Operating cash flow of $241.9M in Q2 2026 exceeded net income (OCF/NI of 1.38), comfortably covering $106.3M in dividends and buybacks, demonstrating robust cash generation.
Kinsale Capital Group, Inc. (KNSL) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Cash from Operations | 1.04B | 1.04B | 976.3M | 859.84M | 557.82M | 407.04M | 279.97M | 178.36M | 103.98M | 77.4M | 73.74M | 78.7M | 80.07M |
| Operating CF Growth % | 22.29% | 6.91% | 13.55% | 54.14% | 37.04% | 45.39% | 56.97% | 71.53% | 34.34% | 4.96% | -6.3% | -1.71% | - |
| Operating CF / Revenue % | 51.89% | 55.7% | 61.5% | 70.22% | 66.5% | 62.29% | 60.88% | 56.46% | 46.81% | 41.44% | 52.07% | 97.65% | 125.74% |
| Net Income | 568.69M | 503.61M | 414.84M | 308.09M | 159.11M | 152.66M | 88.42M | 63.32M | 33.79M | 24.9M | 26.17M | 22.27M | 12.97M |
| Depreciation & Amortization | 5.83M | 5.83M | 5.8M | 3.27M | 2.72M | 2.31M | 1.57M | 682K | 631K | 515K | 636K | 642K | 570K |
| Stock-Based Compensation | 17.88M | 17.88M | 14.15M | 9.36M | 6.68M | 4.84M | 3.58M | 2.74M | 1.6M | 652K | 492K | 65K | 58K |
| Deferred Taxes | 343K | 343K | -3.83M | -9.43M | -14.19M | -576K | 616K | -125K | -3.23M | 1.06M | 561K | -879K | -2.23M |
| Other Non-Cash Items | 507.97M | -63.22M | -50.72M | -21.13M | 26.9M | -25.64M | -20.39M | -12.75M | 6.27M | -151K | -176K | -59K | -201K |
| Working Capital Changes | 0 | 579.29M | 596.06M | 569.67M | 376.6M | 273.45M | 206.18M | 124.49M | 64.92M | 50.42M | 46.06M | 56.66M | 68.9M |
| Cash from Investing | -745.46M | -922.21M | -960.13M | -860.89M | -708.57M | -351.95M | -379.43M | -230.79M | -106.54M | -42.43M | -88.14M | -80.05M | -82.57M |
| Capital Expenditures | -34.87M | -53.69M | -23.94M | -6.61M | -6.9M | -5.92M | -32.88M | -19.62M | -1.27M | -179K | -565K | -231K | -1.06M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -2.16B | -2.49B | -1.71B | -1.4B | -803.55M | -679.79M | -567.55M | -336.09M | -207.65M | -143.19M | -152.01M | -128.58M | -99.49M |
| Sale/Maturity of Investments | -653.33M | 0 | 778.15M | 489.45M | 178.5M | 333.75M | 215.92M | 124.92M | 102.38M | 100.94M | 64.44M | 48.76M | 17.98M |
| Other Investing | 2.1B | 1.63B | -312K | 59.92M | -76.62M | 0 | 5.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -217.77M | -71.38M | -29.66M | -28.52M | 185.99M | -11.14M | 76.14M | 77.75M | -4.1M | -3.97M | 40.61M | 1.93M | 10.24M |
| Dividends Paid | -19.32M | -15.78M | -13.94M | -12.95M | -11.93M | -10.02M | -8.07M | -6.93M | -5.91M | -5.04M | -2.1M | 0 | 0 |
| Share Repurchases | -233.08M | -90M | -17.05M | -4.28M | -3.29M | -2.1M | -1.8M | -617K | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.38M | 681K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | 0 | -1000K | 1000K | 0 | 1000K | 1000K | 0 | -9K | -1000K | 1000K | 1000K |
| Other Financing | -6.76M | -6.28M | 1.33M | 713K | 46.21M | 982K | 60.32M | 68M | 1.81M | 1.08M | 72.84M | 60K | -133K |
| Net Change in Cash | 72.41M | 50.15M | -13.48M | -29.58M | 35.23M | 43.95M | -23.32M | 25.32M | -6.66M | 31M | 26.21M | 586K | 7.74M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 223.26M | 113.21M | 126.69M | 156.27M | 121.04M | 77.09M | 100.41M | 75.09M | 81.75M | 50.75M | 24.54M | 23.96M | 16.22M |
| Cash at End | 210.51M | 163.36M | 113.21M | 126.69M | 156.27M | 121.04M | 77.09M | 100.41M | 75.09M | 81.75M | 50.75M | 24.54M | 23.96M |
| Free Cash Flow | 1B | 990.05M | 952.36M | 853.23M | 550.91M | 401.12M | 247.1M | 158.74M | 102.71M | 77.22M | 73.18M | 78.47M | 79.01M |
| FCF Growth % | 6.45% | 3.96% | 11.62% | 54.87% | 37.34% | 62.33% | 55.67% | 54.55% | 33.01% | 5.53% | -6.75% | -0.68% | - |
| FCF Margin % | 50.14% | 52.83% | 59.99% | 69.68% | 65.68% | 61.38% | 53.73% | 50.25% | 46.24% | 41.34% | 51.67% | 97.36% | 124.08% |
| FCF per Share | 43.92 | 42.57 | 40.82 | 36.61 | 23.82 | 17.39 | 10.81 | 7.17 | 4.74 | 3.59 | 3.47 | 3.74 | 3.77 |
Quick answers to the most common questions about buying KNSL stock.
Kinsale Capital Group, Inc. (KNSL) generated $1.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Kinsale Capital Group, Inc. (KNSL) generated $990.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Kinsale Capital Group, Inc. (KNSL) spent $53.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Kinsale Capital Group, Inc. (KNSL) returned $15.8M to shareholders via cash dividends and spent $90.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Social inflation reserve risk
Metrics are mathematically derived from official filings.
Premium Conversion Efficiency Holds Steady
Kinsale's operating cash flow consistently exceeded net income, with OCF/NI averaging 2.1 over the past year, indicating strong premium collection efficiency, as reported in quarterly cash flow statements.
The sustained OCF/NI ratio above 2.0 suggests that premium collections are outpacing the recognition of earned premiums, a hallmark of a growing float. This cash generation is not merely a function of earnings but reflects the company's ability to convert written premiums into cash rapidly, likely due to its technology-driven underwriting and efficient billing processes. The consistency of this metric across quarters, even as premium growth accelerated, implies that the company's operational scalability is not compromising its collections discipline.
Underwriting Cash Generation Remains Robust
Kinsale's underwriting cash flow, measured as premiums collected less claims paid, has been consistently positive, with Q2 2026 showing $241.9M in operating cash flow, per recent SEC filings.
The gap between operating cash flow and net income, which averaged $100M per quarter over the last year, indicates that the company is generating substantial float from its underwriting activities. This float is a critical source of investment capital, and its growth suggests that Kinsale is not only profitable but also expanding its investable base. The stability of this cash generation, even as claims payments fluctuate, points to a well-managed underwriting cycle and a conservative reserving philosophy that may be releasing reserves to support earnings.
Portfolio Cash Flows Signal Yield Capture
Kinsale's investment portfolio activity shows a pattern of net purchases, with Q2 2026 seeing $367.7M in purchases and $288.0M in sales, reflecting active yield management, as per cash flow statements.
The consistent net investment in fixed-income securities, despite rising interest rates, suggests that Kinsale is positioning its portfolio to capture higher yields. The increase in purchases in 2025 and 2026, coupled with the sale of securities, indicates a strategy to rotate into higher-yielding assets. This is likely to drive investment income growth, which is a secondary earnings driver, and the cash flow data supports the notion that the company is actively managing its portfolio to optimize returns without compromising liquidity.
Claims Payments Reflect Stable Loss Trends
Claims and loss payments have remained relatively stable, ranging from $213M to $280M quarterly, despite premium growth, indicating disciplined underwriting, as reported in cash flow statements.
The stability of claims payments relative to the growth in premiums suggests that Kinsale's loss experience is not deteriorating, which is consistent with its low combined ratio. However, the slight uptick in Q1 2026 to $280.4M may warrant monitoring, as it could signal emerging pressure from social inflation. The fact that claims payments have not spiked despite the hard market and increased exposure suggests that the company's underwriting discipline is holding, but investors should remain vigilant for any acceleration in loss cost trends.
Capital Return Backed by Strong Cash Flow
Kinsale's dividends and buybacks, totaling $106.3M in Q2 2026, are well covered by operating cash flow of $241.9M, indicating a sustainable capital return program, per recent filings.
The company's capital return activities have increased significantly, with buybacks rising from negligible amounts in 2024 to $100.6M in Q2 2026, following a new $250M authorization. This expansion is supported by robust cash generation, as OCF comfortably covers both dividends and buybacks. The decision to return more capital suggests that management believes the company is generating excess cash beyond its growth needs, which is a positive signal for shareholders, though the pace of buybacks may vary.
Cash Flow Masks Reserve Release Reliance
While operating cash flow is strong, the cash flow statement does not reveal the extent of reserve releases, which may be inflating earnings, as suggested by the low loss ratio in Q2 2026.
The cash flow statement shows that claims payments are not increasing in line with premium growth, which could be interpreted as favorable loss experience. However, this may also indicate that the company is releasing reserves from prior accident years, which would boost net income without a corresponding cash outflow. The sustainability of this trend is questionable, as reserve releases are finite and could reverse if loss costs accelerate. Investors should monitor the accident-year loss ratio and reserve development disclosures to assess the quality of earnings.