Equity expanded to $300.5M in Q2 2026 from $150.3M a year earlier, yet liabilities of $1.4B keep the debt-to-equity ratio at 0.36, indicating significant leverage.
Hagerty, Inc. (HGTY) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Assets | 2.15B | 2.07B | 1.67B | 1.56B | 1.29B | 1.02B | 597.48M | 443.28M |
| Asset Growth % | 56.35% | 23.79% | 7.45% | 20.95% | 25.84% | 71.28% | - | - |
| Total Investment Assets | 4M | 731.14M | 589.53M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.2B | 731.14M | 589.53M | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 305.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.2B | 523.73M | 407.02M | 940.92M | 700.04M | 736.87M | 406.25M | 388.14M |
| Cash & Equivalents | 467.63M | 299M | 232.84M | 724.28M | 539.19M | 603.97M | 299.08M | 21.81M |
| Receivables | 1.14B | 224.73M | 174.18M | 216.64M | 160.85M | 132.89M | 107.17M | 108.82M |
| Other Current Assets | -105.42M | 0 | 0 | 0 | 0 | 0 | 0 | 228.25M |
| Goodwill & Intangibles | 1.15B | 203.08M | 204.23M | 206.14M | 219.06M | 87.66M | 51.36M | 21.1M |
| Goodwill | 114.13M | 114.16M | 114.12M | 114.21M | 115.04M | 11.49M | 4.75M | 3.8M |
| Intangible Assets | 89.31M | 88.92M | 90.11M | 91.92M | 104.02M | 76.17M | 46.62M | 17.3M |
| PP&E (Net) | 0 | 56.91M | 62.69M | 71.28M | 107.65M | 28.36M | 25.82M | 16.23M |
| Other Assets | -462.08M | 514.15M | 445.87M | 369.88M | 285.76M | 188.98M | 127.28M | 17.81M |
| Total Liabilities | 1.36B | 1.32B | 1.19B | 1.06B | 920.51M | 752.58M | 480.16M | 332.82M |
| Total Debt | 262.73M | 232.57M | 198.04M | 238.1M | 277.38M | 126.43M | 69M | 52.2M |
| Net Debt | -204.91M | -66.43M | -34.81M | -486.18M | -261.81M | -477.54M | -230.08M | 30.39M |
| Long-Term Debt | 215.95M | 177.91M | 148.15M | 181.14M | 189.05M | 126.43M | 69M | 26.1M |
| Short-Term Debt | 4.42M | 8.98M | 6.71M | 6.5M | 7.56M | 9.07M | 0 | 26.1M |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.34M |
| Accounts Payable | 116.93M | 0 | 108.35M | 0 | 0 | 0 | 0 | 46.65M |
| Deferred Revenue | 0 | 390.11M | 357.54M | 317.27M | 235.46M | 175.2M | 124.71M | 16.96M |
| Other Current Liabilities | -127.48M | -399.09M | -648.38M | -323.77M | -243.02M | -184.27M | -124.71M | 118.5M |
| Deferred Taxes | 53.62M | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K |
| Other Liabilities | 1.05B | 991.64M | 861.52M | 799.68M | 618.05M | 601.81M | 377.68M | 5.46M |
| Total Equity | 734.81M | 747.03M | 523.51M | 493.35M | 367.37M | 270.8M | 117.32M | 110.46M |
| Equity Growth % | 110.9% | 42.7% | 6.11% | 34.29% | 35.66% | 130.82% | - | - |
| Shareholders Equity | 300.45M | 307.93M | 234.99M | 175.54M | 59.25M | -323.78M | 117.2M | 110.46M |
| Minority Interest | 434.35M | 439.09M | 373.18M | 317.81M | 308.12M | 594.58M | 123K | 0 |
| Retained Earnings | -407.17M | -402.96M | -451.98M | -469M | -489.6M | -482.28M | 56.83M | 0 |
| Common Stock | 34K | 34K | 34K | 33K | 33K | 33K | 0 | 112.99M |
| Accumulated OCI | -1.07M | 1.23M | -1.51M | -88K | -213K | -1.73M | 60.37M | -2.52M |
| Return on Equity (ROE) | 3.69% | 7.72% | 3.35% | 4.7% | 10.05% | -23.89% | 8.67% | 3.81% |
| Return on Assets (ROA) | 1.21% | 2.62% | 1.05% | 1.42% | 2.78% | -5.72% | 1.7% | 0.95% |
| Equity / Assets | 34.2% | 36.05% | 31.28% | 31.67% | 28.53% | 26.46% | 19.64% | 24.92% |
| Debt / Equity | 0.36x | 0.31x | 0.38x | 0.48x | 0.76x | 0.47x | 0.59x | 0.47x |
| Book Value per Share | 7.25 | 2.15 | 5.92 | 1.45 | 1.09 | 3.29 | 7.85 | 0.34 |
| Tangible BV per Share | 5.24 | 1.57 | 3.61 | 0.84 | 0.44 | 2.22 | 4.41 | 0.27 |
Quick answers to the most common questions about buying HGTY stock.
As of 2025, Hagerty, Inc. (HGTY) had total assets of $2.07B including $523.7M in current assets.
Hagerty, Inc. (HGTY) carries total debt of $232.6M, offset by $299.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hagerty, Inc. (HGTY) has total shareholders' equity (book value) of $307.9M ($2.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Key Metrics
Top Statement Risk
Claims severity inflation pressure
Metrics are mathematically derived from official filings.
Premium Growth Outpaces Capital Base
Hagerty's total assets grew from $1.6B to $2.1B over the past year, while equity expanded from $178.2M to $300.5M, reflecting strong premium growth and retained earnings.
The balance sheet is expanding rapidly, with total assets up 31% year-over-year, driven by premium growth from the State Farm partnership. Equity has grown even faster, up 69% from $178.2M to $300.5M, indicating strong capital generation. However, the equity base remains modest relative to liabilities, suggesting the company is still in a growth phase where capital accumulation is critical.
Investment Portfolio Minimal, Yield Data Unavailable
Reported invested assets are only $1.0M, a negligible portion of total assets, and investment income is not disclosed, suggesting the investment portfolio is not a significant earnings driver.
The investment portfolio is immaterial, representing less than 0.1% of total assets, which is unusual for an insurance carrier. This may indicate that Hagerty operates more as an agency, ceding most underwriting risk, and holds minimal invested assets. The lack of investment income data limits analysis, but the company's net income is primarily driven by underwriting and fees, not investment returns.
Reserve Releases Mask Underlying Volatility
Loss ratios have fluctuated widely, from 16.9% in Q4 2025 to 46.5% in Q1 2025, with recent quarters showing favorable development, but the combined ratio spiked to 106.7% in Q1 2026.
The loss ratio volatility suggests that reserve releases have been boosting reported profitability, particularly in Q4 2025 and Q2 2025. However, the Q1 2026 combined ratio of 106.7% indicates that current accident year losses may be higher than reserve releases suggest. This warrants monitoring, as inflation in specialized repair costs could pressure future reserve adequacy.
Equity Buffer Strengthens but Leverage Remains High
Equity grew to $300.5M in Q2 2026 from $150.3M a year earlier, but liabilities of $1.4B imply a debt-to-equity ratio of 4.7, indicating significant leverage.
The equity base has doubled over the past year, which is a positive sign for solvency. However, the balance sheet remains highly leveraged, with liabilities exceeding equity by a factor of 4.7. This is typical for insurance companies, but the rapid growth in liabilities—up from $1.1B to $1.4B—suggests the company is taking on more risk to fuel growth. The lack of RBC ratio data limits assessment, but the trend appears constructive.
Claims Paying Ability Supported by Cash Flow
Cash flow from operations was $169.9M in Q2 2026, well above claims paid of $110.7M, indicating strong liquidity to meet policyholder obligations.
The company's operating cash flow comfortably covers claims payments, with a coverage ratio of 1.5x in Q2 2026. This suggests that Hagerty has sufficient liquidity to meet its claims-paying obligations without relying on external financing. However, the volatility in claims paid—peaking at $148.5M in Q1 2025—highlights the need for a robust liquidity buffer, which appears to be in place.
Inflation Could Erode Underwriting Gains
Rising costs for specialized automotive parts and labor may pressure loss ratios, as seen in the 46.5% loss ratio in Q1 2025, potentially eroding the benefits of premium growth.
The spike in loss ratio in Q1 2025 suggests that claims severity is sensitive to inflation in repair costs. While recent quarters have shown favorable loss ratios, this may be due to reserve releases rather than underlying improvement. If inflation persists, Hagerty may need to raise premiums, which could impact policy growth. The company's high gross margin of 80.4% provides some buffer, but the reinsurance segment is directly exposed to claims cost escalation.