Insmed Incorporated (INSM) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 305.96M | 263.84M | 142.34M | 107.42M | 92.82M | 104.44M | 93.42M | 90.34M | 75.5M | 83.69M | 79.07M | 77.23M |
| Revenue Growth % | 229.62% | 152.62% | 52.36% | 18.9% | 22.94% | 24.79% | 18.15% | 16.98% | 15.77% | 41.13% | 16.75% | 18.41% |
| Cost of Goods Sold | 49.5M | 44.22M | 29.36M | 28.07M | 21.28M | 26.15M | 21.17M | 20.96M | 17.46M | 18.44M | 16.71M | 16.59M |
| COGS % of Revenue | 16.18% | 16.76% | 20.63% | 26.14% | 22.92% | 25.04% | 22.66% | 23.21% | 23.12% | 22.04% | 21.13% | 21.49% |
| Gross Profit | 256.46M | 219.62M | 112.98M | 79.34M | 71.55M | 78.29M | 72.25M | 69.38M | 58.04M | 65.25M | 62.37M | 60.63M |
| Gross Margin % | 83.82% | 83.24% | 79.37% | 73.86% | 77.08% | 74.96% | 77.34% | 76.79% | 76.88% | 77.96% | 78.87% | 78.51% |
| Gross Profit Growth % | 258.46% | 180.52% | 56.36% | 14.36% | 23.26% | 19.99% | 15.86% | 14.42% | 12.96% | 41.14% | 14.94% | 24.19% |
| Operating Expenses | 456.74M | 469.33M | 478.98M | 392.22M | 319.69M | 308.7M | 285.68M | 358.28M | 203.55M | 243.52M | 210.03M | 296.16M |
| OpEx % of Revenue | 149.28% | 177.88% | 336.5% | 365.14% | 344.4% | 295.58% | 305.79% | 396.59% | 269.6% | 290.97% | 265.62% | 383.49% |
| Selling, General & Admin | 247.26M | 212.48M | 186.38M | 154.76M | 147.54M | 142.51M | 118.93M | 106.57M | 93.1M | 89.53M | 90.63M | 84.43M |
| SG&A % of Revenue | 80.81% | 80.53% | 130.94% | 144.08% | 158.95% | 136.45% | 127.3% | 117.96% | 123.31% | 106.97% | 114.61% | 109.33% |
| Research & Development | 209.49M | 254.91M | 186.41M | 177.19M | 152.58M | 179.73M | 150.81M | 146.75M | 121.08M | 137.03M | 109.15M | 196.97M |
| R&D % of Revenue | 68.47% | 96.61% | 130.96% | 164.96% | 164.37% | 172.08% | 161.42% | 162.44% | 160.37% | 163.73% | 138.04% | 255.05% |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K |
| Operating Income | -200.28M | -249.71M | -366M | -312.88M | -248.14M | -230.41M | -213.43M | -288.9M | -145.5M | -178.27M | -147.67M | -235.53M |
| Operating Margin % | -65.46% | -94.64% | -257.13% | -291.28% | -267.33% | -220.61% | -228.45% | -319.8% | -192.72% | -213.01% | -186.75% | -304.97% |
| Operating Income Growth % | 19.29% | -8.37% | -71.49% | -8.3% | -70.54% | -29.25% | -44.53% | -22.66% | 1.79% | -17.69% | -15.64% | -166.69% |
| EBITDA | -194.59M | -244.15M | -362.01M | -309.13M | -244.99M | -227.67M | -210.71M | -286.2M | -142.65M | -175.53M | -144.91M | -232.95M |
| EBITDA Margin % | -63.6% | -92.53% | -254.32% | -287.79% | -263.94% | -217.99% | -225.54% | -316.81% | -188.95% | -209.74% | -183.27% | -301.64% |
| EBITDA Growth % | 20.57% | -7.24% | -71.81% | -8.01% | -71.74% | -29.7% | -45.4% | -22.86% | 2.05% | -18.58% | -15.39% | -170.58% |
| D&A (Non-Cash Add-back) | 5.69M | 5.56M | 4M | 3.75M | 3.15M | 2.74M | 2.72M | 2.7M | 2.85M | 2.74M | 2.76M | 2.57M |
| EBIT | -200.28M | -307.71M | -349.66M | -300.87M | -235.92M | -214.48M | -199.18M | -279.59M | -136.56M | -165.24M | -139.28M | -225.31M |
| Net Interest Income | -8.04M | -19.22M | -2.09M | -8.02M | -7.66M | -4.29M | -4.07M | -10.98M | -12.26M | -10.93M | -9.71M | -9.45M |
| Interest Income | 12.04M | 0 | 18.29M | 13.22M | 13.91M | 17.26M | 16.98M | 10.29M | 8.78M | 9.85M | 10.58M | 11.17M |
| Interest Expense | 20.08M | 19.22M | 20.38M | 21.25M | 21.57M | 21.55M | 21.05M | 21.27M | 21.04M | 20.78M | 20.29M | 20.62M |
| Other Income/Expense | 38.18M | -77.23M | -2.7M | -7.57M | -7.53M | -3.87M | -6.08M | -10.87M | -11M | -6.79M | -10.72M | -8.75M |
| Pretax Income | -162.1M | -326.93M | -368.7M | -320.44M | -255.67M | -234.28M | -219.51M | -299.77M | -156.5M | -185.06M | -158.39M | -244.28M |
| Pretax Margin % | -52.98% | -123.91% | -259.02% | -298.32% | -275.44% | -224.32% | -234.96% | -331.83% | -207.29% | -221.12% | -200.31% | -316.3% |
| Income Tax | 1.47M | 1.55M | 1.32M | 1.24M | 912K | 1.27M | 1.01M | 838K | 589K | 998K | 544K | 530K |
| Effective Tax Rate % | -0.9% | -0.47% | -0.36% | -0.39% | -0.36% | -0.54% | -0.46% | -0.28% | -0.38% | -0.54% | -0.34% | -0.22% |
| Net Income | -163.56M | -328.49M | -370.02M | -321.69M | -256.58M | -235.55M | -220.52M | -300.61M | -157.09M | -186.06M | -158.93M | -244.81M |
| Net Margin % | -53.46% | -124.5% | -259.95% | -299.48% | -276.42% | -225.53% | -236.04% | -332.75% | -208.07% | -222.31% | -201% | -316.99% |
| Net Income Growth % | 36.25% | -39.46% | -67.79% | -7.01% | -63.33% | -26.6% | -38.75% | -22.79% | 1.67% | -16.2% | -21.19% | -155.96% |
| Net Income (Continuing) | -163.56M | -328.49M | -370.02M | -321.69M | -256.58M | -235.55M | -220.52M | -300.61M | -157.09M | -186.06M | -158.93M | -244.81M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.76 | -1.54 | -1.75 | -1.70 | -1.42 | -1.32 | -1.27 | -1.94 | -1.06 | -1.28 | -1.11 | -1.78 |
| EPS Growth % | 46.48% | -16.67% | -37.8% | 12.37% | -33.96% | -3.13% | -14.41% | -8.99% | 9.4% | -5.79% | -1.83% | -122.5% |
| EPS (Basic) | -0.76 | -1.54 | -1.75 | -1.70 | -1.42 | -1.32 | -1.27 | -1.94 | -1.06 | -1.28 | -1.11 | -1.78 |
| Diluted Shares Outstanding | 215.47M | 213.64M | 211.44M | 189.3M | 180.86M | 179.02M | 173.72M | 154.7M | 148.46M | 144.81M | 142.9M | 137.55M |
| Basic Shares Outstanding | 215.47M | 213.64M | 211.76M | 189.3M | 180.86M | 179.02M | 173.72M | 154.7M | 148.46M | 144.81M | 142.9M | 137.55M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |