Total liabilities of $1.5B against equity of $344.1M implies a 0.33 debt-to-equity ratio and a 6.98 price-to-book multiple, leaving limited capital buffer given the 106.7% combined ratio recorded in 2026Q1.
Hagerty, Inc. (HGTY) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Assets | 2.28B | 2.07B | 1.69B | 1.56B | 1.29B | 1.02B | 597.48M | 443.28M |
| Asset Growth % | 43.9% | 22.55% | 8.54% | 20.95% | 25.84% | 71.28% | - | - |
| Total Investment Assets | 4M | 731.14M | 589.53M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.12B | 731.14M | 589.53M | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 620.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.24B | 523.73M | 407.02M | 940.92M | 700.04M | 736.87M | 406.25M | 388.14M |
| Cash & Equivalents | 593.56M | 299M | 232.84M | 724.28M | 539.19M | 603.97M | 299.08M | 21.81M |
| Receivables | 800.44M | 224.73M | 174.18M | 216.64M | 160.85M | 132.89M | 107.17M | 108.82M |
| Other Current Assets | -114.77M | 0 | 0 | 0 | 0 | 0 | 0 | 228.25M |
| Goodwill & Intangibles | 957.97M | 203.08M | 204.23M | 206.14M | 219.06M | 87.66M | 51.36M | 21.1M |
| Goodwill | 114.13M | 114.16M | 114.12M | 114.21M | 115.04M | 11.49M | 4.75M | 3.8M |
| Intangible Assets | 90.48M | 88.92M | 90.11M | 91.92M | 104.02M | 76.17M | 46.62M | 17.3M |
| PP&E (Net) | 0 | 56.91M | 62.69M | 71.28M | 107.65M | 28.36M | 25.82M | 16.23M |
| Other Assets | -455.67M | 514.15M | 445.87M | 369.88M | 285.76M | 188.98M | 127.28M | 17.81M |
| Total Liabilities | 1.47B | 1.32B | 1.08B | 1.06B | 920.51M | 752.58M | 480.16M | 332.82M |
| Total Debt | 290.03M | 232.57M | 198.04M | 238.1M | 277.38M | 126.43M | 69M | 52.2M |
| Net Debt | -303.54M | -66.43M | -34.81M | -486.18M | -261.81M | -477.54M | -230.08M | 30.39M |
| Long-Term Debt | 246.4M | 177.91M | 148.15M | 181.14M | 189.05M | 126.43M | 69M | 26.1M |
| Short-Term Debt | 2.21M | 8.98M | 6.71M | 6.5M | 7.56M | 9.07M | 0 | 26.1M |
| Total Current Liabilities | 0 | 0 | 955.16M | 0 | 0 | 0 | 0 | 295.34M |
| Accounts Payable | 141.15M | 0 | 108.35M | 0 | 0 | 0 | 0 | 46.65M |
| Deferred Revenue | 0 | 390.11M | 357.54M | 317.27M | 235.46M | 175.2M | 124.71M | 16.96M |
| Other Current Liabilities | -147.9M | -399.09M | 306.78M | -323.77M | -243.02M | -184.27M | -124.71M | 118.5M |
| Deferred Taxes | 29.74M | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K |
| Other Liabilities | 1.13B | 991.64M | 861.52M | 799.68M | 618.05M | 601.81M | 377.68M | 5.46M |
| Total Equity | 752.22M | 747.03M | 523.51M | 493.35M | 367.37M | 270.8M | 117.32M | 110.46M |
| Equity Growth % | 110.37% | 42.7% | 6.11% | 34.29% | 35.66% | 130.82% | - | - |
| Shareholders Equity | 344.08M | 307.93M | 234.99M | 175.54M | 59.25M | -323.78M | 117.2M | 110.46M |
| Minority Interest | 408.14M | 439.09M | 373.18M | 317.81M | 308.12M | 594.58M | 123K | 0 |
| Retained Earnings | -396.96M | -402.96M | -451.98M | -469M | -489.6M | -482.28M | 56.83M | 0 |
| Common Stock | 34K | 34K | 34K | 33K | 33K | 33K | 0 | 112.99M |
| Accumulated OCI | -5.5M | 1.23M | -1.51M | -88K | -213K | -1.73M | 60.37M | -2.52M |
| Return on Equity (ROE) | 2.06% | 7.72% | 3.35% | 4.7% | 10.05% | -23.89% | 8.67% | 3.81% |
| Return on Assets (ROA) | 0.7% | 2.61% | 1.05% | 1.42% | 2.78% | -5.72% | 1.7% | 0.95% |
| Equity / Assets | 33% | 36.05% | 30.96% | 31.67% | 28.53% | 26.46% | 19.64% | 24.92% |
| Debt / Equity | 0.39x | 0.31x | 0.38x | 0.48x | 0.76x | 0.47x | 0.59x | 0.47x |
| Book Value per Share | 6.98 | 2.15 | 5.92 | 1.45 | 1.09 | 3.29 | 7.85 | 0.34 |
| Tangible BV per Share | 5.08 | 1.57 | 3.61 | 0.84 | 0.44 | 2.22 | 4.41 | 0.27 |
Quick answers to the most common questions about buying HGTY stock.
As of 2025, Hagerty, Inc. (HGTY) had total assets of $2.07B including $523.7M in current assets.
Hagerty, Inc. (HGTY) carries total debt of $232.6M, offset by $299.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hagerty, Inc. (HGTY) has total shareholders' equity (book value) of $307.9M ($2.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Key Metrics
Top Statement Risk
Reserve development and claims inflation
Metrics are mathematically derived from official filings.
Equity Base Expanding Despite Thin Earnings
According to reported quarterly balance sheets, HGTY's equity rose from $148.3M in 2024Q3 to $344.1M in 2026Q3, a more than twofold increase that appears driven more by capital infusions or retained gains than by sustained profitability given a 1.4% recent ROE.
The equity expansion is substantial relative to the company's modest earnings, which suggests the balance sheet is being strengthened by something other than operating profit alone. Total assets grew from roughly $1.8B to $2.3B over the same period, indicating the insurance float is scaling with the equity base. Investors should monitor whether the equity build is sustainable through earnings or depends on external capital actions that warrant further investigation.
Loss Ratio Volatility Clouds Reserve Adequacy
Based on HGTY's reported figures, quarterly loss ratios ranged from 16.9% in 2025Q4 to 46.5% in 2025Q1, a spread that may indicate reserve estimates are sensitive to claim timing and severity assumptions.
Such a wide quarterly swing in loss ratios suggests that reported underwriting results may be materially influenced by reserve development rather than purely by premium and claim trends. For a collector-vehicle insurer exposed to specialized repair cost inflation, reserve adequacy is a critical judgment area. Investors should monitor whether favorable quarters reflect genuine loss improvement or reserve releases that may reverse.
Capital Buffer Thin Against Underwriting Swings
As reported in financial statements, HGTY's combined ratio reached 106.7% in 2026Q1, indicating underwriting losses in that quarter, while the RBC ratio and statutory surplus figures were not supplied in the provided dataset.
The absence of statutory capital adequacy data means the true buffer above regulatory minimums cannot be verified from the supplied figures, which limits conclusions about capacity for buybacks or acquisitions. Underwriting losses in a quarter where equity was still under $220M suggest the capital cushion may be sensitive to loss volatility. Investors should monitor RBC disclosures before drawing firm conclusions about capital sufficiency.
Investment Yield Data Absent From Portfolio View
Based on the supplied data, HGTY's total investments are reported at roughly $1.0M across all ten quarters, which appears inconsistent with the company's scale and cannot support an assessment of portfolio quality or yield.
A constant investment figure of $1.0M against total assets exceeding $2.0B most likely reflects a data limitation rather than a true portfolio composition, so no conclusion about allocation or duration should be drawn from it. Investment income and yield are also unavailable for the period, which leaves the contribution of portfolio returns to earnings unknown. Investors should consult the full statutory investment schedules before assessing the float's earning power.
Raised Guidance Against Recent Net Losses
Per reported figures, HGTY posted a net loss in 2026Q1 and near-breakeven results in 2026Q2 at -$0.02 EPS, yet management raised full-year guidance, a divergence that may reflect confidence in second-half execution.
The gap between a raised outlook and negative recent earnings warrants skepticism, as guidance may rest on assumptions about loss ratio normalization that have not yet appeared in reported results. The 80.4% gross margin provides limited protection if claims severity continues to rise with specialized repair costs. Investors should weigh whether the stated optimism is supported by observable underwriting improvement.