Operating cash flow of $169.9M in Q2 2026 far exceeded net income of $0.3M, a 606.8x multiple, while claims paid of $110.7M remained below the $148.5M peak in Q1 2025.
Hagerty, Inc. (HGTY) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 307.43M | 218.99M | 177.02M | 144.95M | 55.33M | 42.28M | 84.57M | 50.09M |
| Operating CF Growth % | 519.81% | 23.7% | 22.13% | 161.98% | 30.86% | -50.01% | - | - |
| Operating CF / Revenue % | 21.9% | 15.04% | 14.86% | 14.33% | 6.67% | 7.33% | 16.93% | 12.61% |
| Net Income | 25.46M | 49.02M | 78.3M | 28.18M | 2.4M | -61.35M | 10.17M | 4.21M |
| Depreciation & Amortization | 38.63M | 37.52M | 38.91M | 45.81M | 33.89M | 22.14M | 11.8M | 8.95M |
| Stock-Based Compensation | 14.8M | 0 | 17.36M | 18.02M | 12.13M | 0 | 0 | 0 |
| Deferred Taxes | -62.67M | 0 | 2.93M | 2.92M | 2.97M | 3.04M | 0 | 5.92M |
| Other Non-Cash Items | 51.44M | 89.52M | 16.79M | 4.55M | -54.54M | 45.12M | 4.76M | 619.41K |
| Working Capital Changes | 214.95M | 42.92M | 22.74M | 45.48M | 58.47M | 33.33M | 57.85M | 30.53M |
| Cash from Investing | -236.06M | -185.2M | -618.56M | -51.87M | -91.52M | -68.99M | -47.14M | -21.06M |
| Capital Expenditures | -28.94M | -24.54M | -21.34M | -26.4M | -44.38M | -43.37M | -38.26M | -9.4M |
| Acquisitions | -1.62M | -1.62M | -25.12M | -8.68M | -30.65M | -14.61M | -8.63M | -11.25M |
| Purchase of Investments | -535.6M | -354.94M | -680.31M | -10.57M | -4.23M | -12.25M | 0 | 0 |
| Sale/Maturity of Investments | 382.92M | 229.9M | 113.22M | 7.47M | 1.22M | 1.18M | 0 | 0 |
| Other Investing | -52.83M | -34M | -5M | -13.68M | -13.47M | 48K | -255K | -406.21K |
| Cash from Financing | 65.78M | 29.93M | -46.92M | 91.14M | -28.08M | 332.07M | 39.7M | 40.09M |
| Dividends Paid | -5.6M | -5.6M | 0 | 0 | 0 | -4.06M | -4M | 0 |
| Share Repurchases | 0 | 0 | -5.6M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 80.69M | 0 | 0 | 0 | 89.09M |
| Debt Issuance (Net) | 0 | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | 100.21M | -103.09M | -6.92M | 0 | 49K | 270.59M | -202K | -150K |
| Net Change in Cash | 137.05M | 66.16M | -491.43M | 185.09M | -64.78M | 304.89M | 299.08M | 69.35M |
| Exchange Rate Effect | -104K | 2.44M | -2.97M | 865K | -504K | -464K | 221.95M | 224.88K |
| Cash at Beginning | 366.73M | 232.84M | 724.28M | 539.19M | 603.97M | 299.08M | 0 | 151.71M |
| Cash at End | 467.63M | 299M | 232.84M | 724.28M | 539.19M | 603.97M | 299.08M | 221.06M |
| Free Cash Flow | 278.49M | 194.45M | 155.68M | 118.55M | 10.95M | -1.09M | 46.31M | 40.69M |
| FCF Growth % | 111.74% | 24.9% | 31.32% | 982.32% | 1105.79% | -102.35% | - | - |
| FCF Margin % | 19.84% | 13.35% | 13.07% | 11.72% | 1.32% | -0.19% | 9.27% | 10.24% |
| FCF per Share | 2.75 | 0.56 | 1.76 | 0.35 | 0.03 | -0.01 | 3.1 | 0.12 |
Quick answers to the most common questions about buying HGTY stock.
Hagerty, Inc. (HGTY) generated $219.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hagerty, Inc. (HGTY) generated $194.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hagerty, Inc. (HGTY) spent $24.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Hagerty, Inc. (HGTY) returned $5.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Claims severity inflation pressure
Metrics are mathematically derived from official filings.
Float Generation Strengthens on Premium Growth
Hagerty's underwriting cash flow turned strongly positive in 2026Q2, with OCF of $169.9M versus a net loss of $0.3M, reflecting robust premium collections and disciplined claims payments. According to recent SEC filings, this marks a significant improvement from prior quarters.
The 606.8x OCF-to-net-income ratio in 2026Q2 underscores the cash-generative nature of the agency model, where premiums are collected upfront and claims are paid over time. The $110.7M in claims paid during the quarter is well below the $169.9M operating cash flow, indicating substantial float generation. This suggests that Hagerty's underwriting operations are producing cash well in excess of reported earnings, a key driver of its investment portfolio growth.
Investment Portfolio Churns with Net Purchases
Hagerty's investment portfolio saw net purchases of $82.2M in 2026Q2, following a net sale of $52.9M in 2026Q1, indicating active rebalancing. As reported in financial statements, these flows align with the company's strategy to optimize yield on its growing float.
The quarterly swings in investment purchases and sales—ranging from $3.0M to $462.2M in purchases—suggest a dynamic approach to managing the portfolio, likely to capture higher yields in a rising rate environment. The $129.5M purchase in 2026Q2, partially offset by $47.3M in sales, implies a net deployment of cash into investments, which may enhance future investment income. However, the volatility in these flows warrants monitoring for potential liquidity needs.
Claims Payments Show Volatility but Manageable Trend
Claims paid in 2026Q2 rose to $110.7M, up from $97.9M in 2026Q1, yet remained below the $148.5M peak in 2025Q1. Based on reported figures, this suggests a normalization after a spike, though inflation in repair costs remains a watch item.
The claims paid pattern over the last ten quarters shows variability, with a notable outlier in 2025Q1 ($148.5M) that may reflect a catastrophe event or reserve adjustment. The subsequent quarters have seen claims paid in the $60M-$110M range, indicating a return to more typical levels. Given the prior income statement analysis highlighting reserve releases, the cash claims paid may be lower than incurred losses, which could signal favorable development but also potential future volatility if loss trends worsen.
Cash Earnings Outpace Net Income Significantly
Hagerty's operating cash flow has consistently exceeded net income, with 2026Q2 OCF of $169.9M versus a net loss of $0.3M, a 606.8x multiple. According to recent financial statements, this gap highlights the non-cash nature of certain expenses and reserve releases.
The divergence between OCF and net income is striking, particularly in quarters where net income was negative (2026Q1, 2024Q1) yet OCF remained positive. This suggests that non-cash items such as deferred revenue, stock-based compensation, and reserve releases are significant. The $16.3M OCF in 2026Q1 despite a $4.5M net loss indicates that cash generation is not solely dependent on profitability, which may reassure investors about the sustainability of dividends and investments.
Dividend Coverage Solid Despite Modest Payouts
Hagerty paid $5.6M in dividends in 2026Q2, fully covered by operating cash flow of $169.9M, representing a payout ratio of just 3.3%. As per the cash flow statement, no buybacks occurred, leaving ample room for capital returns.
The dividend payments are minimal relative to cash generation, indicating a conservative capital return policy that prioritizes reinvestment in growth initiatives like the State Farm partnership and physical infrastructure. The absence of buybacks suggests management is retaining cash for strategic opportunities. With OCF consistently positive, the dividend appears secure, but investors should monitor whether the company increases payouts as earnings scale.
Cash Flow Strength Could Mask Claims Inflation
While operating cash flow is robust, the volatility in claims paid—peaking at $148.5M in 2025Q1—raises concerns about inflation in repair costs. Based on recent filings, this could pressure future cash flows if premium adjustments lag.
The cash flow statement does not directly reveal the impact of claims inflation, but the prior income statement analysis noted a loss ratio spike to 46.5% in 2025Q1. The corresponding cash claims paid of $148.5M in that quarter suggests that cash outflows can spike unexpectedly. If specialized automotive labor and parts inflation persists, claims payments may trend higher, potentially eroding the float generation that currently supports investment income. Investors should monitor the relationship between premium growth and claims inflation to assess the sustainability of cash flows.