Revenue volatility remains a primary concern, with NOI margins swinging from a 58.8% peak in 2023Q4 to a negative 17.7% by 2026Q1, indicating significant operational instability.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 1.01B | 1.02B | 918.2M | 884.07M | 859.16M | 847.44M | 786.03M | 927.46M | 960.35M | 993.66M | 1.04B | 1.29B | 1.11B | 1.03B | 881.32M | 791.25M | 758.56M | 805.65M | 880.87M | 896.37M | 829.66M | 767.38M | 547.27M | 486M | 378.92M | 334.57M | 320.09M | 327.44M | 283.86M | 221.21M | 155.06M |
| Revenue Growth % | 5.24% | 10.58% | 3.86% | 2.9% | 1.38% | 7.81% | -15.25% | -3.42% | -3.35% | -4.57% | -19.17% | 16.55% | 7.36% | 16.81% | 11.38% | 4.31% | -5.85% | -8.54% | -1.73% | 8.04% | 8.11% | 40.22% | 12.61% | 28.26% | 13.26% | 4.52% | -2.25% | 15.35% | 28.32% | 42.66% | 46.7% |
| Property Operating Expenses | 796.27M | 627.83M | 430.27M | 394.89M | 390.35M | 380.88M | 347.98M | 367.95M | 381M | 395.31M | 405.95M | 472.15M | 441.93M | 423.26M | 366.14M | 342.4M | 336.29M | 337.48M | 358.69M | 330.49M | 13.85M | 52.84M | 38.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 212.56M | 387.47M | 487.94M | 489.18M | 468.81M | 466.55M | 438.05M | 559.51M | 579.35M | 598.35M | 635.33M | 815.99M | 663.32M | 606.22M | 515.18M | 448.85M | 422.27M | 468.18M | 522.19M | 565.88M | 815.8M | 714.55M | 508.97M | 486M | 378.92M | 334.57M | 320.09M | 327.44M | 283.86M | 221.21M | 155.06M |
| NOI Margin % | 21.07% | 38.16% | 53.14% | 55.33% | 54.57% | 55.05% | 55.73% | 60.33% | 60.33% | 60.22% | 61.01% | 63.35% | 60.02% | 58.89% | 58.46% | 56.73% | 55.67% | 58.11% | 59.28% | 63.13% | 98.33% | 93.11% | 93% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 45.7M | 219.71M | 322.93M | 311.6M | 318.78M | 341.19M | 349.96M | 353.36M | 370.96M | 363.67M | 376.7M | 494.34M | 663.32M | 410.34M | 459.98M | 286.44M | 267.51M | 283.24M | 522.19M | 483.82M | 556.61M | 514.79M | 356.45M | 291.1M | 216.43M | 183.59M | 168.83M | 167.2M | 147.5M | 115.19M | 155.06M |
| G&A Expenses | 23.93M | 31.54M | 28.14M | 29.24M | 27.16M | 30.06M | 30.34M | 22.63M | 24.16M | 28.24M | 28.22M | 29.87M | 29.41M | 27.77M | 20.41M | 21.11M | 20.7M | 25.93M | 16.52M | 16.6M | 13.53M | 12.11M | 11.08M | 10.72M | 8.27M | 6.78M | 5.51M | 5.49M | 4.37M | 2.76M | 2.38M |
| EBITDA | 520.25M | 533.28M | 470.89M | 473.97M | 452.51M | 449.77M | 414.15M | 543.82M | 636M | 575.96M | 607.11M | 786.12M | 633.89M | 597.56M | 514.94M | 445.05M | 415M | 457.65M | 513.55M | 497.81M | 484.22M | 438.76M | 311.52M | 260.72M | 209.9M | 310.63M | 212.91M | 221.63M | 189.5M | 147.55M | 134.48M |
| EBITDA Margin % | 51.57% | 52.52% | 51.28% | 53.61% | 52.67% | 53.07% | 52.69% | 58.63% | 66.23% | 57.96% | 58.3% | 61.03% | 57.35% | 58.04% | 58.43% | 56.25% | 54.71% | 56.8% | 58.3% | 55.54% | 58.36% | 57.18% | 56.92% | 53.65% | 55.39% | 92.84% | 66.51% | 67.68% | 66.76% | 66.7% | 86.73% |
| Depreciation & Amortization | 353.38M | 365.52M | 305.88M | 296.39M | 302.48M | 324.4M | 326.06M | 337.67M | 327.44M | 341.27M | 348.49M | 464.47M | 378.7M | 376.28M | 322.72M | 282.64M | 260.25M | 277.47M | 277.83M | 243.09M | 211.17M | 208.93M | 146.38M | 95.89M | 77.77M | 62.59M | 61.65M | 61.38M | 53.14M | 41.53M | 32.59M |
| D&A / Revenue % | 35.03% | 36% | 33.31% | 33.53% | 35.21% | 38.28% | 41.48% | 36.41% | 34.1% | 34.35% | 33.47% | 36.06% | 34.26% | 36.55% | 36.62% | 35.72% | 34.31% | 34.44% | 31.54% | 27.12% | 25.45% | 27.23% | 26.75% | 19.73% | 20.52% | 18.71% | 19.26% | 18.75% | 18.72% | 18.78% | 21.02% |
| Operating Income | 166.87M | 167.76M | 165.01M | 177.58M | 150.03M | 125.37M | 88.09M | 206.15M | 308.56M | 234.68M | 258.62M | 321.65M | 255.19M | 221.28M | 192.22M | 162.4M | 154.75M | 180.18M | 235.73M | 254.71M | 273.05M | 229.83M | 165.14M | 164.84M | 132.13M | 248.03M | 151.26M | 160.25M | 136.36M | 106.02M | 101.89M |
| Operating Margin % | 16.54% | 16.52% | 17.97% | 20.09% | 17.46% | 14.79% | 11.21% | 22.23% | 32.13% | 23.62% | 24.84% | 24.97% | 23.09% | 21.49% | 21.81% | 20.52% | 20.4% | 22.36% | 26.76% | 28.42% | 32.91% | 29.95% | 30.18% | 33.92% | 34.87% | 74.13% | 47.26% | 48.94% | 48.04% | 47.93% | 65.71% |
| Interest Expense | 3M | 216.34M | 219.99M | 172.92M | 216.85M | 192.68M | 75.55M | 138.25M | 182.96M | 171.78M | 163.68M | 211.94M | 190.69M | 197.25M | 164.39M | 167.25M | 198.04M | 267.05M | 295.07M | 250.13M | 0 | 249.91M | 146.33M | 132.51M | 122.93M | 109.65M | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 0.18x | 0.10x | -0.61x | 0.70x | 1.12x | -2.25x | 1.75x | 1.36x | 1.37x | 1.58x | 3.45x | 9.40x | 1.80x | 1.17x | 0.97x | 1.15x | 1.67x | 1.30x | 1.33x | - | 0.92x | 1.27x | 1.24x | 1.07x | 2.26x | - | - | - | - | - |
| Non-Operating Income | -12.14M | 128.36M | 143.99M | 283.25M | -2.44M | -90.42M | 258.45M | -36.25M | 60.23M | 0 | 0 | -409.98M | -1.54B | -133.3M | 0 | 0 | -72.86M | -266.52M | -147.06M | -78.28M | 0 | 0 | -20.21M | 0 | 0 | 0 | -265.58M | 0 | 0 | 0 | 32.59M |
| Pretax Income | -171.34M | -176.94M | -198.97M | -278.59M | -64.37M | 23.11M | -245.91M | 104.14M | 65.37M | 177.27M | 555.56M | 519.69M | 1.6B | 157.33M | 299.01M | 233.33M | 29.57M | 179.65M | 87.72M | 97.01M | 84.44M | 71.69M | 84.12M | 114.88M | 81.38M | 77.72M | 56.93M | 200.06M | 151.69M | 117.14M | 32.59M |
| Pretax Margin % | -16.98% | -17.43% | -21.67% | -31.51% | -7.49% | 2.73% | -31.29% | 11.23% | 6.81% | 17.84% | 53.35% | 40.34% | 145% | 15.28% | 33.93% | 29.49% | 3.9% | 22.3% | 9.96% | 10.82% | 10.18% | 9.34% | 15.37% | 23.64% | 21.48% | 23.23% | 17.79% | 61.1% | 53.44% | 52.95% | 21.02% |
| Income Tax | -4.01M | -2.19M | -1.3M | -494K | 705K | 6.95M | -447K | 1.59M | -3.6M | 15.59M | 722K | -3.22M | -4.27M | -1.69M | -4.16M | -6.11M | -9.2M | 4.76M | 1.13M | -470K | -33K | 2.03M | -5.47M | -444K | 32.25M | -12.53M | -1.27M | 31.23M | 92.28M | 83.97M | 2.39M |
| Effective Tax Rate % | 2.34% | 1.24% | 0.65% | 0.18% | -1.1% | 30.06% | 0.18% | 1.53% | -5.51% | 8.8% | 0.13% | -0.62% | -0.27% | -1.08% | -1.39% | -2.62% | -31.12% | 2.65% | 1.28% | -0.48% | -0.04% | 2.83% | -6.5% | -0.39% | 39.63% | -16.12% | -2.23% | 15.61% | 60.83% | 71.69% | 7.33% |
| Net Income | -183.38M | -197.15M | -194.12M | -274.06M | -66.07M | 14.26M | -230.2M | 96.82M | 60.02M | 145.37M | 517M | 486.07M | 1.5B | 420.09M | 337.43M | 156.87M | 25.19M | 120.74M | 166.05M | 85.81M | 252.36M | 71.69M | 91.63M | 128.03M | 81.38M | 77.72M | 56.93M | 129.01M | 44.08M | 22.05M | 18.91M |
| Net Margin % | -18.18% | -19.42% | -21.14% | -31% | -7.69% | 1.68% | -29.29% | 10.44% | 6.25% | 14.63% | 49.65% | 37.73% | 135.63% | 40.81% | 38.29% | 19.83% | 3.32% | 14.99% | 18.85% | 9.57% | 30.42% | 9.34% | 16.74% | 26.34% | 21.48% | 23.23% | 17.79% | 39.4% | 15.53% | 9.97% | 12.2% |
| Net Income Growth % | -56.04% | -1.56% | 29.17% | -314.82% | -563.21% | 106.2% | -337.76% | 61.31% | -58.71% | -71.88% | 6.36% | -67.57% | 256.84% | 24.5% | 115.1% | 522.73% | -79.14% | -27.29% | 93.51% | -66% | 252.03% | -21.77% | -28.43% | 57.32% | 4.71% | 36.53% | -55.87% | 192.71% | 99.92% | 16.58% | 67.35% |
| Funds From Operations (FFO) | 170M | 168.38M | 111.75M | 22.33M | 236.41M | 338.67M | 95.86M | 434.49M | 387.46M | 486.65M | 865.48M | 950.54M | 1.88B | 796.37M | 660.15M | 439.51M | 285.44M | 398.21M | 443.88M | 328.9M | 463.53M | 280.62M | 238.01M | 223.92M | 159.15M | 140.32M | 118.58M | 190.39M | 97.22M | 63.58M | 51.5M |
| FFO Margin % | 16.85% | 16.58% | 12.17% | 2.53% | 27.52% | 39.96% | 12.19% | 46.85% | 40.35% | 48.98% | 83.12% | 73.79% | 169.89% | 77.36% | 74.9% | 55.55% | 37.63% | 49.43% | 50.39% | 36.69% | 55.87% | 36.57% | 43.49% | 46.07% | 42% | 41.94% | 37.04% | 58.15% | 34.25% | 28.74% | 33.21% |
| FFO Growth % | 189.16% | 50.66% | 400.49% | -90.55% | -30.19% | 253.31% | -77.94% | 12.14% | -20.38% | -43.77% | -8.95% | -49.38% | 135.79% | 20.63% | 50.2% | 53.97% | -28.32% | -10.29% | 34.96% | -29.04% | 65.18% | 17.9% | 6.29% | 40.7% | 13.42% | 18.34% | -37.72% | 95.85% | 52.9% | 23.45% | 36.97% |
| FFO per Share | 0.66 | 0.66 | 0.45 | 0.10 | 1.10 | 1.71 | 0.66 | 3.07 | 2.75 | 3.43 | 5.90 | 6.01 | 13.10 | 5.70 | 4.92 | 3.34 | 2.37 | 4.90 | 5.11 | 3.74 | 5.07 | 3.67 | 3.89 | 3.98 | 4.07 | 4.01 | 3.34 | 3.01 | 2.15 | 1.59 | 2.34 |
| FFO Payout Ratio % | 107.51% | 103.27% | 144.32% | 713.38% | 78.81% | 42.36% | 187.64% | 109.22% | 117.08% | 112.52% | 90.04% | 85.28% | 21.37% | 47.1% | 55.39% | 76.87% | 84.06% | 24.62% | 61.87% | 74.79% | 58.12% | 72.01% | 71.14% | 61.91% | 65.55% | 72.08% | 82.58% | 60.01% | 80.23% | 103.56% | 109.93% |
| EPS (Diluted) | -0.71 | -0.77 | -0.78 | -1.28 | -0.31 | 0.07 | -1.58 | 0.68 | 0.43 | 1.04 | 3.59 | 3.16 | 9.48 | 159023.00 | 2.45 | 1.18 | 0.19 | 1.45 | 1.19 | 0.98 | 3.07 | 0.85 | 1.35 | 2.01 | 1.56 | 1.66 | 1.07 | 2.88 | 1.02 | 0.82 | 0.86 |
| EPS Growth % | -65.12% | 1.28% | 39.06% | -312.9% | -557.9% | 104.28% | -332.35% | 58.14% | -58.65% | -71.03% | 13.61% | -66.67% | -99.99% | 6490634.69% | 107.63% | 521.05% | -86.9% | 21.85% | 21.43% | -68.08% | 261.18% | -37.04% | -32.84% | 28.85% | -6.02% | 55.14% | -62.85% | 182.35% | 24.39% | -4.65% | 22.86% |
| EPS (Basic) | - | -0.77 | -0.79 | -1.28 | -0.31 | 0.07 | -1.58 | 0.68 | 0.43 | 1.04 | 3.59 | 3.16 | 9.48 | 159023.00 | 2.45 | 1.18 | 0.19 | 1.45 | 1.19 | 0.99 | 3.10 | 0.86 | 1.36 | 2.03 | 1.57 | 1.66 | 1.07 | 3.14 | 1.02 | 0.82 | 0.88 |
| Diluted Shares Outstanding | 258.03M | 256.62M | 249.75M | 215.55M | 215.03M | 198.07M | 146.23M | 141.34M | 141.14M | 141.91M | 146.71M | 158.06M | 143.29M | 139.68M | 134.15M | 131.63M | 120.35M | 81.23M | 86.79M | 87.99M | 91.41M | 76.37M | 61.17M | 56.23M | 39.07M | 35.03M | 35.51M | 63.21M | 45.29M | 39.86M | 21.97M |
Persistent negative net income
As reported in recent financial filings, Macerich experienced significant revenue fluctuations, with quarterly figures ranging from $208.8M to $273.7M over the last ten quarters, suggesting that organic growth remains highly sensitive to tenant turnover and the cyclical nature of discretionary retail spending across its core coastal markets.
The inconsistency in top-line performance indicates that the company struggles to maintain steady organic growth despite its high-quality asset base. Investors should monitor whether the recent revenue shifts reflect successful lease renewals or merely the impact of sporadic asset dispositions and portfolio rebalancing efforts.
Based on the provided quarterly data, NOI margins have shown extreme volatility, collapsing from a peak of 58.8% in 2023Q4 to a negative 17.7% in 2026Q1, which suggests that property-level operating expenses are currently outpacing the company's ability to generate sufficient rental income from its mall portfolio.
This dramatic margin deterioration implies that the fixed-cost structure of these trophy assets is becoming a liability during periods of lower occupancy or increased maintenance requirements. The inability to sustain positive property-level profitability suggests that the current operating model may be under significant pressure from rising overhead costs.
According to the company's reported earnings metrics, FFO per share has exhibited erratic behavior, swinging from a high of $1.51 in 2024Q2 to a negative $0.55 in 2024Q4, highlighting a lack of predictability in core cash flow generation that complicates long-term dividend sustainability assessments.
The extreme variance in FFO suggests that non-recurring items or significant adjustments are heavily influencing the headline figures, making it difficult to gauge the true underlying cash-generating power of the business. Analysts should remain skeptical of the current dividend yield until a more consistent trajectory of positive FFO is established.
Financial statements indicate that Macerich consistently reports negative net income, with losses reaching $211.2M in 2024Q4, which may suggest that heavy depreciation charges and potential asset impairments are masking the actual cash-flow potential of the company's high-end retail real estate assets compared to its peers.
While GAAP net income is notoriously misleading for REITs, the persistent nature of these losses warrants further investigation into whether they represent non-cash accounting entries or genuine structural issues with debt serviceability. The discrepancy between FFO and net income suggests that investors must look past headline figures to understand the true economic health of the portfolio.
Quick answers to the most common questions about buying MAC stock.
For fiscal year 2025, The Macerich Company (MAC) reported total revenue of $1.02B. This represents a 554.8% increase compared to $155.1M in 1996.
The Macerich Company (MAC) reported a net loss of $197.1M for the fiscal year ending 2025.
The Macerich Company (MAC) reported an operating income of $167.8M, resulting in an operating profit margin of 16.5%. This margin reflects the operational efficiency of the business before interest and taxes.
The Macerich Company (MAC) generated $387.5M in gross profit for the year, representing a gross profit margin of 38.2%. This demonstrates the company's core pricing power and production efficiency.