Free cash flow has deteriorated to a negative -10.1% margin in 2026Q1, down from 13.3% in 2024Q1, indicating cash generation challenges amid aggressive AI capital expenditures.
Baidu, Inc. (BIDU) cash flow statement — 23-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Cash from Operations | 9.97B | -3.01B | 21.23B | 36.62B | 26.17B | 20.12B | 24.2B | 28.46B | 35.97B | 32.88B | 22.26B | 19.42B | 17.94B | 13.79B | 12B | 8.18B | 4.7B | 1.75B | 440.81M | 935.15M | 526.14M | 12.7M | 56.51M | 12.7M |
| Operating CF Margin % | - | -2.33% | 15.95% | 27.2% | 21.16% | 16.16% | 22.6% | 26.49% | 35.17% | 38.77% | 31.55% | 29.26% | 36.57% | 43.18% | 53.78% | 56.4% | 59.39% | 39.26% | 9.91% | 53.61% | 16.45% | 3.98% | 48.11% | 3.98% |
| Operating CF Growth % | 576.51% | -114.19% | -42.01% | 39.91% | 30.06% | -16.85% | -14.96% | -20.88% | 9.39% | 47.72% | 14.6% | 8.28% | 30.05% | 14.98% | 46.67% | 74% | 169.18% | 296.14% | -52.86% | 77.74% | 4042.21% | -77.52% | 344.98% | - |
| Net Income | -3.69B | 5.59B | 24.18B | 21.55B | 7.53B | 7.59B | 19.03B | -2.29B | 22.58B | 18.29B | 11.6B | 32.43B | 12.24B | 10.36B | 10.39B | 6.62B | 3.53B | 1.05B | 301.77M | 628.97M | 301.77M | -8.88M | 12M | -8.88M |
| Depreciation & Amortization | 21.62B | 21.35B | 20.52B | 21.46B | 20.08B | 22.56B | 22.71B | 22.14B | 16.19B | 11.75B | 8.33B | 5.86B | 3.97B | 2.65B | 1.52B | 884.91M | 441.35M | 280.71M | 70.44M | 180.94M | 70.44M | 4.89M | 9.94M | 4.88M |
| Stock-Based Compensation | 3.04B | 3.6B | 4.78B | 6.34B | 6.79B | 7.06B | 6.73B | 5.63B | 4.68B | 3.24B | 1.76B | 1.39B | 962.74M | 514.73M | 212.31M | 152.03M | 93.74M | 83.98M | 48.28M | 39.85M | 48.28M | 5.11M | 0 | 0 |
| Deferred Taxes | 0 | -1.24B | 1.04B | -163M | -99M | -449M | 115M | -696M | -761M | -756M | -13.56M | 2.26B | -693.45M | 330.64M | -59.03M | -64.7M | -74.37M | -13.81M | -3.24M | -10.77M | 2.63M | -5.11M | 0 | 0 |
| Other Non-Cash Items | 27.32B | 8.58B | -1.77B | 494M | 8.62B | 2.06B | -6.18B | 10.37B | -10B | -6.22B | -5.05B | -26.76B | -1.8B | -1.03B | -844.87M | -6.2M | -31.49M | 10.06M | -1.97M | -3.68M | -4.6M | 5.11M | 17.28M | 5.11M |
| Working Capital Changes | -38.33B | -40.9B | -27.51B | -13.07B | -16.76B | -18.69B | -18.21B | -6.69B | 3.28B | 6.58B | 5.64B | 4.24B | 3.25B | 967.31M | 780.97M | 592.46M | 746.09M | 337.15M | 25.53M | 99.85M | 107.63M | 11.59M | 17.28M | 11.59M |
| Change in Receivables | -4.51B | -4.38B | 107M | 216M | -2.37B | -2.14B | -1.66B | -1.78B | -1.61B | -721M | -238.2M | -868.56M | -1.46B | -773.79M | -338.6M | -282.47M | -128.31M | -33.28M | -388K | -40.69M | -388K | -1.52M | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -24.28B | -17.64B | -4.73B | -50M | 1.13B | 1.5B | -2.22B | -1.62B | -1.3B | -464.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | -1.79B | 2.3B | -858M | -1.45B | 7.14B | 208M | -1.65B | 4.09B | 5.1B | 3.71B | 7.18B | 5.03B | 2.01B | 778M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -36.69B | -25.14B | -8.55B | -50.4B | -3.94B | -31.44B | -27.55B | -19.97B | -34.46B | -76.94B | -35.91B | -31.27B | -22.47B | -23.32B | -13.75B | -14.25B | -1.22B | -661.1M | -208.93M | -713.22M | -294.27M | -7.96M | -39.48M | -7.96M |
| Capital Expenditures | -10.62B | -13.05B | -8.13B | -11.19B | -8.39B | -11.24B | -5.33B | -19.12B | -22.36B | -13.95B | -10.51B | -7.77B | -6.4B | -3.68B | -2.57B | -2.34B | -976.12M | -476.81M | -165.61M | -582.34M | -150.41M | -7.96M | -25.41M | -6.4M |
| CapEx % of Revenue | 8.35% | 10.11% | 6.11% | 8.31% | 6.79% | 9.03% | 4.98% | 17.8% | 21.86% | 16.45% | 14.9% | 11.71% | 13.04% | 11.52% | 11.51% | 16.15% | 12.33% | 10.72% | 3.72% | 33.38% | 4.7% | 2.49% | 21.64% | 2% |
| Acquisitions | 0 | 1.15B | 8.44B | -115M | 256M | -12.28B | -2.88B | -1.45B | 3.6B | 892M | 274.71M | -3.87B | -328.89M | -13.46B | -821.55M | -1.95B | 12.63M | 17.67M | -43.32M | -14.08M | -43.32M | 0 | -11.9M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -26.07B | -190.34M | -2.51B | 2.47B | -761M | 71M | 905M | 31M | 5.97B | -23.46B | -4.3B | 41.5M | 20.6M | 22.62M | 9.6M | 2.46M | -12.63M | -17.67M | 0 | -13.25M | 7.68M | 0 | -2.16M | -1.56M |
| Cash from Financing | 21.43B | 17.14B | -13.76B | -14.16B | -6.39B | 23.4B | 5.67B | -3.87B | 15.08B | 44.56B | 14.45B | 7.78B | 8.61B | 7.54B | 9.52B | 2.43B | 124.75M | -35.64M | 32.18M | 40.7M | 32.18M | 72K | 120.34M | 74.5K |
| Debt Issued (Net) | 0 | 19.74B | -7.54B | -13.09B | -6.81B | 8.84B | 12.39B | 1.34B | 20.73B | 23.59B | 6.85B | 10.35B | 7.64B | 6.03B | 9.4B | 2.36B | 86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -6.67B | -5.29B | -6.32B | -4.76B | -1.93B | 12.98B | -13.05B | -4.96B | -3.31B | 2.32B | 661M | -6.38B | 1.85B | 0 | 100.46M | 43.97M | 0 | 54.65M | 54.65M | 0 | -68.54M | 716.3M | 240.07M | 716.3M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.9B | 0 | -12.89B | -337.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -6.76B | -5.39B | -6.32B | -4.76B | -1.93B | -7.58B | -13.05B | -4.96B | -3.31B | -1.72B | 0 | -6.38B | 0 | 0 | 0 | 0 | 0 | -24.42M | -24.42M | 0 | -68.54M | 0 | 0 | 0 |
| Other Financing | 28.1B | 2.7B | 102M | 3.69B | 2.35B | 1.58B | 6.33B | -253M | -2.33B | 54.55B | 6.94B | 16.7B | -870.48M | 1.25B | 19.88M | 23.18M | 38.75M | -90.29M | -22.47M | 40.7M | 32.9M | -716.23M | -119.73M | 8.04M |
| Net Change in Cash | -5.85B | -11.76B | -985M | -27.66B | 17.57B | 11.13B | 2.1B | 4.61B | 18.49B | 186M | 938.53M | -3.89B | 4.16B | -2.19B | 7.75B | -3.65B | 3.6B | 1.01B | 235.68M | 214.33M | 235.68M | 4.82M | 137.38M | 4.82M |
| Free Cash Flow | -13.26B | -16.43B | 13.1B | 25.32B | 17.78B | 8.88B | 18.87B | 9.34B | 13.61B | 18.93B | 11.75B | 11.65B | 11.54B | 10.11B | 9.43B | 5.84B | 3.72B | 1.27B | 275.19M | 352.81M | 375.73M | 4.74M | 31.09M | 6.3M |
| FCF Margin % | -10.42% | -12.73% | 9.84% | 18.81% | 14.37% | 7.13% | 17.62% | 8.69% | 13.3% | 22.32% | 16.65% | 17.55% | 23.53% | 31.66% | 42.27% | 40.25% | 47.05% | 28.54% | 6.19% | 20.22% | 11.75% | 1.49% | 26.47% | 1.97% |
| FCF Growth % | -21.39% | -225.42% | -48.26% | 42.43% | 100.15% | -52.93% | 102.09% | -31.37% | -28.13% | 61.12% | 0.86% | 0.92% | 14.14% | 7.24% | 61.57% | 56.71% | 193.4% | 361.27% | -22% | -6.1% | 7820.13% | -84.74% | 393.56% | - |
| FCF per Share | -38.50 | -47.90 | 37.46 | 71.40 | 50.63 | 25.25 | 54.77 | 26.77 | 38.94 | 54.16 | 33.80 | 33.59 | 32.73 | 28.78 | 26.95 | 16.69 | 10.66 | 3.65 | 0.80 | 1.03 | 1.10 | 0.02 | 0.28 | 0.06 |
| FCF Conversion (FCF/Net Income) | 3.59x | -0.54x | 0.89x | 1.80x | 3.46x | 1.97x | 1.08x | 13.83x | 1.30x | 1.80x | 1.91x | 0.58x | 1.36x | 1.31x | 1.15x | 1.23x | 1.33x | 1.18x | 0.42x | 1.49x | 0.50x | 0.27x | 4.71x | 0.27x |
| Interest Paid | 0 | 2.01B | 2.24B | 2.76B | 2.69B | 2.54B | 2.2B | 2.45B | 1.58B | 1.21B | 1.11B | 867M | 592.76M | 302.06M | 38.03M | -17.52M | 709K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 3.25B | 3.68B | 3.67B | 3.52B | 3.25B | 3.61B | 4.1B | 5.51B | 3.3B | 2.4B | 2.76B | 2.8B | 1.66B | 1.64B | -1.17B | 436.63M | 150.17M | 150.17M | 11.89M | 145.83M | 4.66M | 0 | 0 |
Quick answers to the most common questions about buying BIDU stock.
Baidu, Inc. (BIDU) generated $-3013.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Baidu, Inc. (BIDU) reported negative free cash flow of $16.43B in 2025, indicating capital requirements exceeded cash from operations.
Baidu, Inc. (BIDU) spent $13.05B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Baidu, Inc. (BIDU) spent $5.39B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AI Monetization Delay
Volatile Cash Conversion Quality
Based on Baidu's reported figures, the operating cash flow to net income ratio has been erratic, ranging from 1.53 in 2024Q2 to -0.12 in 2025Q2, indicating inconsistent earnings quality and potential distortions from non-cash adjustments.
The sharp divergence between net income and operating cash flow, particularly the negative OCF quarters despite positive earnings, suggests significant non-cash items or working capital movements are distorting the bottom line. This volatility undermines the predictive value of reported earnings and warrants a deeper look into accrual accounting and the composition of cash adjustments.
Free Cash Flow in Structural Decline
As documented in financial statements, Baidu's free cash flow has deteriorated significantly, swinging from a positive $4.2B margin of 13.3% in 2024Q1 to a negative $3.2B margin of -10.1% in 2026Q1, signaling a problematic cash generation trajectory.
The shift to sustained negative FCF, particularly since 2025Q1, indicates that capital expenditures and operational cash outflows are now consuming more cash than the core business generates. This negative trend, if it persists, suggests the company may eventually need to tap its cash reserves or seek external financing to fund its strategic initiatives.
Aggressive CapEx Intensity for AI
According to recent SEC filings, Baidu's capital expenditure surged to $5.9B in 2026Q1, representing a striking 18.4% of revenue, which appears to be a substantial growth investment rather than routine maintenance.
This spike in capital intensity aligns with the company's accelerated spending on AI infrastructure and autonomous driving platforms, indicating a strategic shift toward future-oriented, capital-heavy projects. The scale of this investment dwarfs the capex of prior quarters and suggests management is prioritizing long-term positioning over near-term cash flow preservation.
Extreme Working Capital Volatility
Based on reported cash flow data, Baidu experienced massive working capital outflows of $38.3B in 2025Q4 and $30.3B in 2024Q4, indicating profound instability in its cash conversion cycle that obscures underlying operational cash generation.
These outsized swings likely reflect the lump-sum nature of payments in its Cloud and enterprise segments, but their magnitude suggests potential inefficiencies or a shift in project-based billing cycles. The unpredictability of these flows makes it difficult to assess the true cash generation capability of the operating business.
Dual Mandate: Buybacks Amid AI Spend
As per Baidu's cash flow statements, the company executed $6.3B and $5.4B in share repurchases during 2024Q4 and 2025Q4 respectively, while simultaneously reporting negative free cash flow, highlighting a conflicted capital allocation strategy.
This concurrent activity suggests management is attempting to offset share dilution from stock-based compensation while aggressively funding growth, a combination that may not be sustainable. The buybacks, if continued, could deplete the cash buffer faster, especially if the AI pivot does not generate returns in the near term.
Obscured Cash Realities from SBC and Impairments
Based on Baidu's reported figures, stock-based compensation exceeded $700 million in recent quarters, while the $11.2 billion net loss in 2025Q3 likely included significant non-cash impairments, masking the true cash generation capability of the core business.
The persistent stock-based compensation acts as a non-cash expense that boosts operating cash flow relative to net income but dilutes shareholders, a factor not immediately apparent in headline earnings. Furthermore, the massive 2025Q3 loss suggests potential write-downs or fair value adjustments that distort period-to-period comparisons, requiring analysts to adjust for these items to assess operational performance.