VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CPTCamden Property Trust
$116.31$12.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCPTCash Flow

Camden Property Trust (CPT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow quality appears strained as recurring capital expenditures caused AFFO to contract to $2.5M in 2026Q1, significantly trailing the $192.4M reported in FFO.

CPT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations826.51M826.62M774.88M794.95M744.71M577.47M519.32M555.6M503.75M434.66M443.06M423.24M418.53M404.29M324.27M244.83M224.04M217.69M216.96M223.11M231.57M200.84M160.04M137.96M184.92M198.21M163.82M164.02M138.42M65.97M41.27M
Operating CF Growth %27.52%6.68%-2.53%6.75%28.96%11.2%-6.53%10.29%15.9%-1.9%4.68%1.13%3.52%24.68%32.44%9.28%2.92%0.34%-2.76%-3.65%15.3%25.5%16%-25.4%-6.7%20.99%-0.12%18.5%109.81%59.87%9.75%
Operating CF / Revenue %69.87%52.53%50.19%51.55%52.34%50.5%49.75%54.02%52.78%48.25%50.55%47.4%52.96%51.25%44.55%40.85%39.44%33.67%36%43.09%37.71%34.82%45.13%43.79%55.87%57.61%47.57%51.95%50.88%36.6%43.72%
Net Income388.09M394.9M170.84M410.55M661.51M312.38M128.58M224.27M160.69M200.86M455.38M258.26M301.31M346.29M293.9M59.96M21.53M-61.09M70.97M148.46M232.85M199.09M37.43M29.43M71.48M61.29M74.42M61.62M57.33M38.44M8.71M
Depreciation & Amortization608.18M611.02M582.01M574.81M577.02M420.69M367.16M336.27M300.95M263.97M250.15M257.08M235.63M219.65M209.87M181.79M174.47M172.41M169.15M157.14M159.86M171.25M103.53M108.08M103.34M101.66M96.97M89.52M78.11M44.84M23.89M
Stock-Based Compensation16.95M16.96M15.17M14.51M12.82M15.4M13.94M15.23M16.75M17.55M20.12M17.67M15.55M14.06M13.09M12.04M11.31M9.05M7.66M7.55M11.62M0000000000
Other Non-Cash Items-293.94M-247.99M-1.9M-222.9M-510.55M-174.52M131K-58.28M20.37M-38.44M-647.31M-95.12M3.35M3.55M-53.81M4.09M514K628K7.36M20.51M16.28M-185.94M11.04M-2.87M-20.36M18.84M-13.5M1.85M2.77M-7.05M5.31M
Working Capital Changes98.73M51.73M8.75M17.98M3.91M3.52M9.51M38.09M9.55M-4.85M281K-5.71M20.43M19.58M-9.86M-9.47M4.23M61K-3.03M-13.11M8.34M16.45M8.04M3.33M30.46M16.42M5.93M11.04M204K-10.25M3.35M
Cash from Investing-243.63M-499.54M-285.23M-127.13M-1.46B-804.39M-429.6M-792.45M-640.92M-189.75M690.41M-293.31M-325.89M-258.99M-527.68M-187.36M35.15M-69.52M-37.37M-346.8M-52.07M-207.56M-68.93M-91.95M-223.82M-119.63M-13.14M-220.57M-55.01M-73.71M-41.7M
Acquisitions (Net)0000-1.07B375.24M0367.34M00622.98M0-1M-1.89M-7.01M-26.73M-6.47M-23M42.06M510K213.72M315.87M23.18M051.81M-1.88M-2.7M4.96M10.65M14.47M0
Purchase of Investments0000-70.54M-629.96M0-436.31M-290M-58.27M-100M000057.31M000-246.03M-3.15M00-39K-240K-7.25M00000
Sale of Investments76.69M00070.54M254.72M2.2M68.97M20.77M100M515.75M00004.51M000623K49.52M104.08M1.75M8.92M69.98M2.91M00000
Other Investing-78.78M-59.14M108.5M-121.53M59.3M-375.68M-4.56M-384.89M-281.69M9.33M1.13B132.27M178.44M99.72M-229.95M5.3M105.36M26.26M119.83M398.92M-494.13M-627.5M-93.86M-100.83M-421.38M-123.78M110.2M-12.18M269.9M45.03M29.59M
Cash from Financing-490.38M-322.05M-725.49M-417.21M109.93M421.37M307.32M220.74M-197.03M-112.92M-904.24M-273.23M43.48M-154.18M174.93M-172.89M-152.77M-91.42M-173.07M123.56M-180.04M6.04M-92.21M-43.06M36.12M-77.9M-151.27M56.42M-84.23M11.84M2.56M
Dividends Paid-575.88M-460.95M-450.96M-434.88M-396.82M-343.04M-333.36M-317.25M-298M-280.76M-663.36M-253.13M-236.51M-220.08M-189.02M-152.24M-135.63M-152.69M-172.33M-178.14M-166.23M-148.32M-123.84M-121.08M-123.41M-119.23M-112.85M-108.25M-89.11M-55.51M-27.46M
Common Dividends-575.88M-460.95M-450.96M-434.88M-396.82M-343.04M-333.36M-317.25M-298M-280.76M-663.36M-253.13M-236.51M-220.08M-189.02M-152.24M-135.63M-152.69M-172.33M-178.14M-166.23M-148.32M-123.84M-122.54M-123.41M-119.23M-112.85M-108.25M-89.11M-55.51M-27.46M
Debt Issuance (Net)2M1000K-1000K1000K-1000K01000K1000K1000K-1000K-1000K-1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K
Share Repurchases-533.48M-270.65M-50M00000-14.67M0000000-26K-21K-33.13M-200.47M-170K-5.69M-181K0-62.67M-26.92M-31.2M-128.93M-20.7M00
Other Financing130.86M-553K1.52M-825K-2.01M5.2M1.85M-2.46M1.54M1.8M6.2M-11.06M2.03M6.61M-108.14M-6.69M6.72M2.16M-4.32M-5.25M3.71M2.38M623K-2.5M-169K-258K83.03M-1.28M673K-179K-3.97M
Net Change in Cash92.5M5.03M-235.84M250.61M-601.54M194.45M397.03M-16.1M-334.2M131.98M229.24M-143.3M136.12M-8.88M-28.49M-115.42M106.42M56.75M6.51M-137K-542K-677K-1.1M2.95M-2.77M689K-581K-130K-821K4.1M2.13M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning37.24M32.21M268.05M17.44M618.98M424.53M27.5M43.6M377.81M245.83M16.59M153.92M17.79M26.67M55.16M170.57M64.16M7.41M897K1.03M1.58M2.25M3.36M405K3.18M4.94M5.52M5.65M6.47M2.37M236K
Cash at End130.29M37.24M32.21M268.05M17.44M618.98M424.53M27.5M43.6M377.81M245.83M10.62M153.92M17.79M26.67M55.16M170.57M64.16M7.41M897K1.03M1.58M2.25M3.36M405K5.63M4.94M5.52M5.65M6.47M2.37M
Free Cash Flow714.01M386.22M381.14M384.02M295.28M148.75M92.07M148.04M144.52M135.57M100.11M-2.34M-84.8M47.48M33.54M17.08M160.3M144.91M17.69M-277.71M413.53M200.84M160.04M137.96M260.93M208.59M43.19M-49.33M-197.15M-67.23M-30.02M
FCF Growth %69.53%1.33%-0.75%30.05%98.5%61.56%-37.81%2.44%6.6%35.42%4385.57%97.25%-278.62%41.55%96.38%-89.35%10.62%719.2%106.37%-167.16%105.9%25.5%16%-47.13%25.09%383.01%187.54%74.98%-193.24%-123.95%-179.84%
FCF / Revenue %60.36%24.54%24.69%24.9%20.75%13.01%8.82%14.39%15.14%15.05%11.42%-0.26%-10.73%6.02%4.61%2.85%28.22%22.41%2.94%-53.63%67.34%34.82%45.13%43.79%78.84%60.63%12.54%-15.62%-72.46%-37.29%-31.81%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Sunbelt supply saturation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Under Pressure

As reported in recent financial statements, CPT's dividend payout ratio relative to AFFO reached a concerning 86% in 2025Q3, indicating that the company's ability to cover distributions from recurring cash flow is narrowing significantly compared to the more comfortable 38% payout ratio observed in 2025Q4.

The wide variance in AFFO coverage suggests that the dividend is sensitive to the timing of capital-intensive property maintenance and leasing cycles. Investors should monitor whether this payout volatility reflects a structural shift in the cost of maintaining Class A assets or merely temporary timing differences in capital deployment.

Depreciation Masks True Economic Earnings

Based on the provided quarterly data, the divergence between GAAP Net Income and FFO is substantial, with FFO/NI ratios reaching as high as 3.82 in 2025Q1, which highlights how heavy non-cash depreciation charges consistently obscure the company's actual cash-generating capacity for shareholders.

This persistent gap confirms that GAAP net income is an unreliable metric for assessing CPT's operational health. The reliance on FFO as a primary performance indicator appears justified, though the volatility in this metric suggests that investors must look deeper into the underlying cash flow to gauge true earnings quality.

Maintenance Capex Erodes Cash Flow

According to recent SEC filings, CPT's recurring capital expenditures, including tenant improvements and leasing commissions, frequently create a significant drag on cash flow, as evidenced by the sharp contraction in AFFO to just $2.5M in 2026Q1 compared to the $192.4M reported in FFO.

The high intensity of maintenance capital suggests that keeping the portfolio at a Class A standard requires constant reinvestment, which may limit the amount of cash available for dividend growth or debt reduction. This trend warrants further investigation into whether these expenditures are truly recurring or if they represent deferred maintenance catching up with the portfolio.

FFO Conversion Quality Remains Volatile

As indicated by the company's reported financial figures, the conversion of FFO into GAAP operating cash flow has been inconsistent, with the FFO/NI ratio fluctuating wildly from -62.22 in 2024Q3 to 3.82 in 2025Q1, suggesting that non-cash items and working capital changes significantly impact reported results.

This volatility in conversion quality implies that CPT's cash flow is subject to lumpy timing in lease-up cycles and development-related accounting adjustments. Analysts should be cautious about relying on any single quarter's cash flow data, as the underlying operational reality appears more stable than the headline figures suggest.

CPT — Frequently Asked Questions

Quick answers to the most common questions about buying CPT stock.

How much cash does Camden Property Trust (CPT) generate from operations?

Camden Property Trust (CPT) generated $826.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Camden Property Trust's free cash flow?

Camden Property Trust (CPT) generated $386.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Camden Property Trust's capital expenditure (CapEx)?

Camden Property Trust (CPT) spent $440.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Camden Property Trust distribute cash to shareholders?

In 2025, Camden Property Trust (CPT) returned $460.9M to shareholders via cash dividends and spent $270.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.