Property-level NOI margins remain resilient at 61.2% as of 2025Q2, though revenue growth has cooled significantly to 1.2% by 2025Q4 due to competitive rental market pressures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 1.18B | 1.57B | 1.54B | 1.54B | 1.42B | 1.14B | 1.04B | 1.03B | 954.5M | 900.9M | 876.45M | 892.93M | 790.26M | 788.85M | 727.91M | 599.4M | 568.07M | 646.54M | 602.67M | 517.8M | 614.07M | 576.84M | 354.64M | 315.08M | 330.97M | 344.06M | 344.39M | 315.74M | 272.06M | 180.28M | 94.39M |
| Revenue Growth % | -23.74% | 1.92% | 0.12% | 8.38% | 24.41% | 9.56% | 1.49% | 7.75% | 5.95% | 2.79% | -1.85% | 12.99% | 0.18% | 8.37% | 21.44% | 5.51% | -12.14% | 7.28% | 16.39% | -15.68% | 6.45% | 62.65% | 12.56% | -4.8% | -3.8% | -0.1% | 9.08% | 16.05% | 50.91% | 91.01% | 13.04% |
| Property Operating Expenses | 457.25M | 607.24M | 599.34M | 584.34M | 529.2M | 447.88M | 422.98M | 397.4M | 373.61M | 358.42M | 340.33M | 350.22M | 333.34M | 313.22M | 298.1M | 256.69M | 251.6M | 246.87M | 238.92M | 454.61M | 458.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 967.64M | 966.31M | 944.51M | 957.68M | 893.56M | 695.71M | 620.86M | 631.07M | 580.89M | 542.48M | 536.12M | 542.71M | 456.93M | 475.63M | 429.81M | 342.71M | 316.47M | 399.67M | 363.75M | 63.19M | 155.67M | 576.84M | 354.64M | 315.08M | 330.97M | 344.06M | 344.39M | 315.74M | 272.06M | 180.28M | 94.39M |
| NOI Margin % | 81.8% | 61.41% | 61.18% | 62.11% | 62.8% | 60.84% | 59.48% | 61.36% | 60.86% | 60.22% | 61.17% | 60.78% | 57.82% | 60.29% | 59.05% | 57.18% | 55.71% | 61.82% | 60.36% | 12.2% | 25.35% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 526.63M | 677.4M | 647.24M | 633.87M | 632.25M | 469.53M | 409.99M | 380.78M | 344.45M | 306.38M | 290.7M | 280.18M | 246.57M | 243.29M | 219.86M | 470M | 460M | 480M | 430M | 32.59M | 37.58M | 387M | -185.01M | -178.37M | -167.36M | -152.61M | -154.24M | -149.56M | -131.47M | -90.23M | -49.79M |
| G&A Expenses | 75.34M | 79.34M | 72.36M | 62.51M | 60.41M | 59.37M | 53.62M | 53.2M | 50.73M | 50.59M | 47.41M | 46.23M | 51.01M | 40.59M | 37.53M | 250.5M | 235.23M | 230.77M | 192.99M | 218.02M | 227.17M | 194.9M | 158.36M | 148.91M | 135.88M | 129.31M | 127.08M | 118.58M | 105.14M | 75.07M | 43.23M |
| EBITDA | 867.08M | 899.93M | 879.28M | 898.63M | 838.33M | 646.87M | 578.03M | 586.56M | 537.39M | 1.12B | 883.31M | 467.59M | 435.98M | 451.99M | 396.68M | 331.47M | 306.59M | 235.49M | 308.01M | 317.82M | 397.16M | 433.83M | 218.71M | 217.91M | 224.34M | 243.7M | 251.13M | 219.29M | 187.24M | 113.47M | 49.94M |
| EBITDA Margin % | 73.3% | 57.19% | 56.95% | 58.28% | 58.92% | 56.57% | 55.38% | 57.03% | 56.3% | 124.57% | 100.78% | 52.37% | 55.17% | 57.3% | 54.5% | 55.3% | 53.97% | 36.42% | 51.11% | 61.38% | 64.68% | 75.21% | 61.67% | 69.16% | 67.78% | 70.83% | 72.92% | 69.45% | 68.82% | 62.94% | 52.91% |
| Depreciation & Amortization | 611.77M | 611.02M | 582.01M | 574.81M | 577.02M | 420.69M | 367.16M | 336.27M | 300.95M | 886.2M | 637.89M | 240.94M | 222.06M | 221.54M | 203.08M | 179.87M | 174.47M | 172.41M | 169.15M | 157.14M | 159.86M | 171.25M | 106.18M | 105.44M | 97.31M | 99.56M | 94.95M | 89.52M | 78.11M | 44.84M | 23.89M |
| D&A / Revenue % | 51.71% | 38.83% | 37.7% | 37.28% | 40.56% | 36.79% | 35.17% | 32.7% | 31.53% | 98.37% | 72.78% | 26.98% | 28.1% | 28.08% | 27.9% | 30.01% | 30.71% | 26.67% | 28.07% | 30.35% | 26.03% | 29.69% | 29.94% | 33.46% | 29.4% | 28.94% | 27.57% | 28.35% | 28.71% | 24.87% | 25.32% |
| Operating Income | 213.8M | 288.91M | 297.26M | 323.82M | 261.31M | 226.18M | 210.87M | 250.29M | 236.44M | 236.09M | 245.42M | 226.64M | 213.92M | 230.45M | 193.6M | 151.6M | 132.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Margin % | 18.07% | 18.36% | 19.25% | 21% | 18.37% | 19.78% | 20.2% | 24.34% | 24.77% | 26.21% | 28% | 25.38% | 27.07% | 29.21% | 26.6% | 25.29% | 23.26% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Interest Expense | 3M | 138.24M | 129.81M | 133.4M | 113.42M | 97.3M | 91.53M | 80.71M | 84.26M | 86.75M | 93.14M | 97.31M | 94.91M | 99.78M | 104.96M | 112.41M | 125.89M | 128.3M | 132.4M | 116.28M | 118.34M | 111.55M | 78.26M | 75.41M | 71.5M | 69.84M | 69.04M | 57.86M | 50.47M | 28.54M | 17.34M |
| Interest Coverage | - | 3.89x | 2.34x | 4.11x | 2.32x | 4.23x | 2.42x | 3.79x | 2.92x | 0.30x | 5.91x | 3.47x | 4.00x | 2.57x | 2.46x | 1.18x | 1.07x | 0.49x | 1.03x | 1.38x | 2.01x | 2.35x | 1.54x | 1.49x | 1.78x | 2.06x | 2.26x | 2.24x | 2.16x | 2.40x | 1.50x |
| Non-Operating Income | -248.24M | -248.25M | -6.32M | -223.78M | -1.72M | -185.38M | -11.21M | -55.78M | 300.95M | -52.74M | -304.72M | -111.05M | -166M | -26.78M | 0 | 19.46M | -2.88M | -63.07M | -119.54M | -160.53M | -237.3M | -262.58M | 0 | -112.47M | -127.03M | -144.14M | -156.18M | -129.77M | -109.12M | -68.63M | -26.05M |
| Pretax Income | 402.9M | 398.92M | 173.77M | 414.2M | 664.47M | 314.27M | 130.55M | 225.36M | 162.12M | 202.08M | 457M | 240.38M | 303.22M | 157.44M | 159.78M | 19.73M | 9.11M | -61.46M | -1.81M | 44.77M | 232.85M | 151.53M | 44.53M | 44.41M | 55.53M | 77.68M | 89.73M | 71.92M | 58.66M | 40.09M | 8.71M |
| Pretax Margin % | 34.06% | 25.35% | 11.26% | 26.86% | 46.7% | 27.48% | 12.51% | 21.91% | 16.98% | 22.43% | 52.14% | 26.92% | 38.37% | 19.96% | 21.95% | 3.29% | 1.6% | -9.51% | -0.3% | 8.65% | 37.92% | 26.27% | 12.56% | 14.1% | 16.78% | 22.58% | 26.05% | 22.78% | 21.56% | 22.24% | 9.23% |
| Income Tax | 2.52M | 4.02M | 2.93M | 3.65M | 2.97M | 1.89M | 1.97M | 1.09M | 1.42M | 1.22M | 1.62M | 1.87M | 1.9M | 1.83M | -1.21M | 2.22M | 1.58M | 967K | 843K | 3.05M | 204.9M | -32.84M | 3.19M | 14.98M | -17.42M | 16.39M | 15.31M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.63% | 1.01% | 1.68% | 0.88% | 0.45% | 0.6% | 1.51% | 0.48% | 0.88% | 0.61% | 0.35% | 0.78% | 0.63% | 1.16% | -0.76% | 11.25% | 17.36% | -1.57% | -46.57% | 6.82% | 88% | -21.67% | 7.16% | 33.74% | -31.37% | 21.1% | 17.06% | 0% | 0% | 0% | 0% |
| Net Income | 388.09M | 384.46M | 163.29M | 403.31M | 653.61M | 303.91M | 123.91M | 219.62M | 156.13M | 196.42M | 819.82M | 249.31M | 292.09M | 336.36M | 282.59M | 56.38M | 30.22M | -50.16M | 70.97M | 148.46M | 232.85M | 189.96M | 41.34M | 29.43M | 74.61M | 61.29M | 74.42M | 61.62M | 57.33M | 38.44M | 8.71M |
| Net Margin % | 32.81% | 24.43% | 10.58% | 26.15% | 45.94% | 26.57% | 11.87% | 21.35% | 16.36% | 21.8% | 93.54% | 27.92% | 36.96% | 42.64% | 38.82% | 9.41% | 5.32% | -7.76% | 11.78% | 28.67% | 37.92% | 32.93% | 11.66% | 9.34% | 22.54% | 17.81% | 21.61% | 19.52% | 21.07% | 21.32% | 9.23% |
| Net Income Growth % | 228.26% | 135.44% | -59.51% | -38.3% | 115.07% | 145.26% | -43.58% | 40.67% | -20.51% | -76.04% | 228.83% | -14.64% | -13.16% | 19.03% | 401.23% | 86.59% | 160.24% | -170.68% | -52.19% | -36.24% | 22.57% | 359.5% | 40.47% | -60.56% | 21.73% | -17.64% | 20.77% | 7.48% | 49.16% | 341.16% | -29.16% |
| Funds From Operations (FFO) | 999.86M | 995.49M | 745.31M | 978.12M | 1.23B | 724.6M | 491.07M | 555.9M | 457.07M | 1.08B | 1.46B | 490.26M | 514.14M | 557.91M | 485.67M | 236.25M | 204.68M | 122.25M | 240.12M | 305.59M | 392.71M | 361.22M | 147.52M | 134.87M | 171.92M | 160.85M | 169.37M | 151.14M | 135.45M | 83.27M | 32.61M |
| FFO Margin % | 84.52% | 63.26% | 48.28% | 63.43% | 86.5% | 63.36% | 47.04% | 54.05% | 47.89% | 120.17% | 166.32% | 54.9% | 65.06% | 70.72% | 66.72% | 39.41% | 36.03% | 18.91% | 39.84% | 59.02% | 63.95% | 62.62% | 41.6% | 42.81% | 51.94% | 46.75% | 49.18% | 47.87% | 49.79% | 46.19% | 34.55% |
| FFO Growth % | 179.6% | 33.57% | -23.8% | -20.52% | 69.84% | 47.55% | -11.66% | 21.62% | -57.78% | -25.73% | 197.34% | -4.65% | -7.84% | 14.87% | 105.58% | 15.42% | 67.43% | -49.09% | -21.42% | -22.18% | 8.72% | 144.85% | 9.38% | -21.55% | 6.88% | -5.03% | 12.07% | 11.59% | 62.65% | 155.39% | 0.02% |
| FFO per Share | 9.53 | 9.18 | 6.87 | 8.94 | 11.35 | 7.05 | 4.94 | 5.59 | 4.79 | 11.70 | 16.21 | 5.48 | 5.81 | 6.30 | 5.68 | 3.22 | 2.98 | 1.96 | 4.34 | 5.17 | 6.60 | 6.41 | 3.48 | 3.26 | 3.89 | 3.87 | 4.09 | 3.41 | 3.07 | 2.94 | 2.18 |
| FFO Payout Ratio % | 57.6% | 46.3% | 60.51% | 44.46% | 32.25% | 47.34% | 67.88% | 57.07% | 65.2% | 25.93% | 45.51% | 51.63% | 46% | 39.45% | 38.92% | 64.44% | 66.26% | 124.9% | 71.77% | 58.29% | 42.33% | 41.06% | 83.95% | 90.85% | 71.79% | 74.12% | 66.63% | 71.62% | 65.79% | 66.66% | 84.21% |
| EPS (Diluted) | 3.70 | 3.54 | 1.50 | 3.70 | 6.03 | 2.96 | 1.24 | 2.22 | 1.64 | 2.12 | 9.12 | 2.76 | 3.30 | 3.80 | 3.30 | 0.66 | 0.33 | -0.80 | 1.28 | 2.31 | 3.91 | 3.58 | 0.97 | 0.71 | 1.73 | 1.41 | 1.63 | 1.23 | 1.12 | 1.36 | 0.58 |
| EPS Growth % | 227.13% | 136% | -59.46% | -38.64% | 103.72% | 138.71% | -44.14% | 35.37% | -22.64% | -76.75% | 230.43% | -16.36% | -13.16% | 15.15% | 400% | 100% | 141.25% | -162.5% | -44.59% | -40.92% | 9.22% | 269.07% | 36.62% | -58.96% | 22.7% | -13.5% | 32.52% | 9.82% | -17.65% | 134.48% | -31.76% |
| EPS (Basic) | - | 3.54 | 1.50 | 3.71 | 6.07 | 2.97 | 1.24 | 2.23 | 1.64 | 2.15 | 9.15 | 2.77 | 3.32 | 3.82 | 3.35 | 0.67 | 0.33 | -0.80 | 1.28 | 2.35 | 4.11 | 3.83 | 1.00 | 0.75 | 1.84 | 1.48 | 1.71 | 1.27 | 1.16 | 1.46 | 0.59 |
| Diluted Shares Outstanding | 104.9M | 108.43M | 108.54M | 109.4M | 108.39M | 102.83M | 99.44M | 99.38M | 95.37M | 92.52M | 89.9M | 89.49M | 88.47M | 88.49M | 85.56M | 73.46M | 68.61M | 62.36M | 55.27M | 59.13M | 59.52M | 56.31M | 42.43M | 41.35M | 44.22M | 41.6M | 41.39M | 44.29M | 44.18M | 28.36M | 14.98M |
Sunbelt supply saturation
As reported in recent financial filings, Camden Property Trust's revenue growth has decelerated to 1.2% by 2025Q4, reflecting a significant cooling from prior periods as the company navigates a challenging supply environment across its core Sunbelt markets that limits its ability to push rental rates.
The transition from double-digit growth to low single-digit expansion suggests that the post-pandemic pricing power has largely evaporated. Investors should monitor whether the company's internal development pipeline can offset the softening organic rent growth or if the current supply glut will continue to pressure top-line performance.
Based on the provided income statement data, CPT has maintained a stable NOI margin profile, hovering around 61% throughout 2025, which indicates that the company is successfully managing controllable operating expenses despite inflationary pressures on labor and property taxes within its high-end multifamily portfolio.
The consistency of these margins suggests that the company's centralized operating model is effectively mitigating cost volatility. However, the inability to expand these margins further may imply that the current cost structure is reaching an efficiency ceiling, necessitating future technological or operational breakthroughs to drive further profitability.
According to quarterly earnings reports, FFO per share has exhibited significant volatility, ranging from $1.31 in 2024Q3 to $2.82 in 2025Q4, a trend that warrants further investigation into the timing of development completions and the impact of non-recurring items on the company's core earnings power.
While the headline FFO figures appear robust, the wide variance suggests that investors should focus on normalized FFO to gauge true operational health. The fluctuation may indicate that the company's earnings are becoming increasingly sensitive to the lumpy nature of its development and lease-up cycles.
Financial statements reveal a notable disparity between FFO and AFFO, with AFFO dropping to $73.2M in 2025Q3 compared to $268.4M in FFO, suggesting that recurring maintenance capital expenditures are consuming a larger portion of cash flow than the headline FFO metric would otherwise imply to investors.
This gap highlights the capital-intensive nature of maintaining Class A assets and suggests that the company's true cash-generating capacity is more constrained than FFO suggests. Analysts should scrutinize whether these expenditures are truly recurring maintenance or if they represent value-add investments that may not yield immediate returns.
Quick answers to the most common questions about buying CPT stock.
For fiscal year 2025, Camden Property Trust (CPT) reported total revenue of $1.57B. This represents a 1567.2% increase compared to $94.4M in 1996.
Camden Property Trust (CPT) is profitable, generating $384.5M in net income for the fiscal year ending 2025 with a net profit margin of 24.4%.
Camden Property Trust (CPT) reported an operating income of $288.9M, resulting in an operating profit margin of 18.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Camden Property Trust (CPT) generated $966.3M in gross profit for the year, representing a gross profit margin of 61.4%. This demonstrates the company's core pricing power and production efficiency.