VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HGTY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HGTYHagerty, Inc.
$11.76$4.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHGTYCash Flow

Hagerty, Inc. (HGTY) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash generation remains inconsistent, evidenced by the OCF/NI ratio reaching an extreme of -43.11 in 2024Q1 and a $202.9 million investment sale in 2026Q1 used to manage liquidity needs.

HGTY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations191.41M218.99M177.02M144.95M55.33M42.28M84.57M50.09M
Operating CF Growth %288.66%23.7%22.13%161.98%30.86%-50.01%--
Operating CF / Revenue %13.5%15.04%14.86%14.33%6.67%7.33%16.93%12.61%
Net Income36.16M49.02M78.3M28.18M2.4M-61.35M10.17M4.21M
Depreciation & Amortization36.38M37.52M38.91M45.81M33.89M22.14M11.8M8.95M
Stock-Based Compensation14.85M017.36M18.02M12.13M000
Deferred Taxes-47M02.93M2.92M2.97M3.04M05.92M
Other Non-Cash Items86.44M89.52M16.79M4.55M-54.54M45.12M4.76M619.41K
Working Capital Changes11.28M42.92M22.74M45.48M58.47M33.33M57.85M30.53M
Cash from Investing-220.64M-185.2M-618.56M-51.87M-91.52M-68.99M-47.14M-21.06M
Capital Expenditures-26.86M-24.54M-21.34M-26.4M-44.38M-43.37M-38.26M-9.4M
Acquisitions-1.62M-1.62M-25.12M-8.68M-30.65M-14.61M-8.63M-11.25M
Purchase of Investments-465.53M-354.94M-680.31M-10.57M-4.23M-12.25M00
Sale/Maturity of Investments384.07M229.9M113.22M7.47M1.22M1.18M00
Other Investing-110.71M-34M-5M-13.68M-13.47M48K-255K-406.21K
Cash from Financing106.72M29.93M-46.92M91.14M-28.08M332.07M39.7M40.09M
Dividends Paid0-5.6M000-4.06M-4M0
Share Repurchases00-5.6M00000
Stock Issued00080.69M00089.09M
Debt Issuance (Net)1000K1000K-1000K1000K-1000K1000K1000K-1000K
Other Financing145.91M-103.09M-6.92M049K270.59M-202K-150K
Net Change in Cash12.69M66.16M-491.43M185.09M-64.78M304.89M299.08M69.35M
Exchange Rate Effect2.93M2.44M-2.97M865K-504K-464K221.95M224.88K
Cash at Beginning299M232.84M724.28M539.19M603.97M299.08M0151.71M
Cash at End366.73M299M232.84M724.28M539.19M603.97M299.08M221.06M
Free Cash Flow164.55M194.45M155.68M118.55M10.95M-1.09M46.31M40.69M
FCF Growth %17.18%24.9%31.32%982.32%1105.79%-102.35%--
FCF Margin %11.61%13.35%13.07%11.72%1.32%-0.19%9.27%10.24%
FCF per Share1.630.561.760.350.03-0.013.10.12

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Underwriting volatility and claims severity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Underwriting Cash Generation Faces Volatility

According to quarterly financial disclosures, Hagerty's operating cash flow has exhibited significant inconsistency, swinging from a $16.3 million inflow in 2026Q1 to a $12.6 million outflow in 2024Q4, highlighting the inherent difficulty in maintaining stable cash generation amidst fluctuating claims activity and evolving reinsurance quota share arrangements.

The wide variance in operating cash flow relative to net income suggests that non-cash accruals and timing differences in premium collection versus claim settlements are substantial. Investors should monitor whether the recent shift toward negative operating cash flow in certain periods reflects a structural increase in claims severity or merely temporary timing mismatches in the underwriting cycle.

Investment Portfolio Liquidity Management Trends

As reported in recent filings, the company has actively managed its investment portfolio, notably executing a $202.9 million sale of investments in 2026Q1 against $150.0 million in purchases, which appears to be a strategic effort to bolster liquidity during periods of heightened underwriting pressure or operational cash needs.

The frequent turnover in the investment portfolio suggests that management is utilizing the float to manage short-term liquidity requirements rather than maintaining a static, long-term yield-focused strategy. This active portfolio management warrants further investigation to determine if it is a sustainable approach to funding operations or a sign of tightening internal cash resources.

Statutory Earnings Diverge From Cash

Based on the provided data, the OCF/NI ratio has fluctuated wildly, reaching an extreme of -43.11 in 2024Q1, which indicates that reported net income is a poor proxy for the actual cash-generative capacity of the underlying insurance and membership business model.

The disconnect between accounting earnings and cash flow suggests that significant non-cash items or deferred revenue recognition are obscuring the true economic performance of the firm. This divergence implies that the company's profitability may be more sensitive to accounting adjustments than the headline figures suggest, necessitating a focus on cash-based metrics for valuation.

Claims Payment Lags Impacting Float

Data from recent financial statements reveals that claims payments reached a peak of $148.5 million in 2025Q1, a figure that significantly outpaced other periods and likely exerted temporary pressure on the company's ability to retain float for investment purposes during that specific quarter.

The volatility in claims payments suggests that the company may be exposed to lumpy loss events or seasonal adjustments that disrupt the expected steady-state cash flow. If these payment spikes become more frequent, it may indicate that the company's underwriting discipline is being tested by external factors like repair cost inflation or catastrophic event frequency.

HGTY — Frequently Asked Questions

Quick answers to the most common questions about buying HGTY stock.

How much cash does Hagerty, Inc. (HGTY) generate from operations?

Hagerty, Inc. (HGTY) generated $219.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hagerty, Inc.'s free cash flow?

Hagerty, Inc. (HGTY) generated $194.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hagerty, Inc.'s capital expenditure (CapEx)?

Hagerty, Inc. (HGTY) spent $24.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hagerty, Inc. distribute cash to shareholders?

In 2025, Hagerty, Inc. (HGTY) returned $5.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.