Invitation Homes Inc. (INVH) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Assets | 18.7B | 18.68B | 18.78B | 18.66B | 18.58B | 18.7B | 19.63B | 19.24B | 19.21B | 19.22B | 19.47B | 18.54B | 18.5B | 18.54B | 18.68B | 18.51B | 18.54B | 18.54B | 18.25B | 17.48B |
| Asset Growth % | 0.66% | -0.11% | -4.33% | -3% | -3.29% | -2.71% | 0.86% | 3.76% | 3.82% | 3.69% | 4.22% | 0.19% | -0.22% | -0.01% | 2.34% | 5.85% | 6.02% | 5.89% | 2.82% | -1.47% |
| Real Estate & Other Assets | 648.57M | 17.38B | 17.44B | 17.45B | 17.31B | 17.34B | 17.38B | 17.28B | 17.32B | 17.38B | 17.56B | 16.94B | 17.02B | 17.17B | 17.25B | 17.16B | 17.05B | 16.96B | 16.68B | 16.37B |
| PP&E (Net) | 17.11B | 102.56M | 91.27M | 81.27M | 73.98M | 71.53M | 68.78M | 67.55M | 45.19M | 45.01M | 38.18M | 39.4M | 40.3M | 41.02M | 34.63M | 33.05M | 32.78M | 33.57M | 31.45M | 29.23M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 372.98M | 569.07M | 616.35M | 520.89M | 582.33M | 674.2M | 1.53B | 1.22B | 1.21B | 1.14B | 1.21B | 895.59M | 767.98M | 677.54M | 716.54M | 680.25M | 861.7M | 980.08M | 959.36M | 484.16M |
| Cash & Equivalents | 114.13M | 129.97M | 155.37M | 65.11M | 84.39M | 174.49M | 1.03B | 749.4M | 738.13M | 700.62M | 762.64M | 414.29M | 325.28M | 262.87M | 300.31M | 272.71M | 467.46M | 610.17M | 569.66M | 126.17M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 258.85M | 283.46M | 283.99M | 249.25M | 270.93M | 294.64M | 276M | 240.32M | 240.2M | 243.07M | 253.03M | 239.82M | 239.93M | 220.9M | 241.06M | 232.32M | 237.62M | 228.71M | 278.79M | 266.95M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 9.57B | 9.11B | 9.12B | 8.96B | 8.82B | 8.91B | 9.68B | 9.17B | 9.04B | 9.03B | 9.2B | 8.26B | 8.25B | 8.21B | 8.33B | 8.22B | 8.32B | 8.7B | 8.73B | 8.86B |
| Total Debt | 8.8B | 8.38B | 8.23B | 8.17B | 8.1B | 8.2B | 9.01B | 8.54B | 8.54B | 8.55B | 8.55B | 7.77B | 7.77B | 7.77B | 7.75B | 7.75B | 7.86B | 8B | 7.81B | 8.01B |
| Net Debt | 8.69B | 8.25B | 8.07B | 8.11B | 8.02B | 8.03B | 7.98B | 7.79B | 7.81B | 7.85B | 7.78B | 7.35B | 7.44B | 7.51B | 7.45B | 7.48B | 7.39B | 7.39B | 7.24B | 7.89B |
| Long-Term Debt | 8.24B | 8.24B | 8.23B | 7.63B | 7.63B | 7.63B | 8.26B | 8.54B | 8.54B | 8.55B | 8.55B | 7.77B | 7.77B | 7.77B | 7.75B | 7.75B | 7.86B | 8B | 7.81B | 8.01B |
| Short-Term Borrowings | 560M | 145M | 0 | 540M | 470M | 570M | 750M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1B | 375.35M | 407.29M | 848.35M | 720.5M | 817.71M | 1.15B | 354.31M | 240.54M | 200.59M | 368.06M | 241.13M | 226.41M | 198.42M | 325.97M | 237.91M | 175.55M | 193.63M | 297.07M | 217.39M |
| Accounts Payable | 257.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 187.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 325.59M | 502.03M | 482.25M | 473.86M | 469.1M | 458.43M | 273.39M | 274.65M | 254.93M | 283.89M | 281.35M | 252.85M | 256.24M | 245.58M | 253.07M | 233.15M | 287.93M | 506.75M | 617.11M | 633.1M |
| Total Equity | 9.13B | 9.57B | 9.66B | 9.71B | 9.76B | 9.79B | 9.95B | 10.07B | 10.17B | 10.19B | 10.27B | 10.28B | 10.25B | 10.32B | 10.35B | 10.28B | 10.23B | 9.84B | 9.52B | 8.62B |
| Equity Growth % | -6.42% | -2.29% | -2.9% | -3.59% | -4.08% | -3.9% | -3.1% | -2.1% | -0.8% | -1.29% | -0.74% | 0.01% | 0.27% | 4.93% | 8.64% | 19.29% | 18.45% | 14.99% | 14.31% | 3.31% |
| Shareholders Equity | 9.09B | 9.53B | 9.63B | 9.67B | 9.72B | 9.76B | 9.92B | 10.03B | 10.13B | 10.16B | 10.24B | 10.25B | 10.22B | 10.29B | 10.32B | 10.24B | 10.18B | 9.8B | 9.48B | 8.58B |
| Minority Interest | 37.63M | 37.76M | 37.01M | 37.01M | 36.58M | 35.74M | 35.59M | 35.25M | 35.39M | 34.46M | 33.75M | 32.84M | 33.03M | 32.29M | 31.22M | 43.3M | 42.28M | 41.06M | 40.27M | 39.64M |
| Common Stock | 5.94M | 6.11M | 6.13M | 6.13M | 6.13M | 6.13M | 6.13M | 6.13M | 6.13M | 6.12M | 6.12M | 6.12M | 6.12M | 6.11M | 6.11M | 6.1M | 6.1M | 6.01M | 5.95M | 5.69M |
| Additional Paid-in Capital | 10.7B | 11.13B | 11.18B | 11.18B | 11.17B | 11.17B | 11.16B | 11.16B | 11.15B | 11.16B | 11.15B | 11.14B | 11.14B | 11.14B | 11.13B | 11.11B | 11.09B | 10.87B | 10.62B | 9.73B |
| Retained Earnings | -1.63B | -1.61B | -1.57B | -1.53B | -1.49B | -1.48B | -1.28B | -1.2B | -1.1B | -1.07B | -1.04B | -1.01B | -989.43M | -951.22M | -916.14M | -860.27M | -836.49M | -794.87M | -767.23M | -737.44M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.86% | 0.77% | 0.73% | 0.76% | 0.89% | 0.75% | 0.49% | 0.38% | 0.74% | 0.67% | 0.69% | 0.74% | 0.65% | 0.54% | 0.43% | 0.6% | 0.5% | 0.41% | 0.39% | 0.34% |
| Return on Equity (ROE) | 1.72% | 1.5% | 1.41% | 1.45% | 1.7% | 1.45% | 0.95% | 0.72% | 1.4% | 1.27% | 1.28% | 1.34% | 1.17% | 0.97% | 0.77% | 1.08% | 0.92% | 0.77% | 0.76% | 0.7% |
| Debt / Assets | 47.07% | 44.86% | 43.82% | 43.8% | 43.62% | 43.86% | 45.89% | 44.41% | 44.48% | 44.46% | 43.91% | 41.88% | 41.98% | 41.91% | 41.51% | 41.9% | 42.36% | 43.15% | 42.81% | 45.84% |
| Debt / Equity | 0.96x | 0.88x | 0.85x | 0.84x | 0.83x | 0.84x | 0.91x | 0.85x | 0.84x | 0.84x | 0.83x | 0.76x | 0.76x | 0.75x | 0.75x | 0.75x | 0.77x | 0.81x | 0.82x | 0.93x |
| Net Debt / EBITDA | 31.88x | 21.89x | 13.48x | 21.47x | 21.63x | 21.85x | 22.05x | 21.35x | 21.63x | 22.53x | 22.76x | 21.42x | 21.87x | 22.71x | 23.12x | 22.99x | 23.72x | 24.42x | 25.17x | 28.31x |
| Book Value per Share | 15.06 | 15.61 | 15.76 | 15.83 | 15.90 | 15.97 | 16.22 | 16.40 | 16.57 | 16.61 | 16.74 | 16.77 | 16.74 | 16.86 | 16.89 | 16.81 | 16.82 | 16.40 | 16.46 | 15.14 |