Total debt declined to $4.8B with a D/E of 1.67, but equity recovery to $2.8B masks negative retained earnings and off-balance-sheet JV debt that may understate true leverage.
The Macerich Company (MAC) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 8.52B | 8.37B | 8.57B | 7.51B | 8.09B | 8.35B | 9.18B | 8.85B | 9.03B | 9.61B | 9.96B | 11.24B | 13.12B | 9.08B | 9.31B | 7.94B | 7.65B | 7.25B | 8.09B | 8.12B | 7.56B | 7.18B | 4.64B | 4.15B | 3.66B | 2.29B | 2.34B | 2.4B | 2.32B | 1.51B | 1.19B |
| Asset Growth % | 0.69% | -2.32% | 14.02% | -7.17% | -3.01% | -9.13% | 3.73% | -1.92% | -6.03% | -3.54% | -11.37% | -14.37% | 44.59% | -2.53% | 17.29% | 3.84% | 5.41% | -10.36% | -0.38% | 7.39% | 5.34% | 54.82% | 11.86% | 13.2% | 59.6% | -1.83% | -2.79% | 3.54% | 54.29% | 26.71% | 55.59% |
| Real Estate & Other Assets | -924.44M | 775.21M | 7.23B | 6.04B | 6.28B | 6.36B | 6.8B | 6.73B | 6.88B | 7.23B | 7.59B | 9.04B | 11.2B | 7.75B | 7.67B | 206.07M | 326.66M | 279.24M | 932K | 134.02M | -6.77B | -6.51B | -4.19B | 0 | 0 | 0 | 0 | -2.27B | -2.2B | -1.42B | -1.13B |
| PP&E (Net) | 64.92M | 65.5M | 111.04M | 118.66M | 126.61M | 110.64M | 118.36M | 148.09M | 0 | 0 | 146.29M | 182.97M | 0 | 0 | 0 | 6.08B | 5.67B | 5.66B | 6.37B | 6.19B | 5.76B | 5.44B | 3.57B | 3.23B | 2.84B | 1.89B | 1.93B | 1.93B | 1.97B | 1.41B | 1.11B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 355.63M | 102.64M | 334.67M | 378.53M | 368.03M | 378.33M | 723.47M | 264.41M | 357.97M | 337.92M | 349.22M | 341.83M | 310.69M | 218.94M | 292.27M | 269.8M | 638.1M | 263.06M | 283.68M | 712.73M | 269.44M | 21.11M | 72.11M | 116.56M | 16.89M | 22.96M | 27.74M | 74.88M | 62.52M | 28.26M | 41.94M |
| Cash & Equivalents | 227.03M | 43.01M | 89.86M | 94.94M | 100.32M | 112.45M | 465.3M | 100M | 102.71M | 91.04M | 94.05M | 86.51M | 84.91M | 69.72M | 65.79M | 67.25M | 445.64M | 93.25M | 66.53M | 85.27M | 269.44M | 155.11M | 72.11M | 47.16M | 53.56M | 26.47M | 36.27M | 40.45M | 25.14M | 25.15M | 15.64M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 87.62M | 95.36M | 80.82M | 54.52M | 17.36M | 14.21M | 46.59M | 52.07M | 49.95M | 41.39M | 93.76M | 49.73M | 78.66M | 68.63M | 71.43M | 41.62M | 61.71M | 455.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 259.69M | 30.13M | 211.48M | 102.3M | 73.05M | 151.82M | 175.51M | 158.6M | 259.36M | 298.43M | 354.67M | 469.82M | 622.07M | 375.01M | 340.19M | 250.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5.62B | 5.84B | 5.72B | 4.99B | 5.14B | 5.17B | 6.74B | 6.02B | 5.84B | 5.64B | 5.53B | 6.16B | 7.08B | 5.36B | 5.89B | 4.77B | 4.45B | 5.1B | 6.45B | 6.47B | 5.63B | 6.07B | 3.5B | 2.95B | 2.4B | 1.83B | 1.85B | 1.87B | 1.58B | 1.19B | 837.76M |
| Total Debt | 4.85B | 5.2B | 5.06B | 4.31B | 4.5B | 4.61B | 6.13B | 5.32B | 4.98B | 5.17B | 4.97B | 5.26B | 6.29B | 4.58B | 5.26B | 4.21B | 934.94M | 1.49B | 5.94B | 5.76B | 4.99B | 5.42B | 3.23B | 2.68B | 2.29B | 1.52B | 1.55B | 1.56B | 1.51B | 1.12B | 789.67M |
| Net Debt | 4.62B | 5.16B | 4.97B | 4.21B | 4.4B | 4.5B | 5.66B | 5.22B | 4.88B | 5.08B | 4.87B | 5.17B | 6.21B | 4.51B | 5.2B | 4.14B | 489.29M | 1.4B | 5.87B | 5.68B | 4.72B | 5.27B | 3.16B | 2.64B | 2.24B | 1.5B | 1.51B | 1.52B | 1.48B | 1.1B | 774.03M |
| Long-Term Debt | 4.85B | 3.98B | 4.99B | 4.23B | 4.4B | 4.53B | 6.04B | 5.21B | 4.98B | 5.17B | 4.8B | 5.26B | 6.29B | 4.58B | 5.26B | 4.21B | 934.94M | 4.53B | 3.68B | 5.76B | 4.99B | 5.42B | 3.23B | 2.68B | 2.29B | 1.52B | 1.55B | 1.56B | 1.51B | 1.12B | 789.67M |
| Short-Term Borrowings | 0 | 1.16B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 192.72M | 66.98M | 71.68M | 83.99M | 94.91M | 80.71M | 90.22M | 114.2M | 51.98M | 0 | 86.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 768.35M | 1.16B | 660.08M | 573.72M | 502.94M | 441.44M | 475.8M | 424.52M | 477.43M | 467.6M | 582.75M | 839.84M | 714.08M | 692.29M | 541.37M | 442.65M | 553.58M | 336.68M | 403.89M | 393.1M | 304.57M | 17.19M | 173.19M | 1.18B | 155K | 333M | 2.52M | 0 | 0 | 0 | 0 |
| Accounts Payable | 131.59M | 125.21M | 87.54M | 64.19M | 63.11M | 59.23M | 68.83M | 51.03M | 59.39M | 57.7M | 60.58M | 73.64M | 115.41M | 75.7M | 68.99M | 72.87M | 70.58M | 70.28M | 114.5M | 97.09M | 86.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.18M | 4.2M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 638.71M | 0 | 102.52M | 143.22M | 118.99M | 134.38M | 273.9M | 326.5M | 65.08M | 135.61M | 188.95M | 356.97M | 189.78M | 0 | 125.17M | 2.96B | 0 | 2.36B | 83.5M | -4.99B | -5.42B | -3.23B | -2.68B | -2.29B | -1.52B | -1.55B | -1.56B | -1.51B | -1.12B | -789.67M |
| Total Equity | 2.91B | 2.53B | 2.84B | 2.53B | 2.95B | 3.18B | 2.45B | 2.83B | 3.19B | 3.97B | 4.43B | 5.07B | 6.04B | 3.72B | 3.42B | 3.16B | 3.2B | 2.13B | 1.67B | 1.49B | 1.93B | 1.11B | 1.13B | 1.19B | 1.02B | 462.94M | 482.77M | 558.85M | 742.94M | 316.76M | 349.99M |
| Equity Growth % | -10.66% | -11.09% | 12.46% | -14.3% | -7.14% | 29.89% | -13.62% | -11.21% | -19.65% | -10.37% | -12.7% | -16.04% | 62.42% | 8.85% | 7.95% | -1.08% | 50.31% | 27.82% | 11.87% | -22.85% | 73.53% | -2.02% | -4.72% | 16.86% | 120.18% | -4.11% | -13.61% | -24.78% | 134.54% | -9.5% | 37.79% |
| Shareholders Equity | 2.83B | 2.45B | 2.76B | 2.45B | 2.87B | 3.05B | 2.26B | 2.63B | 2.95B | 3.68B | 4.11B | 4.72B | 5.64B | 3.36B | 3.08B | 2.81B | 2.89B | 1.86B | 1.39B | 1.15B | 1.54B | 827.11M | 913.53M | 953.49M | 797.8M | 348.95M | 362.27M | 401.25M | 577.41M | 216.29M | 237.75M |
| Minority Interest | 80.28M | 78.2M | 85.94M | 80.58M | 83.58M | 129.28M | 188.21M | 198.71M | 238.2M | 286.42M | 321.28M | 355.82M | 399.73M | 359.97M | 338.72M | 351.31M | 309.08M | 270.89M | 271.44M | 338.7M | 387.18M | 284.81M | 221.31M | 237.62M | 221.5M | 113.99M | 120.5M | 157.6M | 165.52M | 100.46M | 112.24M |
| Common Stock | 2.84M | 2.57M | 2.53M | 2.16M | 2.15M | 2.15M | 1.5M | 1.41M | 1.41M | 1.41M | 1.44M | 1.54M | 1.58M | 1.41M | 1.38M | 1.32M | 1.3M | 967K | 769K | 723K | 716K | 599K | 586K | 2K | 0 | 2K | 2K | 338K | 338K | 260K | 257K |
| Additional Paid-in Capital | 6.76B | 6.22B | 6.16B | 5.51B | 5.51B | 5.49B | 4.6B | 4.58B | 4.57B | 4.51B | 4.59B | 4.93B | 5.04B | 3.91B | 3.72B | 3.49B | 3.46B | 2.23B | 1.72B | 1.37B | 1.72B | 1.05B | 1.03B | 1.01B | 835.9M | 366.35M | 359.31M | 363.9M | 581.51M | 219.12M | 238.35M |
| Retained Earnings | -3.93B | -3.78B | -3.41B | -3.06B | -2.64B | -2.44B | -2.34B | -1.94B | -1.61B | -830.28M | -488.78M | -212.76M | 596.74M | -548.81M | -639.74M | -678.63M | -564.36M | -345.93M | -274.83M | -317.78M | -178.25M | -209M | -103.49M | -38.54M | -23.87M | -4.94M | 0 | 43.51M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -2.02% | -2.33% | -2.41% | -3.51% | -0.8% | 0.16% | -2.55% | 1.08% | 0.64% | 1.49% | 4.88% | 3.99% | 13.51% | 4.57% | 3.91% | 2.01% | 0.34% | 1.57% | 2.05% | 1.09% | 3.42% | 1.21% | 2.09% | 3.28% | 2.73% | 3.36% | 2.4% | 5.46% | 2.3% | 1.64% | 1.94% |
| Return on Equity (ROE) | -6.44% | -7.34% | -7.23% | -10.01% | -2.16% | 0.51% | -8.73% | 3.22% | 1.68% | 3.46% | 10.89% | 8.75% | 30.72% | 11.78% | 10.25% | 4.93% | 0.95% | 6.37% | 10.53% | 5.02% | 16.59% | 6.38% | 7.88% | 11.58% | 10.98% | 16.44% | 10.93% | 19.82% | 8.32% | 6.61% | 6.26% |
| Debt / Assets | 56.88% | 62.17% | 59.12% | 57.36% | 55.58% | 55.23% | 66.73% | 60.14% | 55.2% | 53.82% | 49.87% | 46.82% | 47.95% | 50.5% | 56.51% | 52.98% | 12.23% | 20.58% | 73.43% | 70.96% | 66.04% | 75.56% | 69.66% | 64.71% | 62.58% | 66.4% | 66.36% | 64.93% | 64.9% | 74.62% | 66.48% |
| Debt / Equity | 1.67x | 2.06x | 1.78x | 1.71x | 1.53x | 1.45x | 2.51x | 1.88x | 1.56x | 1.30x | 1.12x | 1.04x | 1.04x | 1.23x | 1.54x | 1.33x | 0.29x | 0.70x | 3.57x | 3.87x | 2.59x | 4.88x | 2.85x | 2.25x | 2.25x | 3.29x | 3.21x | 2.79x | 2.03x | 3.55x | 2.26x |
| Net Debt / EBITDA | 10.35x | 9.68x | 10.56x | 8.89x | 9.72x | 10.00x | 13.67x | 9.61x | 7.67x | 8.82x | 8.02x | 6.58x | 9.79x | 7.55x | 10.09x | 9.30x | 1.18x | 3.06x | 11.44x | 11.41x | 9.76x | 12.01x | 10.14x | 10.11x | 10.66x | 4.82x | 7.11x | 6.86x | 7.82x | 7.44x | 5.76x |
| Book Value per Share | 10.62 | 9.85 | 11.38 | 11.73 | 13.72 | 16.04 | 16.72 | 20.03 | 22.59 | 27.96 | 30.18 | 32.08 | 42.15 | 26.62 | 25.47 | 24.04 | 26.58 | 26.20 | 19.19 | 16.92 | 21.11 | 14.56 | 18.55 | 21.18 | 26.09 | 13.22 | 13.60 | 8.84 | 16.40 | 7.95 | 15.93 |
Quick answers to the most common questions about buying MAC stock.
As of 2025, The Macerich Company (MAC) had total assets of $8.37B including $102.6M in current assets.
The Macerich Company (MAC) carries total debt of $5.20B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Macerich Company (MAC) has total shareholders' equity (book value) of $2.45B ($9.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Macerich Company (MAC) reported a current ratio of 0.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and negative AFFO
Metrics are mathematically derived from official filings.
Balance Sheet Deleveraging Underway
Total debt declined to $4.8B in 2026Q2 from $5.4B a year earlier, per MAC's quarterly filings, while equity rose to $2.8B, suggesting a deleveraging trajectory.
The sequential reduction in total debt from $5.1B in 2026Q1 to $4.8B in 2026Q2, coupled with a rise in equity from $2.4B to $2.8B, indicates a deliberate effort to strengthen the balance sheet. However, the debt-to-equity ratio remains elevated at 1.67, and the negative net margin suggests that interest burdens continue to pressure earnings. Investors should monitor whether this deleveraging is driven by asset sales or operational cash flow, as the latter appears insufficient given negative AFFO.
Portfolio Quality Holds Amid Occupancy Gains
Leasing speedometer reached 88% in 2026Q2, exceeding the 85% mid-year target, as reported in the latest earnings call, indicating improving tenant demand and portfolio occupancy.
The high leasing velocity suggests that MAC's Class A mall portfolio remains attractive to tenants, supporting occupancy and rent growth. However, the portfolio's concentration in California and Arizona exposes it to regional economic shifts. The modest NOI growth of 3.8% in the go-forward portfolio, as disclosed in earnings materials, indicates that operational performance is stabilizing, but the sustainability of this pace warrants monitoring given the discretionary nature of the tenant base.
Debt Structure Shows Refinancing Needs
Total debt stood at $4.8B in 2026Q2, with a debt-to-equity ratio of 1.67, per MAC's balance sheet data, suggesting significant reliance on property-level financing.
The debt-to-equity ratio, while down from 2.06 in 2025Q4, remains high for a REIT, indicating substantial leverage. The reported D/E of 2.06 in 2025Q4 appears anomalous and may reflect a data snapshot or accounting treatment that warrants verification against SEC filings. The negative net margin of -19.4% in 2026Q2 suggests that interest expenses are consuming a significant portion of operating income, highlighting the need for successful refinancing or asset dispositions to reduce debt service costs.
Equity Base Recovering but Dilution Risk Looms
Equity increased to $2.8B in 2026Q2 from $2.4B in 2026Q1, as per MAC's balance sheet data, but negative retained earnings and potential ATM issuance may dilute shareholders.
The rise in equity is partly attributable to reduced total liabilities, but the persistent negative net income and negative AFFO suggest that retained earnings are not contributing to equity growth. Given the company's defensive posture, there is a risk of dilutive capital raises to fund obligations or development pipeline. Investors should monitor any secondary offerings or ATM activity, as these could pressure per-share metrics.
Liquidity Pressures from Negative AFFO
Cash and equivalents rose to $227.0M in 2026Q2 from $51.1M in 2026Q1, per MAC's financial statements, but negative AFFO of -$16.0M indicates liquidity strain.
The increase in cash may be a result of asset sales or drawdowns on credit facilities, but the negative AFFO and capital expenditures exceeding operating cash flow suggest that internal cash generation is insufficient. The company appears reliant on external financing or asset sales to fund distributions and capex, as evidenced by dividends paid of $51.8M versus operating cash flow of $49.8M in 2026Q2. This reliance on external sources warrants close monitoring of covenant compliance and refinancing availability.
Off-Balance-Sheet JV Debt Risk
MAC's extensive use of unconsolidated joint ventures may obscure true leverage, as reported in financial statements, potentially understating debt obligations and liquidity needs.
The balance sheet data shows a debt-to-equity ratio of 1.67, but this may not capture the full extent of MAC's leverage if a significant portion of its economic activity and debt resides in unconsolidated JVs. Pro-rata consolidation of these JVs could reveal higher effective leverage and lower liquidity than headline figures suggest. Investors should scrutinize JV disclosures to assess the true financial risk, especially given the negative net margin and negative AFFO.