GRAIL, Inc. (GRAL) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 40.78M | 43.6M | 36.19M | 35.54M | 31.84M | 38.25M | 28.65M | 31.97M | 26.72M | 30.33M |
| Revenue Growth % | 28.11% | 13.97% | 26.32% | 11.18% | 19.15% | 26.14% | - | - | - | - |
| Cost of Goods Sold | 21.24M | 54.73M | 49.93M | 53.32M | 51.77M | 54.22M | 50.88M | 49.88M | 48.63M | 48.98M |
| COGS % of Revenue | 52.09% | 125.54% | 137.94% | 150.01% | 162.6% | 141.74% | 177.6% | 156.03% | 181.99% | 161.5% |
| Gross Profit | 19.54M | -11.14M | -13.73M | -17.77M | -19.93M | -15.97M | -22.23M | -17.91M | -21.91M | -18.65M |
| Gross Margin % | 47.91% | -25.54% | -37.94% | -50.01% | -62.6% | -41.74% | -77.6% | -56.03% | -81.99% | -61.5% |
| Gross Profit Growth % | 198.05% | 30.26% | 38.23% | 0.76% | 9.04% | 14.38% | - | - | - | - |
| Operating Expenses | 155.31M | 113.28M | 111.56M | 141.08M | 133.68M | 120.97M | 161.27M | 1.62B | 205.51M | 175.94M |
| OpEx % of Revenue | 380.79% | 259.82% | 308.22% | 396.91% | 419.88% | 316.24% | 562.87% | 5077.82% | 769.11% | 580.17% |
| Selling, General & Admin | 73.44M | 66.38M | 62.91M | 66.45M | 80.05M | 72.64M | 83.04M | 108.25M | 103.89M | 91.86M |
| SG&A % of Revenue | 180.06% | 152.26% | 173.82% | 186.96% | 251.45% | 189.9% | 289.83% | 338.59% | 388.79% | 302.9% |
| Research & Development | 48.02M | 46.9M | 48.65M | 46.63M | 53.63M | 48.33M | 78.23M | 94.2M | 101.63M | 84.09M |
| R&D % of Revenue | 117.74% | 107.57% | 134.41% | 131.18% | 168.44% | 126.34% | 273.04% | 294.64% | 380.32% | 277.27% |
| Other Operating Expenses | 1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Operating Income | -135.76M | -124.41M | -125.29M | -158.85M | -153.61M | -136.94M | -183.51M | -1.64B | -227.42M | -194.59M |
| Operating Margin % | -332.88% | -285.37% | -346.17% | -446.92% | -482.48% | -357.99% | -640.47% | -5133.85% | -851.1% | -641.67% |
| Operating Income Growth % | 11.62% | 9.15% | 31.72% | 90.32% | 32.46% | 29.63% | - | - | - | - |
| EBITDA | -96.97M | -85.5M | -86.31M | -119.68M | -114.33M | -97.5M | -144.28M | -1.6B | -187.43M | -154.66M |
| EBITDA Margin % | -237.76% | -196.12% | -238.46% | -336.71% | -359.1% | -254.88% | -503.55% | -5010.64% | -701.41% | -510% |
| EBITDA Growth % | 15.18% | 12.3% | 40.18% | 92.53% | 39% | 36.96% | - | - | - | - |
| D&A (Non-Cash Add-back) | 38.79M | 38.91M | 38.98M | 39.17M | 39.28M | 39.44M | 39.23M | 39.39M | 40M | 39.93M |
| EBIT | -135.76M | -124.41M | -125.29M | -130.85M | -153.61M | -136.94M | -183.51M | -220.35M | -227.42M | -194.59M |
| Net Interest Income | 7.99M | 7.96M | 6.11M | 6.81M | 7.78M | 9.37M | 11.66M | 2.81M | 2.9M | 1.35M |
| Interest Income | 7.99M | 7.96M | 6.11M | 6.81M | 7.78M | 9.37M | 11.66M | 2.81M | 2.9M | 1.35M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 8.24M | 7.89M | 6.57M | 6M | 7.2M | 9.94M | 11.1M | 2.81M | 2.94M | 1.56M |
| Pretax Income | -127.52M | -116.52M | -118.72M | -152.86M | -146.41M | -126.99M | -172.41M | -1.64B | -224.48M | -193.03M |
| Pretax Margin % | -312.67% | -267.26% | -328% | -430.05% | -459.88% | -331.99% | -601.73% | -5125.06% | -840.08% | -636.51% |
| Income Tax | -34.34M | -17.34M | -29.74M | -38.87M | -40.2M | -29.93M | -46.72M | -53.14M | -5.57M | -187.53M |
| Effective Tax Rate % | 26.93% | 14.88% | 25.05% | 25.43% | 27.46% | 23.57% | 27.1% | 3.24% | 2.48% | 97.15% |
| Net Income | -93.19M | -99.18M | -88.98M | -113.98M | -106.21M | -97.07M | -125.69M | -1.59B | -218.91M | -5.49M |
| Net Margin % | -228.48% | -227.48% | -245.83% | -320.69% | -333.62% | -253.75% | -438.67% | -4958.83% | -819.26% | -18.12% |
| Net Income Growth % | 12.26% | -2.17% | 29.21% | 92.81% | 51.48% | -1666.76% | - | - | - | - |
| Net Income (Continuing) | -93.19M | -99.18M | -88.98M | -113.98M | -106.21M | -97.07M | -125.69M | -1.59B | -218.91M | -5.49M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 | -0.18 |
| EPS Growth % | 26.13% | 15.57% | 37.56% | 93.77% | 56.03% | -1505.56% | - | - | - | - |
| EPS (Basic) | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 | -0.18 |
| Diluted Shares Outstanding | 40.64M | 40.73M | 36.12M | 35.05M | 34.31M | 31.9M | 31.88M | 31.05M | 31.05M | 31.05M |
| Basic Shares Outstanding | 40.64M | 40.73M | 36.12M | 35.05M | 34.31M | 31.9M | 31.88M | 31.05M | 31.05M | 31.05M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |