Revenue has declined for three consecutive quarters, with a 2.3% year-over-year drop in Q2 2026, while gross margin volatility (ranging from 41.0% to 46.7% over the past ten periods) suggests profitability improvements are driven by cost discipline rather than sustainable demand growth.
Bath & Body Works, Inc. (BBWI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Sales/Revenue | 7.21B | 7.29B | 7.31B | 7.43B | 7.56B | 7.88B | 6.43B | 5.41B | 13.24B | 12.63B | 12.57B | 12.15B | 11.45B | 10.77B | 10.46B | 10.36B | 9.61B | 8.63B | 9.04B | 10.13B | 10.67B | 9.7B | 9.41B | 8.93B | 8.45B | 8.42B | 9.08B | 9.77B | 9.36B | 9.19B | 8.64B |
| Revenue Growth % | -15.64% | -0.22% | -1.64% | -1.73% | -4.09% | 22.51% | 19.04% | -59.17% | 4.79% | 0.46% | 3.46% | 6.11% | 6.32% | 3% | 0.92% | 7.81% | 11.36% | -4.54% | -10.77% | -5.03% | 10.02% | 3.09% | 5.31% | 5.79% | 0.26% | -7.24% | -7.02% | 4.28% | 1.92% | 6.29% | 9.69% |
| Cost of Goods Sold | 4.03B | 4.1B | 4.07B | 4.19B | 4.3B | 4.03B | 3.34B | 3.02B | 8.34B | 7.67B | 7.45B | 6.95B | 6.65B | 6.34B | 6.07B | 6.31B | 5.98B | 5.6B | 6.04B | 6.63B | 6.66B | 6.22B | 6.03B | 5.68B | 5.35B | 5.41B | 5.89B | 6.17B | 6.14B | 6.06B | 5.86B |
| COGS % of Revenue | - | 56.26% | 55.74% | 56.44% | 56.94% | 51.09% | 51.88% | 55.84% | 62.99% | 60.74% | 59.24% | 57.18% | 58.02% | 58.89% | 58.06% | 60.85% | 62.23% | 64.92% | 66.76% | 65.37% | 62.39% | 64.12% | 64.09% | 63.61% | 63.36% | 64.19% | 64.92% | 63.19% | 65.55% | 65.92% | 67.77% |
| Gross Profit | 3.18B | 3.19B | 3.23B | 3.24B | 3.25B | 3.85B | 3.1B | 2.39B | 4.9B | 4.96B | 5.13B | 5.2B | 4.81B | 4.43B | 4.39B | 4.06B | 3.63B | 3.03B | 3.01B | 3.51B | 4.01B | 3.48B | 3.38B | 3.25B | 3.09B | 3.02B | 3.19B | 3.6B | 3.23B | 3.13B | 2.79B |
| Gross Margin % | 44.12% | 43.74% | 44.26% | 43.56% | 43.06% | 48.91% | 48.12% | 44.16% | 37.01% | 39.26% | 40.76% | 42.82% | 41.98% | 41.11% | 41.94% | 39.15% | 37.77% | 35.08% | 33.24% | 34.63% | 37.61% | 35.88% | 35.91% | 36.39% | 36.64% | 35.81% | 35.08% | 36.81% | 34.45% | 34.08% | 32.23% |
| Gross Profit Growth % | - | -1.39% | -0.06% | -0.58% | -15.56% | 24.52% | 29.7% | -51.28% | -1.21% | -3.24% | -1.52% | 8.24% | 8.56% | 0.98% | 8.11% | 11.73% | 19.91% | 0.73% | -14.33% | -12.56% | 15.32% | 3.02% | 3.91% | 5.07% | 2.59% | -5.31% | -11.4% | 11.43% | 3.03% | 12.39% | 17.39% |
| Operating Expenses | 1.97B | 2.06B | 1.97B | 1.95B | 1.88B | 1.85B | 1.49B | 1.35B | 3.66B | 3.23B | 3.12B | 3.01B | 2.85B | 2.69B | 2.81B | 2.82B | 2.34B | 2.16B | 2.29B | 2.4B | 2.84B | 2.49B | 2.35B | 2.29B | 2.26B | 2.12B | 2.35B | 2.69B | 2.54B | 2.44B | 2.14B |
| OpEx % of Revenue | - | 28.3% | 26.93% | 26.26% | 24.85% | 23.42% | 23.19% | 24.92% | 27.66% | 25.58% | 24.83% | 24.78% | 24.93% | 24.93% | 26.9% | 27.2% | 24.35% | 24.99% | 25.3% | 23.67% | 26.59% | 25.71% | 24.99% | 25.61% | 26.71% | 25.17% | 25.91% | 27.52% | 27.15% | 26.53% | 24.73% |
| Selling, General & Admin | 1.97B | 2.06B | 1.97B | 1.95B | 1.88B | 1.85B | 1.49B | 1.35B | 3.56B | 3.23B | 3.12B | 3.01B | 2.85B | 2.69B | 2.72B | 2.7B | 2.34B | 2.17B | 2.31B | 2.62B | 2.84B | 2.49B | 2.35B | 2.29B | 2.22B | 2.29B | 2.34B | 2.42B | 2.26B | 2.12B | 1.85B |
| SG&A % of Revenue | - | 28.3% | 26.93% | 26.26% | 24.85% | 23.42% | 23.19% | 24.92% | 26.92% | 25.58% | 24.83% | 24.78% | 24.93% | 24.93% | 26.01% | 26.03% | 24.35% | 25.09% | 25.56% | 25.81% | 26.59% | 25.71% | 24.99% | 25.61% | 26.31% | 27.19% | 25.8% | 24.74% | 24.09% | 23.12% | 21.38% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99M | 0 | 0 | 0 | 0 | 0 | 93M | 121M | 0 | -9M | -23M | -217M | 0 | 0 | 0 | 0 | 34M | -170M | 10M | 272M | 286M | 313.3M | 289.6M |
| Operating Income | 1.21B | 1.13B | 1.27B | 1.28B | 1.38B | 2.01B | 1.6B | 1.04B | 1.24B | 1.73B | 2B | 2.19B | 1.95B | 1.74B | 1.57B | 1.24B | 1.28B | 868M | 718M | 1.11B | 1.18B | 986M | 1.03B | 963M | 838M | 896M | 832M | 907M | 683.8M | 693.3M | 648.1M |
| Operating Margin % | 16.74% | 15.44% | 17.33% | 17.3% | 18.2% | 25.49% | 24.93% | 19.24% | 9.35% | 13.68% | 15.93% | 18.04% | 17.05% | 16.18% | 15.04% | 11.95% | 13.36% | 10.06% | 7.94% | 10.95% | 11.02% | 10.17% | 10.92% | 10.78% | 9.92% | 10.64% | 9.16% | 9.29% | 7.3% | 7.55% | 7.5% |
| Operating Income Growth % | - | -11.06% | -1.48% | -6.61% | -31.51% | 25.25% | 54.23% | -15.93% | -28.41% | -13.73% | -8.62% | 12.24% | 12.05% | 10.81% | 27.06% | -3.58% | 47.93% | 20.89% | -35.32% | -5.61% | 19.27% | -3.99% | 6.65% | 14.92% | -6.47% | 7.69% | -8.27% | 32.64% | -1.37% | 6.97% | 5.9% |
| EBITDA | 1.39B | 1.38B | 1.55B | 1.55B | 1.6B | 2.37B | 2.13B | 1.63B | 1.83B | 2.3B | 2.52B | 2.65B | 2.39B | 2.15B | 1.96B | 1.63B | 1.68B | 1.26B | 1.09B | 1.46B | 1.49B | 1.28B | 1.36B | 1.25B | 1.15B | 1.17B | 1.1B | 1.18B | 969.8M | 1.01B | 937.7M |
| EBITDA Margin % | 19.33% | 18.93% | 21.19% | 20.92% | 21.12% | 30.09% | 33.03% | 30.12% | 13.8% | 18.2% | 20.05% | 21.8% | 20.87% | 19.96% | 18.76% | 15.72% | 17.46% | 14.61% | 12.11% | 14.43% | 13.98% | 13.25% | 14.46% | 14% | 13.59% | 13.93% | 12.15% | 12.07% | 10.36% | 10.95% | 10.85% |
| EBITDA Growth % | -30.02% | -10.85% | -0.39% | -2.69% | -32.67% | 11.62% | 30.53% | -10.89% | -20.53% | -8.81% | -4.83% | 10.79% | 11.21% | 9.58% | 20.44% | -2.92% | 33.07% | 15.16% | -25.1% | -2.01% | 16.11% | -5.51% | 8.71% | 8.97% | -2.13% | 6.35% | -6.45% | 21.57% | -3.66% | 7.35% | 4.43% |
| D&A (Non-Cash Add-back) | 187M | 254M | 282M | 269M | 221M | 363M | 521M | 588M | 590M | 571M | 518M | 457M | 438M | 407M | 389M | 391M | 394M | 393M | 377M | 352M | 316M | 299M | 333M | 288M | 310M | 277M | 271M | 272M | 286M | 313.3M | 289.6M |
| EBIT | 1.22B | 1.16B | 1.34B | 1.37B | 1.39B | 1.81B | 1.55B | 978M | 1.24B | 1.72B | 2.09B | 2.27B | 1.95B | 1.76B | 1.6B | 1.47B | 1.46B | 887M | 630M | 880M | 1.2B | 1.05B | 1.17B | 963M | 838M | 896M | 832M | 907M | 683.8M | 693.3M | 648.1M |
| Net Interest Income | -269M | -276M | -312M | -345M | -348M | -388M | -432M | -370M | -385M | -406M | -394M | -334M | -324M | -314M | -316M | -246M | -181M | -235M | -163M | -131M | -77M | -32M | -28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 2.37M | 18M | 18M | 25M | 62M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 269M | 276M | 312M | 345M | 348M | 388M | 432M | 370M | 385M | 406M | 394M | 334M | 324M | 314M | 316M | 246M | 183M | 237M | 181M | 149M | 102M | 94M | 58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -236M | -244M | -238M | -264M | -331M | -586M | -482M | -432M | -380M | -416M | -307M | -258M | -317M | -297M | -292M | -11M | -33M | -218M | -269M | 19M | -79M | -29M | 89M | 203M | -1M | -14M | -107M | -75M | 1.67B | -292.9M | 27.1M |
| Pretax Income | 971M | 882M | 1.03B | 1.02B | 1.04B | 1.42B | 1.12B | 608M | 857M | 1.31B | 1.7B | 1.93B | 1.64B | 1.45B | 1.28B | 1.23B | 1.25B | 650M | 449M | 1.13B | 1.1B | 957M | 1.12B | 1.17B | 837M | 882M | 725M | 832M | 2.35B | 400.4M | 675.2M |
| Pretax Margin % | 13.47% | 12.1% | 14.07% | 13.74% | 13.82% | 18.05% | 17.44% | 11.25% | 6.47% | 10.39% | 13.49% | 15.91% | 14.28% | 13.42% | 12.25% | 11.84% | 13.01% | 7.53% | 4.97% | 11.14% | 10.28% | 9.87% | 11.86% | 13.05% | 9.91% | 10.47% | 7.98% | 8.52% | 25.11% | 4.36% | 7.81% |
| Income Tax | 190M | 233M | 230M | 143M | 251M | 348M | 257M | 148M | 213M | 329M | 538M | 681M | 594M | 543M | 528M | 377M | 446M | 202M | 233M | 411M | 422M | 291M | 411M | 449M | 341M | 376M | 318M | 371M | 305M | 183M | 241M |
| Effective Tax Rate % | 19.57% | 26.42% | 22.37% | 14.01% | 24.02% | 24.46% | 22.91% | 24.34% | 24.85% | 25.08% | 31.72% | 35.21% | 36.31% | 37.55% | 41.22% | 30.73% | 35.65% | 31.08% | 51.89% | 36.4% | 38.47% | 30.41% | 36.83% | 38.51% | 40.74% | 42.63% | 43.86% | 44.59% | 12.97% | 45.7% | 35.69% |
| Net Income | 781M | 649M | 798M | 878M | 800M | 1.33B | 844M | -366M | 644M | 983M | 1.16B | 1.25B | 1.04B | 903M | 753M | 850M | 805M | 448M | 220M | 718M | 676M | 666M | 705M | 717M | 502M | 519M | 428M | 461M | 2.05B | 217.4M | 434.2M |
| Net Margin % | 10.83% | 8.9% | 10.92% | 11.82% | 10.58% | 16.91% | 13.12% | -6.77% | 4.87% | 7.78% | 9.21% | 10.31% | 9.1% | 8.38% | 7.2% | 8.2% | 8.37% | 5.19% | 2.43% | 7.09% | 6.33% | 6.87% | 7.49% | 8.03% | 5.94% | 6.16% | 4.71% | 4.72% | 21.85% | 2.37% | 5.02% |
| Net Income Growth % | -27.35% | -18.67% | -9.11% | 9.75% | -39.98% | 57.94% | 330.6% | -156.83% | -34.49% | -15.11% | -7.58% | 20.25% | 15.39% | 19.92% | -11.41% | 5.59% | 79.69% | 103.64% | -69.36% | 6.21% | 1.5% | -5.53% | -1.67% | 42.83% | -3.28% | 21.26% | -7.16% | -77.47% | 841.35% | -49.93% | -54.84% |
| Net Income (Continuing) | 781M | 649M | 798M | 878M | 794M | 1.07B | 865M | 460M | 644M | 983M | 1.16B | 1.25B | 1.04B | 903M | 753M | 850M | 805M | 448M | 216M | 718M | 675M | 666M | 705M | 717M | 496M | 506M | 407M | 461M | 2.05B | 217.4M | 434.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 6M | 258M | -21M | -826M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2M | 2M | 2M | 1M | 1M | 1M | 1M | 4M | 4M | 2M | 2M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 55M | 71M | 33M | 33M | 0 | 0 | 177M | 143.09M | 119.01M | 110.9M | 102.1M | 67.3M |
| EPS (Diluted) | 3.87 | 3.07 | 3.61 | 3.83 | 3.43 | 4.88 | 3.00 | -1.33 | 2.31 | 3.42 | 3.98 | 4.22 | 3.50 | 3.05 | 2.54 | 2.70 | 2.42 | 1.37 | 0.65 | 1.89 | 1.68 | 1.66 | 1.47 | 1.36 | 0.96 | 1.16 | 0.91 | 0.93 | 4.15 | 0.39 | 0.77 |
| EPS Growth % | -24.55% | -14.96% | -5.74% | 11.66% | -29.71% | 62.67% | 325.56% | -157.58% | -32.46% | -14.07% | -5.69% | 20.57% | 14.75% | 20.08% | -5.93% | 11.57% | 76.64% | 110.77% | -65.61% | 12.5% | 1.2% | 12.93% | 8.09% | 41.67% | -17.24% | 27.47% | -2.15% | -77.59% | 964.1% | -49.35% | -42.54% |
| EPS (Basic) | - | 3.07 | 3.62 | 3.89 | 3.45 | 4.96 | 3.04 | -1.33 | 2.33 | 3.46 | 4.05 | 4.32 | 3.57 | 3.05 | 2.54 | 2.88 | 2.51 | 1.39 | 0.66 | 1.91 | 1.71 | 1.70 | 1.50 | 1.38 | 0.98 | 1.18 | 0.95 | 0.98 | 4.25 | 0.39 | 0.78 |
| Diluted Shares Outstanding | 202M | 211.61M | 221M | 229M | 233M | 273M | 281M | 276M | 276.16M | 287.42M | 291.06M | 296.79M | 297.96M | 296.07M | 296.77M | 314.31M | 332.87M | 326.76M | 337M | 380M | 402.38M | 411.45M | 479M | 527.21M | 522M | 447.41M | 470.33M | 495.7M | 493.13M | 557.44M | 563.9M |
| Basic Shares Outstanding | 201.99M | 211.61M | 220M | 225.94M | 232M | 269M | 278M | 276M | 276M | 287.06M | 286M | 290M | 292M | 296.06M | 296.46M | 295M | 321M | 322M | 335M | 375M | 395.32M | 401.76M | 470M | 519.57M | 510M | 439.83M | 450.53M | 470.41M | 481.53M | 557.44M | 556.67M |
| Dividend Payout Ratio | - | 25.73% | 22.18% | 20.73% | 23.25% | 9% | 9.83% | - | 103.42% | 69.79% | 109.5% | 93.46% | 66.31% | 38.65% | 192.43% | 134.59% | 184.84% | 43.08% | 91.36% | 31.62% | 35.21% | 36.34% | 102.7% | 29.01% | 29.88% | 24.86% | 29.8% | 28.2% | 6.07% | 60.03% | 24.94% |
Quick answers to the most common questions about buying BBWI stock.
For fiscal year 2025, Bath & Body Works, Inc. (BBWI) reported total revenue of $7.29B. This represents a 15.7% decline compared to $8.64B in 1996.
Bath & Body Works, Inc. (BBWI) is profitable, generating $649.0M in net income for the fiscal year ending 2025 with a net profit margin of 8.9%.
Bath & Body Works, Inc. (BBWI) reported an operating income of $1.13B, resulting in an operating profit margin of 15.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Bath & Body Works, Inc. (BBWI) generated $3.19B in gross profit for the year, representing a gross profit margin of 43.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent top-line pressure despite margin gains
Metrics are mathematically derived from official filings.
Revenue Growth Decelerates Amidst Promotional Headwinds
Bath & Body Works' revenue trajectory has shifted to consistent year-over-year declines, with the most recent quarter showing a 2.3% drop, suggesting the post-pandemic normalization of demand and intense promotional activity are weighing on the top line.
The company's revenue growth has decelerated from modest positive territory in early 2025 to a sustained negative trend, with the last four quarters all showing year-over-year declines. This pattern indicates that the tailwinds from the sanitizer boom have fully faded, and the core fragrance and body care business is struggling to grow organically. The persistent negative growth, even as management raises guidance, implies that profitability improvements are being driven by cost control and margin management rather than sales momentum, which may not be sustainable long-term.
Gross Margin Volatility Masks Underlying Structural Pressure
Gross margins have exhibited significant quarterly volatility, ranging from 41.0% to 46.7% over the past ten periods, which appears driven by the timing of promotional events and input cost fluctuations rather than a stable structural improvement.
The wide swing in gross margins, particularly the dip to 41.3% in Q3 2025 followed by a rebound to 45.7% in Q4 2025, suggests the company's profitability is highly sensitive to its promotional calendar and inventory clearance cycles. While the current 45.7% margin is healthy relative to peers like Ulta (39.1%), the inconsistency indicates limited pricing power and a reliance on deep discounts to move product. This volatility makes it difficult to assess the true underlying margin profile and raises questions about the durability of the recent margin expansion.
Operating Leverage Erodes as SG&A Outpaces Gross Profit
Operating income growth has consistently lagged gross profit growth over the last several quarters, indicating that selling, general, and administrative expenses are consuming a larger share of revenue and limiting the company's ability to translate sales into profit.
In Q2 2026, gross profit grew by approximately 8.1% year-over-year, yet operating income only increased by 18.3%, a positive but decelerating trend compared to prior periods. More critically, SG&A as a percentage of revenue has remained elevated, hovering between 30-35%, which suggests that the company's cost structure is not scaling efficiently with its revenue base. This lack of operating leverage implies that future profit growth will be difficult to achieve without either accelerating top-line growth or implementing more aggressive cost-cutting measures.
Net Income Volatility Driven by Non-Operating Items
The company's net income has shown extreme volatility, swinging from a loss of $77 million in Q3 2025 to a profit of $403 million in Q4 2025, which appears to be driven by non-operating factors rather than core business performance.
The dramatic swings in net income, particularly the massive Q4 2025 profit, suggest that one-time items, tax adjustments, or non-operating gains are significantly impacting reported earnings. This volatility makes it challenging to assess the true underlying profitability of the business. Investors should focus on operating income as a more reliable measure of core performance, as the net income figure appears to be distorted by factors outside of the company's operational control.
SG&A Discipline Provides Offset to Revenue Decline
Management appears to be exercising cost discipline, with SG&A expenses declining year-over-year in recent quarters, which has been a key driver of improved operating margins despite the challenging revenue environment.
In Q2 2026, SG&A expenses decreased by approximately 1.4% year-over-year, which helped offset the 2.3% revenue decline and contributed to the significant earnings beat. This suggests that the company is successfully managing its overhead costs, particularly in areas like store labor and corporate expenses. However, the sustainability of this cost-cutting is questionable, as there may be limits to how much further SG&A can be reduced without impacting store operations or customer experience.
Margin Expansion May Mask Structural Demand Weakness
The strong earnings beat and raised guidance could be masking underlying demand weakness, as the company's profitability improvements appear to be driven by cost cuts and promotional timing rather than sustainable revenue growth.
While the Q2 2026 results were impressive, the fact that they occurred alongside a 2.3% revenue decline raises concerns about the quality of the earnings improvement. The company's ability to generate higher profits on lower sales suggests it may be sacrificing long-term brand equity through excessive promotions or cutting costs that could hurt future growth. Furthermore, the CEO's commentary about 'underlying business trends remain pressured' indicates that the core demand environment is still challenging, which could limit the upside from operational improvements.