VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
COFCapital One Financial Corporation
$204.00$126.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCOFCash Flow

Capital One Financial Corporation (COF) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is frequently obscured by non-cash provisions, with the OCF/NI ratio reaching an extreme 10.46x in 2024Q2, while capital allocation has pivoted toward a $16.5 billion net acquisition outflow in 2025Q4.

COF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations29.07B27.72B18.16B20.57B13.81B12.31B16.7B16.64B12.98B14.18B11.86B10.13B9.3B9.98B9.06B7.46B8.14B2.8B3.48B13.01B3.38B3.63B4.53B2.03B2.28B1.27B1.4B1.27B780.6M508.6M275.3M
Operating CF Margin %-40.02%33.67%41.58%35.99%38.43%52.77%49.28%40.71%47.27%43.08%40.45%38.98%41.3%39.09%40.24%42.7%17.54%19.57%68.38%22.27%30.05%42.46%20.73%23.59%17.17%25.3%32.08%30.02%28.46%19.33%
Operating CF Growth %287.86%52.64%-11.74%49%12.18%-26.28%0.36%28.21%-8.49%19.62%17.07%8.85%-6.81%10.2%21.53%-8.44%191.1%-19.7%-73.23%285.3%-7.03%-19.78%123.28%-10.89%79.51%-9.19%9.73%62.99%53.48%84.74%133.9%
Net Income3.22B2.45B4.75B4.89B7.36B12.39B2.71B5.55B6.01B1.98B3.75B4.05B4.43B4.16B3.52B3.15B2.74B883.78M-46M1.57B2.41B1.81B1.54B1.14B899.64M641.97M469.63M363.1M275.2M189.4M155.3M
Depreciation & Amortization5.96B5.26B3.24B3.23B3.21B3.48B3.5B3.34B2.4B2.44B2.43B2.1B2B2.06B1.86B600M582M682.6M691.43M678.76M542.09M425.64M381.85M384.02M124.07M337.56M244.82M172.6M108.2M46.6M41.9M
Stock-Based Compensation730M776M569M513M314M331M203M239M170M244M239M161M205M240M199M189M149M145.83M111.65M338.78M211.12M149.5M127.17M49.45M0-11.13M00000
Deferred Taxes-1.93B-1.91B-853M-723M-772M605M-1.63B-296M714M1.43B-686M4.4B3.31B3.2B3.73B2.17B3.94B4B5.99B5.74B1.49B-156.77M-140.18M-106.52M011.13M00000
Other Non-Cash Items23.93B19.86B12.02B10.35B6.55B-1.92B9.52B7.04B4.79B7.71B6.15B-137M-254M193M529M55M61M34.23M208.1M5.77B-877.96M1.67B1.42B1.59B2.07B978.7M736.15M432.2M337.1M287.7M175M
Working Capital Changes-2.84B1.28B-1.57B2.33B-2.86B-2.57B2.39B774M-1.11B371M-25M-450M-386M127M-777M1.3B666M-2.94B-3.47B-1.09B-399.27M-261.75M1.2B-1.03B-820.52M-690.48M-54.53M304.4M60.1M-15.1M-96.9M
Change in Receivables99M-34M-54M-359M-641M17M287M-63M-74M-157M-159M-72M-17M276M-495M65M-612M-1.4B-1.61B-165.46M269.11M0000-1.27B00000
Change in Inventory00000000221.75B220.77B225.35B200.06B184.93B187.71B146.79B93.88B84.13B-31.01B-34.02B-37.87B-38.24B0000000000
Change in Payables3M-169M17M122M246M-71M-87M-19M45M85M28M45M10M-143M-47M-22M-21M-167.29M44.79M56.85M87M0000000000
Cash from Investing-1.26B-444M-26.41B-21.92B-29.74B-31.5B-14.84B-23B-15.62B-15.54B-25.63B-29.73B-15.99B3.72B-17.99B-10.36B4.46B10.45B-15.61B-10.47B-7.13B-6.89B-10.47B-8.85B-9.42B-7.57B-5.94B-4.51B-2.15B-1.11B-2.07B
Capital Expenditures-205M-1.58B-1.2B-961M-934M-698M-710M-887M-874M-1.02B-779M-532M-502M-818M-560M-315M-340M-231.62M-356.33M-437.55M-712.19M-159.82M-208.97M-252.4M-275.44M-326.59M-374.02M-351M-153M-51.6M-74.9M
CapEx % of Revenue0.27%2.28%2.23%1.94%2.43%2.18%2.24%2.63%2.74%3.39%2.83%2.12%2.1%3.38%2.42%1.7%1.78%1.45%2%2.3%4.7%1.32%1.96%2.58%2.85%4.42%6.78%8.85%5.88%2.89%5.26%
Acquisitions0------------------------------
Investments516.44B522.02B394.73B385.15B376.21B367.06B354.78B345.42B330.01B322.08B313.08B294.47B270.95B258.69B270.08B175.19B168.24B130.34B132.73B123.67B123.5B75.6B48.29B39.73B32.14B24.06B16.87B11.77B7.95B6.1B5.21B
Other Investing-26.11B-24.77B-20.05B-16.86B-34.42B-32B5.77B-19.6B2.72B-11.03B-20.98B-17.69B-14.84B4.34B-5.24B-11.42B2.9B14.78B-2.86B-5.63B-6.18B-6.15B-6.9B-7.37B-8.52B-6.14B-6.14B-4.4B-1.61B-2.88B-4.31B
Cash from Financing2.48B-8.85B8.17B13.84B25.13B474M25.16B6.62B1.78B3.22B15.73B20.38B7B-18.47B14.15B3.5B-16.04B-12.05B14.8B-2.38B4.34B5.91B5.38B7.89B7.36B6.77B4.53B3.19B1.43B309.4M1.45B
Debt Issued (Net)0------------------------------
Equity Issued (Net)-2.39B-4.69B-411M-718M-4.95B-7.4B-197M-820M-2.28B-240M-2.46B-858M-976M-952M4.04B-2M8M-2.03B4.31B-2.98B15.14M730.26M503.68M139.23M265.97M540.7M-22.99M-55M-78.9M-41.7M3.3M
Dividends Paid-268M-1.77B-1.16B-1.16B-1.18B-1.42B-740M-1.03B-1.04B-1.04B-1.03B-974M-746M-608M-126M-91M-91M-318.84M-568.25M-42.05M-32.32M-27.5M-25.62M-24.28M-23.46M-22.31M-20.82M-20.7M-20.5M-20.6M-20.6M
Share Repurchases-2.42B-4.6B-734M-718M-4.95B-9.71B-1.77B-2.48B-2.28B-240M-3.66B-2.44B-2.04B-1.03B-43M-42M-22M-14M-12.5M-3.02B-21.61M-40.05M-17.23M00000000
Other Financing-229M6.43B14.16B15.48B22.83B5.74B42.58B12.66B6.29B7.28B17.67B11.46B1.16B-8.3B-76M6.07B6.39B-6.37B25.9B-7.1B214.24M2.55B3.23B5.09B5.21B4.46B4.52B1.78B686.3M370.6M247M
Net Change in Cash30.29B18.42B-84M12.5B9.2B-18.72B27.02B260M-863M1.86B1.95B781M951M-4.77B5.22B589M-3.44B1.19B2.67B160.91M589.23M2.66B-569.07M1.06B211.54M470.53M-9.79M-53.7M1.43B309.4M1.45B
Free Cash Flow28.87B26.14B16.95B19.61B12.88B11.61B15.99B15.75B12.1B13.16B11.08B9.6B8.8B9.17B8.5B7.14B7.8B2.57B3.13B12.57B2.66B3.47B4.32B1.78B2B941.15M1.02B921.3M627.6M457M200.4M
FCF Margin %38.41%37.75%31.43%39.64%33.55%36.25%50.53%46.65%37.97%43.88%40.25%38.32%36.88%37.91%36.67%38.54%40.92%16.08%17.56%66.08%17.57%28.73%40.5%18.15%20.73%12.74%18.52%23.23%24.14%25.57%14.07%
FCF Growth %55.96%54.17%-13.56%52.34%10.88%-27.38%1.5%30.14%-8.05%18.84%15.45%9.01%-3.97%7.84%19.05%-8.48%204.13%-17.95%-75.13%371.86%-23.26%-19.6%143.25%-11.24%112.54%-7.92%10.94%46.8%37.33%128.04%257.22%
FCF per Share46.3148.2944.2051.1632.7426.1434.8433.5225.0526.9421.7317.5115.3915.6015.0015.5517.095.958.2731.798.4012.9117.367.588.744.274.874.363.012.250.99
FCF Conversion (FCF/Net Income)8.96x11.30x3.82x4.21x1.88x0.99x6.15x3.00x2.16x7.16x3.16x2.50x2.10x2.30x2.44x2.37x2.97x3.16x-75.72x8.29x1.40x2.01x2.93x1.79x2.53x1.97x2.97x3.50x2.84x2.69x1.77x
Interest Paid15.69B14.89B13.2B10.82B3.61B2.16B3.58B4.79B3.93B2.77B2.25B1.64B1.57B1.94B2.39B2.27B000000000000000
Taxes Paid181M806M1.1B1.35B1.85B2.53B988M626M407M1.19B2.12B1.73B1.6B1.72B1.62B923M000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Credit cycle and regulatory headwinds

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Provisions

As reported in financial statements, Capital One's OCF/NI ratio frequently exceeds 3.0x, with a notable 10.46x multiple in 2024Q2, indicating that reported net income is a poor proxy for cash generation due to the heavy, non-cash impact of CECL-related credit loss provisioning requirements.

The persistent divergence between net income and operating cash flow suggests that the company's accounting earnings are heavily influenced by forward-looking reserve builds rather than immediate cash outflows. Investors should monitor this gap, as it implies that cash flow remains more resilient than headline profitability during periods of aggressive credit provisioning.

FCF Volatility Reflects Cyclical Exposure

Based on the provided quarterly data, free cash flow has fluctuated significantly from a low of $2.1 billion in 2024Q4 to a peak of $9.0 billion in 2025Q4, reflecting the inherent sensitivity of the firm's cash generation to credit cycle shifts and periodic capital deployment.

The erratic nature of FCF margins, which swung from 15.1% to 52.1% over the observed period, suggests that the company's cash trajectory is highly dependent on the timing of loan book growth and reserve adjustments. This volatility warrants caution, as it complicates the assessment of the firm's sustainable cash-generating capacity.

Technology Investment Remains Capital Intensive

According to recent SEC filings, Capital One's CapEx/Revenue ratio has remained relatively stable, averaging roughly 2.5% over the last ten quarters, which underscores the ongoing capital intensity required to maintain the firm's cloud-native infrastructure and proprietary data-driven underwriting platforms in a competitive landscape.

While the capital intensity appears controlled, the consistent investment suggests that the firm's competitive moat is expensive to maintain. Analysts should evaluate whether these expenditures are successfully driving operational efficiency or if they represent a permanent, non-discretionary cost burden required to prevent technological obsolescence.

Working Capital Swings Impact Liquidity

Data from the cash flow statements reveals that working capital changes are highly volatile, ranging from a $2.7 billion inflow in 2023Q4 to a $2.8 billion outflow in 2026Q1, indicating that the firm's cash position is frequently buffeted by shifts in loan portfolio dynamics.

These large swings in working capital appear to be a byproduct of the firm's aggressive credit card lending strategy and the resulting fluctuations in receivables. The lack of a stable working capital trend suggests that liquidity management is a complex, ongoing challenge for the treasury department.

Capital Allocation Shifts Toward Consolidation

As reported in financial statements, Capital One's capital deployment has shifted from consistent share repurchases to significant acquisition activity, highlighted by the $16.5 billion net acquisition outflow in 2025Q4, signaling a strategic pivot toward scale and market consolidation over traditional shareholder return programs.

The transition from steady buybacks to massive M&A suggests that management is prioritizing long-term market positioning over immediate capital return. Investors should monitor whether this shift introduces integration risks that could impair the firm's balance sheet flexibility in the event of a broader economic downturn.

COF — Frequently Asked Questions

Quick answers to the most common questions about buying COF stock.

How much cash does Capital One Financial Corporation (COF) generate from operations?

Capital One Financial Corporation (COF) generated $27.72B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Capital One Financial Corporation's free cash flow?

Capital One Financial Corporation (COF) generated $26.14B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Capital One Financial Corporation's capital expenditure (CapEx)?

Capital One Financial Corporation (COF) spent $1.58B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Capital One Financial Corporation distribute cash to shareholders?

In 2025, Capital One Financial Corporation (COF) returned $1.77B to shareholders via cash dividends and spent $4.60B on share repurchases. This shows the company's commitment to returning capital to its equity investors.