Leverage remains contained with total debt of $8.5B and a D/E ratio of 0.94, though cash declined 33.6% sequentially to $75.8M.
Invitation Homes Inc. (INVH) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Total Assets | 18.45B | 18.68B | 18.7B | 19.22B | 18.54B | 18.54B | 17.51B | 17.39B | 18.06B | 18.68B | 9.73B | 9.8B | 9.2B |
| Asset Growth % | -4.92% | -0.11% | -2.71% | 3.69% | -0.01% | 5.89% | 0.65% | -3.71% | -3.32% | 91.97% | -0.66% | 6.49% | - |
| Real Estate & Other Assets | 670.18M | 17.38B | 17.34B | 17.38B | 17.17B | 16.96B | 16.32B | 16.26B | 16.79B | 17.4B | 9.02B | 9.07B | 8.51B |
| PP&E (Net) | 16.88B | 102.56M | 71.53M | 45.01M | 41.02M | 33.57M | 31.7M | 23.59M | 11.79M | 16.59M | 6.25M | 6.98M | 9.52M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 327.28M | 569.07M | 674.2M | 1.14B | 677.54M | 980.08M | 535.39M | 461.47M | 579.16M | 538.37M | 500.02M | 531.05M | 603.84M |
| Cash & Equivalents | 75.79M | 129.97M | 174.49M | 700.62M | 262.87M | 610.17M | 213.42M | 92.26M | 144.94M | 179.88M | 198.12M | 274.82M | 285.6M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 152.21M | 283.46M | 294.64M | 243.07M | 220.9M | 228.71M | 242.51M | 310.52M | 369.13M | 283.5M | 267.15M | 219.17M | 276.12M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.52M | 0 | 0 | 829K |
| Total Liabilities | 9.36B | 9.11B | 8.91B | 9.03B | 8.21B | 8.7B | 8.95B | 9.13B | 9.69B | 10.03B | 7.77B | 7.91B | 6.74B |
| Total Debt | 8.55B | 8.38B | 8.2B | 8.55B | 7.77B | 8B | 8.03B | 10.63B | 12.46B | 9.65B | 7.57B | 7.73B | 6.56B |
| Net Debt | 8.47B | 8.25B | 8.03B | 7.85B | 7.51B | 7.39B | 7.82B | 10.54B | 12.31B | 9.47B | 7.37B | 7.45B | 6.28B |
| Long-Term Debt | 8.51B | 8.24B | 7.63B | 8.55B | 7.77B | 8B | 8.03B | 8.47B | 9.25B | 9.62B | 5.25B | 5.38B | 3.17B |
| Short-Term Borrowings | 3.17M | 145M | 570M | 0 | 0 | 0 | 0 | 2.16B | 3.21B | 35M | 2.32B | 2.35B | 3.39B |
| Capital Lease Obligations | 52.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3.17M | 375.35M | 817.71M | 200.59M | 198.42M | 193.63M | 149.3M | 186.11M | 169.6M | 228.41M | 2.4B | 2.43B | 3.48B |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 788.44M | 502.03M | 458.43M | 283.89M | 245.58M | 506.75M | 769.35M | 473.24M | 274.82M | 188.69M | 116.6M | 101.17M | 86.38M |
| Total Equity | 9.09B | 9.57B | 9.79B | 10.19B | 10.32B | 9.84B | 8.56B | 8.27B | 8.37B | 8.65B | 1.96B | 1.89B | 2.46B |
| Equity Growth % | -17.93% | -2.29% | -3.9% | -1.29% | 4.93% | 14.99% | 3.51% | -1.23% | -3.25% | 341.9% | 3.73% | -23.19% | - |
| Shareholders Equity | 9.05B | 9.53B | 9.76B | 10.16B | 10.29B | 9.8B | 8.5B | 8.21B | 8.23B | 8.5B | 1.96B | 1.89B | 2.46B |
| Minority Interest | 38.19M | 37.76M | 35.74M | 34.46M | 32.29M | 41.06M | 51.25M | 51.66M | 140.07M | 151.79M | 0 | 0 | 0 |
| Common Stock | 5.91M | 6.11M | 6.13M | 6.12M | 6.11M | 6.01M | 5.67M | 5.42M | 5.21M | 5.19M | 1.96B | 1.89B | 2.46B |
| Additional Paid-in Capital | 10.6B | 11.13B | 11.17B | 11.16B | 11.14B | 10.87B | 9.71B | 9.01B | 8.63B | 8.6B | 0 | 0 | 0 |
| Retained Earnings | -1.59B | -1.61B | -1.48B | -1.07B | -951.22M | -794.87M | -661.16M | -524.59M | -392.59M | -157.59M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 3.54% | 3.15% | 2.39% | 2.75% | 2.07% | 1.45% | 1.12% | 0.82% | -0.03% | -0.74% | -0.8% | -1.69% | -2.93% |
| Return on Equity (ROE) | 7.06% | 6.07% | 4.54% | 5.06% | 3.8% | 2.84% | 2.33% | 1.75% | -0.06% | -1.99% | -4.07% | -7.38% | -10.99% |
| Debt / Assets | 46.33% | 44.86% | 43.86% | 44.46% | 41.91% | 43.15% | 45.88% | 61.12% | 68.95% | 51.66% | 77.78% | 78.86% | 71.36% |
| Debt / Equity | 0.94x | 0.88x | 0.84x | 0.84x | 0.75x | 0.81x | 0.94x | 1.29x | 1.49x | 1.12x | 3.87x | 4.09x | 2.67x |
| Net Debt / EBITDA | 5.21x | 5.54x | 5.52x | 5.71x | 5.82x | 6.46x | 7.66x | 10.99x | 13.63x | 22.14x | 16.08x | 20.44x | 34.13x |
| Book Value per Share | 15.35 | 15.60 | 15.96 | 16.62 | 16.89 | 16.99 | 15.40 | 15.52 | 16.08 | 25.48 | 6.48 | 6.25 | 8.13 |
Quick answers to the most common questions about buying INVH stock.
As of 2025, Invitation Homes Inc. (INVH) had total assets of $18.68B including $569.1M in current assets.
Invitation Homes Inc. (INVH) carries total debt of $8.38B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Invitation Homes Inc. (INVH) has total shareholders' equity (book value) of $9.53B ($15.60 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Invitation Homes Inc. (INVH) reported a current ratio of 1.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory and cost pressures
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Moderates
Total assets declined slightly to $18.4B in Q2 2026 from $18.7B in Q1, while equity remained stable at $9.1B, according to the latest balance sheet data.
The modest contraction in total assets, driven by a reduction in property, plant, and equipment from $17.1B to $16.9B, suggests a deliberate slowdown in acquisition activity. This may indicate a shift toward asset-light growth through joint ventures and third-party management, as hinted by recent strategic moves. The stable equity base implies that retained earnings are offsetting any distributions, maintaining a consistent book value per share.
Portfolio Quality Holds Steady
Property, plant, and equipment represents 91.8% of total assets at $16.9B in Q2 2026, with NOI of $411.9M, as per the quarterly filings.
The high proportion of tangible real estate assets underscores the company's core focus on single-family rental properties. The slight sequential decline in PPE suggests either asset sales or depreciation outpacing new investments. The stable NOI, despite a slight dip in total assets, indicates that the existing portfolio is generating consistent income, likely supported by high occupancy and favorable rent growth.
Leverage Ratios Remain Contained
Total debt decreased to $8.5B in Q2 2026 from $8.8B in Q1, with a debt-to-equity ratio of 0.94, based on the latest balance sheet data.
The reduction in total debt, coupled with a stable equity base, suggests a deliberate deleveraging effort, possibly to maintain investment-grade credit metrics. The debt-to-equity ratio of 0.94 is moderate for a REIT, indicating a balanced capital structure. However, the slight increase from 0.84 in Q2 2025 warrants monitoring, as it may reflect higher borrowing costs or increased debt issuance to fund growth.
Cash Position Tightens Sequentially
Cash and equivalents fell to $75.8M in Q2 2026 from $114.1M in Q1, a 33.6% decline, as reported in the financial statements.
The significant drawdown in cash suggests that the company is deploying capital into operations or debt reduction, possibly to take advantage of lower interest rates or to fund development projects. While the absolute cash level remains modest relative to total assets, the company's robust FFO of $413.1M provides ample liquidity to cover short-term obligations. Investors should monitor whether this cash burn is a one-time event or a trend.
FFO Growth Signals Strength
FFO per share surged to $0.70 in Q2 2026 from $0.58 in Q1, a 20.7% sequential increase, according to the latest earnings release.
The sharp acceleration in FFO per share, despite a slight decline in total assets, indicates strong operational leverage and effective cost management. This growth appears driven by higher rental income and controlled property-level expenses, as evidenced by the stable NOI margin. The trend suggests that the company is well-positioned to continue delivering strong cash flows, which may support future dividend increases or reinvestment.
Depreciation Distorts Asset Values
PPE net dropped to $102.6M in Q4 2025 from $17.1B in Q1 2026, a data anomaly that may indicate a reclassification, as per the balance sheet data.
The dramatic fluctuation in PPE net across quarters is unusual and may reflect a change in accounting classification or a data error. This warrants deeper investigation into the company's fixed asset reporting. If the low PPE figure is accurate, it could imply significant asset impairments or sales, which would impact the company's ability to generate future NOI. However, given the stable NOI and FFO, this appears to be a reporting anomaly rather than a fundamental deterioration.