VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BIDU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BIDUBaidu, Inc.
$112.18$38.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBIDUCash Flow

Baidu, Inc. (BIDU) Cash Flow Statement

23Y historyFree accessUpdated daily

Free cash flow margins have collapsed from 19.9% in 2023Q4 to a negative 103.4% in 2025Q2, highlighting the strain of funding AI infrastructure.

BIDU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations-3.01B21.23B36.62B26.17B20.12B24.2B28.46B35.97B32.88B22.26B19.42B17.94B13.79B12B8.18B4.7B1.75B440.81M935.15M526.14M12.7M56.51M12.7M
Operating CF Margin %-2.33%15.95%27.2%21.16%16.16%22.6%26.49%35.17%38.77%31.55%29.26%36.57%43.18%53.78%56.4%59.39%39.26%9.91%53.61%16.45%3.98%48.11%3.98%
Operating CF Growth %-114.19%-42.01%39.91%30.06%-16.85%-14.96%-20.88%9.39%47.72%14.6%8.28%30.05%14.98%46.67%74%169.18%296.14%-52.86%77.74%4042.21%-77.52%344.98%-
Net Income5.59B24.18B21.55B7.53B7.59B19.03B-2.29B22.58B18.29B11.6B32.43B12.24B10.36B10.39B6.62B3.53B1.05B301.77M628.97M301.77M-8.88M12M-8.88M
Depreciation & Amortization21.35B20.52B21.46B20.08B22.56B22.71B22.14B16.19B11.75B8.33B5.86B3.97B2.65B1.52B884.91M441.35M280.71M70.44M180.94M70.44M4.89M9.94M4.88M
Stock-Based Compensation3.6B4.78B6.34B6.79B7.06B6.73B5.63B4.68B3.24B1.76B1.39B962.74M514.73M212.31M152.03M93.74M83.98M48.28M39.85M48.28M5.11M00
Deferred Taxes-1.24B1.04B-163M-99M-449M115M-696M-761M-756M-13.56M2.26B-693.45M330.64M-59.03M-64.7M-74.37M-13.81M-3.24M-10.77M2.63M-5.11M00
Other Non-Cash Items8.58B-1.77B494M8.62B2.06B-6.18B10.37B-10B-6.22B-5.05B-26.76B-1.8B-1.03B-844.87M-6.2M-31.49M10.06M-1.97M-3.68M-4.6M5.11M17.28M5.11M
Working Capital Changes-40.9B-27.51B-13.07B-16.76B-18.69B-18.21B-6.69B3.28B6.58B5.64B4.24B3.25B967.31M780.97M592.46M746.09M337.15M25.53M99.85M107.63M11.59M17.28M11.59M
Change in Receivables-4.38B107M216M-2.37B-2.14B-1.66B-1.78B-1.61B-721M-238.2M-868.56M-1.46B-773.79M-338.6M-282.47M-128.31M-33.28M-388K-40.69M-388K-1.52M00
Change in Inventory0000-24.28B-17.64B-4.73B-50M1.13B1.5B-2.22B-1.62B-1.3B-464.83M000000000
Change in Payables-1.79B2.3B-858M-1.45B7.14B208M-1.65B4.09B5.1B3.71B7.18B5.03B2.01B778M000000000
Cash from Investing-25.14B-8.55B-50.4B-3.94B-31.44B-27.55B-19.97B-34.46B-76.94B-35.91B-31.27B-22.47B-23.32B-13.75B-14.25B-1.22B-661.1M-208.93M-713.22M-294.27M-7.96M-39.48M-7.96M
Capital Expenditures-13.05B-8.13B-11.19B-8.39B-11.24B-5.33B-19.12B-22.36B-13.95B-10.51B-7.77B-6.4B-3.68B-2.57B-2.34B-976.12M-476.81M-165.61M-582.34M-150.41M-7.96M-25.41M-6.4M
CapEx % of Revenue10.11%6.11%8.31%6.79%9.03%4.98%17.8%21.86%16.45%14.9%11.71%13.04%11.52%11.51%16.15%12.33%10.72%3.72%33.38%4.7%2.49%21.64%2%
Acquisitions1.15B8.44B-115M256M-12.28B-2.88B-1.45B3.6B892M274.71M-3.87B-328.89M-13.46B-821.55M-1.95B12.63M17.67M-43.32M-14.08M-43.32M0-11.9M0
Investments-----------------------
Other Investing-190.34M-2.51B2.47B-761M71M905M31M5.97B-23.46B-4.3B41.5M20.6M22.62M9.6M2.46M-12.63M-17.67M0-13.25M7.68M0-2.16M-1.56M
Cash from Financing17.14B-13.76B-14.16B-6.39B23.4B5.67B-3.87B15.08B44.56B14.45B7.78B8.61B7.54B9.52B2.43B124.75M-35.64M32.18M40.7M32.18M72K120.34M74.5K
Debt Issued (Net)19.74B-7.54B-13.09B-6.81B8.84B12.39B1.34B20.73B23.59B6.85B10.35B7.64B6.03B9.4B2.36B86M0000000
Equity Issued (Net)-5.29B-6.32B-4.76B-1.93B12.98B-13.05B-4.96B-3.31B2.32B661M-6.38B1.85B0100.46M43.97M054.65M54.65M0-68.54M716.3M240.07M716.3M
Dividends Paid00000000-35.9B0-12.89B-337.96M00000000000
Share Repurchases-5.39B-6.32B-4.76B-1.93B-7.58B-13.05B-4.96B-3.31B-1.72B0-6.38B00000-24.42M-24.42M0-68.54M000
Other Financing2.7B102M3.69B2.35B1.58B6.33B-253M-2.33B54.55B6.94B16.7B-870.48M1.25B19.88M23.18M38.75M-90.29M-22.47M40.7M32.9M-716.23M-119.73M8.04M
Net Change in Cash-11.76B-985M-27.66B17.57B11.13B2.1B4.61B18.49B186M938.53M-3.89B4.16B-2.19B7.75B-3.65B3.6B1.01B235.68M214.33M235.68M4.82M137.38M4.82M
Free Cash Flow-16.43B13.1B25.32B17.78B8.88B18.87B9.34B13.61B18.93B11.75B11.65B11.54B10.11B9.43B5.84B3.72B1.27B275.19M352.81M375.73M4.74M31.09M6.3M
FCF Margin %-12.73%9.84%18.81%14.37%7.13%17.62%8.69%13.3%22.32%16.65%17.55%23.53%31.66%42.27%40.25%47.05%28.54%6.19%20.22%11.75%1.49%26.47%1.97%
FCF Growth %-225.42%-48.26%42.43%100.15%-52.93%102.09%-31.37%-28.13%61.12%0.86%0.92%14.14%7.24%61.57%56.71%193.4%361.27%-22%-6.1%7820.13%-84.74%393.56%-
FCF per Share-47.9037.4671.4050.6325.2554.7726.7738.9454.1633.8033.5932.7328.7826.9516.6910.663.650.801.031.100.020.280.06
FCF Conversion (FCF/Net Income)-0.54x0.89x1.80x3.46x1.97x1.08x13.83x1.30x1.80x1.91x0.58x1.36x1.31x1.15x1.23x1.33x1.18x0.42x1.49x0.50x0.27x4.71x0.27x
Interest Paid2.01B2.24B2.76B2.69B2.54B2.2B2.45B1.58B1.21B1.11B867M592.76M302.06M38.03M-17.52M709K0000000
Taxes Paid3.25B3.68B3.67B3.52B3.25B3.61B4.1B5.51B3.3B2.4B2.76B2.8B1.66B1.64B-1.17B436.63M150.17M150.17M11.89M145.83M4.66M00

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Capital Intensive AI Pivot

Earnings Quality and Cash Divergence

As reported in recent financial statements, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio swinging from a high of 4.09 in 2023Q4 to a deeply negative -5.66 in 2025Q1, signaling significant volatility in underlying cash generation.

The extreme divergence between reported net income and operating cash flow suggests that non-cash items and accounting adjustments are heavily distorting the company's true economic performance. Investors should monitor whether this disconnect reflects aggressive capitalization of AI-related costs or simply the impact of volatile fair value adjustments on long-term investments.

Free Cash Flow Margin Erosion

Based on quarterly filings, Baidu's free cash flow trajectory has shifted from a robust 19.9% margin in 2023Q4 to a negative 103.4% in 2025Q2, illustrating a rapid deterioration in the company's ability to self-fund its operations through core business activities during this intensive investment phase.

The collapse in free cash flow margins appears to be driven by a combination of declining core profitability and a sustained, heavy capital expenditure cycle. This trend suggests that the company's current business model is struggling to generate sufficient surplus cash to cover its ambitious infrastructure and R&D requirements.

Capital Intensity and Infrastructure Burden

According to recent SEC filings, Baidu's capital intensity has surged, with the CapEx-to-revenue ratio climbing from 10.5% in 2023Q4 to a peak of 84.0% in 2025Q2, indicating that the company is prioritizing massive infrastructure deployment over immediate cash flow preservation in its pursuit of AI dominance.

This elevated level of capital expenditure suggests that the company is in a high-stakes phase of building out the necessary compute capacity for its ERNIE model and autonomous driving ecosystem. Such heavy spending warrants further investigation into the expected return on these assets, as the current cash burn appears unsustainable without a clear path to revenue scaling.

Aggressive Capital Allocation Amidst Volatility

As indicated by recent financial data, Baidu has continued to prioritize significant share repurchases, including a $5.4 billion outlay in 2025Q4, even as operating cash flows have faced extreme pressure, which may indicate a management preference for supporting equity value over maintaining a conservative cash buffer.

The decision to return substantial capital to shareholders while simultaneously managing negative free cash flow suggests a high degree of confidence in the long-term viability of the AI pivot. However, investors should monitor whether this capital allocation strategy limits the company's flexibility to navigate potential future macroeconomic or regulatory shocks.

BIDU — Frequently Asked Questions

Quick answers to the most common questions about buying BIDU stock.

How much cash does Baidu, Inc. (BIDU) generate from operations?

Baidu, Inc. (BIDU) generated $-3013.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Baidu, Inc.'s free cash flow?

Baidu, Inc. (BIDU) reported negative free cash flow of $16.43B in 2025, indicating capital requirements exceeded cash from operations.

What is Baidu, Inc.'s capital expenditure (CapEx)?

Baidu, Inc. (BIDU) spent $13.05B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Baidu, Inc. distribute cash to shareholders?

In 2025, Baidu, Inc. (BIDU) spent $5.39B on share repurchases. This shows the company's commitment to returning capital to its equity investors.