 400M | 400M | 650M | 650M | 650M | 650M |
| Net Debt | 3.89B | 4B | 4.29B | 4.49B | 4.82B | 4.03B | 3.91B | 7.58B | 4.4B | 4.28B | 3.8B | 3.17B | 3.08B | 3.46B | 3.7B | 2.6B | 1.38B | 919M | 1.72B | 1.89B | 1.17B | 461M | 485M | -2.48B | -1.72B | -975M | -163.55M | -167.27M | -220.3M | -96.4M | 337.2M |
| Debt / Equity | -4.17x | - | - | - | - | - | - | - | - | - | - | - | 250.79x | - | - | 25.64x | 1.70x | 1.25x | 1.55x | 1.28x | 0.55x | 0.67x | 0.70x | 0.12x | 0.11x | 0.14x | 0.16x | 0.29x | 0.28x | 0.30x | 0.33x |
| Debt / EBITDA | 3.37x | 3.59x | 3.20x | 3.59x | 3.79x | 2.53x | 3.52x | 5.58x | 3.18x | 2.52x | 2.28x | 2.16x | 1.99x | 2.31x | 2.28x | 2.17x | 1.49x | 2.16x | 2.65x | 1.99x | 1.12x | 1.30x | 1.21x | 0.52x | 0.48x | 0.34x | 0.36x | 0.55x | 0.67x | 0.65x | 0.69x |
| Net Debt / EBITDA | 2.78x | 2.90x | 2.77x | 2.89x | 3.02x | 1.70x | 1.84x | 4.66x | 2.41x | 1.86x | 1.51x | 1.20x | 1.29x | 1.61x | 1.89x | 1.60x | 0.82x | 0.73x | 1.57x | 1.30x | 0.79x | 0.36x | 0.36x | -1.98x | -1.49x | -0.83x | -0.15x | -0.14x | -0.23x | -0.10x | 0.36x |
| Interest Coverage | 4.27x | 4.20x | 4.29x | 3.96x | 4.00x | 4.67x | 3.60x | 2.64x | 3.23x | 4.23x | 5.30x | 6.79x | 6.03x | 5.61x | 5.05x | 5.99x | 7.97x | 3.74x | 3.48x | 5.91x | 11.75x | 11.18x | 20.24x | - | - | - | - | - | - | - | - |
| Total Equity | -1.13B | -1.28B | -1.38B | -1.63B | -2.2B | -1.52B | -661M | -1.5B | -865M | -751M | -727M | -258M | 19M | -369M | -1.01B | 138M | 1.48B | 2.18B | 1.88B | 2.27B | 3.03B | 2.5B | 2.37B | 5.27B | 4.86B | 2.92B | 2.46B | 2.27B | 2.34B | 2.15B | 1.99B |
| Equity Growth % | 48.4% | 7.52% | 14.94% | 26.22% | -45.29% | -129.5% | 55.79% | -72.83% | -15.18% | -3.3% | -181.78% | -1457.89% | 105.15% | 63.61% | -834.78% | -90.66% | -32.37% | 16.48% | -17.55% | -24.85% | 20.85% | 5.74% | -55.03% | 8.35% | 66.38% | 18.76% | 8.54% | -3.33% | 9.18% | 7.9% | -38.71% |
| Book Value per Share | -5.60 | -6.04 | -6.26 | -7.10 | -9.46 | -5.56 | -2.35 | -5.42 | -3.13 | -2.61 | -2.50 | -0.87 | 0.06 | -1.25 | -3.42 | 0.44 | 4.44 | 6.68 | 5.56 | 5.98 | 7.52 | 6.09 | 4.94 | 9.99 | 9.31 | 6.53 | 5.23 | 4.57 | 4.75 | 3.85 | 3.53 |
| Total Shareholders' Equity | -1.13B | -1.28B | -1.39B | -1.63B | -2.21B | -1.52B | -662M | -1.5B | -869M | -753M | -729M | -259M | 18M | -370M | -1.01B | 137M | 1.48B | 2.18B | 1.87B | 2.22B | 2.96B | 2.47B | 2.34B | 5.27B | 4.86B | 2.74B | 2.32B | 2.15B | 2.23B | 2.04B | 1.92B |
| Common Stock | 108M | 108M | 115M | 120M | 122M | 134M | 143M | 142M | 141M | 141M | 157M | 156M | 155M | 154M | 152M | 148M | 164M | 161M | 262M | 262M | 262M | 262M | 262M | 262M | 261M | 216M | 216.1M | 189.73M | 0 | 0 | 0 |
| Retained Earnings | -1.29B | -1.44B | -1.58B | -1.84B | -2.4B | -1.8B | -1.42B | -2.18B | -1.48B | -1.43B | 205M | 315M | 233M | -118M | -672M | 24M | 1.35B | 2.04B | 4.78B | 4.76B | 4.28B | 3.83B | 3.39B | 3.42B | 2.91B | 2.55B | 2.17B | 6.11B | 5.54B | 3.61B | 3.53B |
| Treasury Stock | -822M | -822M | -822M | -822M | -822M | -822M | -358M | -358M | -358M | -162M | -1.75B | -1.31B | -832M | -748M | -685M | -60M | -207M | 0 | -4.68B | -4.38B | -3.13B | -3.22B | -2.97B | -87M | 0 | -77M | -151M | -4.33B | 0 | 0 | 0 |
| Accumulated OCI | 74M | 74M | 71M | 75M | 78M | 80M | 83M | 52M | 59M | 24M | 12M | 40M | 35M | 40M | 4M | 0 | 1M | -15M | -28M | 31M | -17M | 0 | 0 | -2.26B | -2.14B | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2M | 2M | 2M | 1M | 1M | 1M | 1M | 4M | 4M | 2M | 2M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 55M | 71M | 33M | 33M | 0 | 0 | 177M | 143.09M | 119.01M | 110.9M | 102.1M | 67.3M |
Negative shareholder equity position
According to recent quarterly filings, BBWI's equity position has remained consistently negative, deteriorating from -$1.6 billion in 2023Q4 to -$1.1 billion in 2026Q1, a trend that highlights the structural impact of aggressive capital returns on the company's long-term balance sheet stability and financial foundation.
The persistent negative equity suggests that the company is prioritizing shareholder distributions over the retention of earnings, which may limit future financial flexibility. Investors should monitor whether this trajectory reflects a deliberate capital-light strategy or an inability to generate sufficient organic growth to bolster the balance sheet.
As reported in financial statements, the company maintains a substantial debt load of $4.7 billion as of 2026Q1, which, when viewed alongside the negative equity position, suggests that the firm's capital structure is heavily reliant on external financing rather than internally generated capital reserves.
The reliance on debt to fund operations and capital returns creates a rigid cost structure that may become problematic if interest rates remain elevated or if operating cash flows face further volatility. This leverage profile warrants further investigation into the maturity schedule and the company's ability to refinance these obligations under tighter credit conditions.
Based on the provided balance sheet data, the current ratio has fluctuated between 1.09 and 1.64 over the last ten quarters, with cash reserves dropping to $820 million in 2026Q1, indicating a narrow margin of safety for managing seasonal working capital requirements and operational contingencies.
The volatility in cash balances suggests that the company's liquidity is highly sensitive to the timing of holiday-driven inventory cycles and promotional events. A current ratio hovering near 1.3 suggests that while the company can meet short-term obligations, it lacks a significant buffer to absorb unexpected shocks to its revenue model.
As indicated by the company's reported figures, goodwill remains stagnant at $628 million, representing a significant portion of the asset base that warrants further investigation for potential impairment risks given the recent deceleration in top-line growth and the compression of operating margins across the retail segment.
The concentration of assets in goodwill and PPE suggests that the company's value is tied to brand equity and physical store infrastructure, both of which are currently facing headwinds from shifting consumer traffic patterns. The lack of growth in the asset base may imply that the company is not reinvesting sufficiently to modernize its footprint or expand its competitive moat.
Quick answers to the most common questions about buying BBWI stock.
As of 2025, Bath & Body Works, Inc. (BBWI) had total assets of $5.07B including $2.02B in current assets.
Bath & Body Works, Inc. (BBWI) carries total debt of $4.95B, offset by $953.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Bath & Body Works, Inc. (BBWI) has total shareholders' equity (book value) of $-1279.0M ($-6.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Bath & Body Works, Inc. (BBWI) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.