Dividend coverage appears highly precarious, evidenced by a 2025Q3 payout ratio of 14.51x, while recurring capital expenditures like the $61.6 million outflow in 2026Q1 continue to pressure liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 348.72M | 321.6M | 283.44M | 295.5M | 337.51M | 286.37M | 124.84M | 355.16M | 344.31M | 386.39M | 417.51M | 540.38M | 400.71M | 422.04M | 351.3M | 237.28M | 200.44M | 120.89M | 251.95M | 326.07M | 211.85M | 235.3M | 194.38M | 215.75M | 163.18M | 140.51M | 121.22M | 139.58M | 85.18M | 78.48M | 80.43M |
| Operating CF Growth % | -1.44% | 13.46% | -4.08% | -12.45% | 17.86% | 129.39% | -64.85% | 3.15% | -10.89% | -7.45% | -22.74% | 34.86% | -5.05% | 20.14% | 48.05% | 18.39% | 65.8% | -52.02% | -22.73% | 53.92% | -9.96% | 21.05% | -9.91% | 32.22% | 16.13% | 15.91% | -13.15% | 63.87% | 8.54% | -2.43% | 79.13% |
| Operating CF / Revenue % | 34.57% | 31.68% | 30.87% | 33.43% | 39.28% | 33.79% | 15.88% | 38.29% | 35.85% | 38.89% | 40.1% | 41.95% | 36.25% | 41% | 39.86% | 29.99% | 26.42% | 15.01% | 28.6% | 36.38% | 25.53% | 30.66% | 35.52% | 44.39% | 43.06% | 42% | 37.87% | 42.63% | 30.01% | 35.48% | 51.87% |
| Net Income | -183.38M | -197.15M | -197.66M | -278.1M | -65.08M | 16.16M | -245.46M | 102.55M | 68.97M | 161.67M | 554.84M | 522.91M | 1.61B | 448.96M | 366.39M | 169.07M | 28.42M | 139.25M | 187.44M | 85.81M | 254.19M | 73.35M | 93.28M | 128.19M | 84.99M | 79.76M | 57.23M | 130.49M | 46.51M | 22.6M | 19.23M |
| Depreciation & Amortization | 350.68M | 357.08M | 305.88M | 296.39M | 302.48M | 324.4M | 326.06M | 337.67M | 332.74M | 341.27M | 342.54M | 454.81M | 378.7M | 376.28M | 317.31M | 282.64M | 260.25M | 277.47M | 287.92M | 238.65M | 236.67M | 208.93M | 146.38M | 109.03M | 78.84M | 65.98M | 61.68M | 61.38M | 53.14M | 41.53M | 32.59M |
| Stock-Based Compensation | -8.51M | 0 | 12.13M | 13.17M | 17.64M | 14.27M | 13.84M | 12.03M | 27.37M | 30.8M | 33.29M | 28.37M | 29.46M | 24.21M | 12.32M | 12.29M | 14.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 233.49M | 171.83M | 146.35M | 246.24M | 21.4M | -119.84M | 138.7M | -119.21M | -61.23M | -122.42M | -471.1M | -471.17M | -1.56B | -421.83M | -315.98M | -188.08M | -49.54M | -195.81M | -198.44M | -52.15M | -242.15M | -58.28M | -41.78M | -54.16M | -46.18M | -5.23M | 15.9M | -57.45M | 12.26M | 8.98M | 11.01M |
| Working Capital Changes | 32.6M | -10.16M | 18.05M | 18.3M | 60.37M | 44.43M | -107.85M | 20.52M | -19.93M | -40.53M | -42.79M | 5.46M | -54.58M | -3.88M | -24.59M | -38.65M | -44.33M | -100.02M | -24.97M | 53.76M | -36.86M | 11.29M | -3.49M | 32.69M | 45.53M | 0 | -13.6M | 5.16M | -26.73M | 5.36M | 17.61M |
| Cash from Investing | -336.07M | -325.34M | 19.79M | 52.54M | -1.4M | 234.97M | -202.85M | -112.03M | 176.32M | 178.99M | 454.07M | -101.02M | -255.79M | 271.87M | -963.37M | -212.09M | -142.17M | 302.36M | -558.96M | -865.28M | -126.74M | -131.95M | -489.82M | -383.78M | -875.03M | -57.32M | 1.7M | -247.69M | -761.15M | -215.01M | -296.68M |
| Acquisitions (Net) | 109.49M | 0 | -12.97M | -81.16M | -81.72M | -86.85M | -126.66M | -252.9M | -181.24M | -117.54M | -430.43M | -426.19M | -307.73M | -97.9M | -95.36M | 215.65M | -25.91M | 169.19M | 141.77M | 222.36M | 0 | -43.05M | -36.54M | -68.32M | -363.46M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -304.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.62M | -16.69M | -50.4M | -161.4M | -38.77M | -71.81M | -101.43M | -41.91M | -103.61M | -51.73M | -39.54M | -43.25M | -142.89M | -254.68M | -7.78M | 0 |
| Sale of Investments | 78.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.77M | 0 | 0 | 13.08M | 1.28M | 1.44M | 1.43M | 187.71M | 155.54M | 115.63M | 0 | 15.32M | 34.15M | 113.05M | 29.99M | 32.62M | 16.24M | 0 |
| Other Investing | -121M | -325.34M | 32.76M | 133.7M | 80.32M | 321.81M | -76.19M | 140.88M | 357.56M | 296.53M | 884.49M | 325.16M | 51.94M | 346M | -868.02M | -13.11M | 73.14M | 379.77M | 13.29M | -6.5M | 580.26M | 28.83M | 2.82M | 143.82M | 73.63M | 16.22M | -17.65M | 82.34M | -11.43M | -8.21M | -10.42M |
| Cash from Financing | -86.39M | 199.22M | -316.05M | -338.89M | -321.94M | -837.02M | 446.45M | -278.22M | -514.44M | -566.27M | -853.08M | -437.75M | -129.72M | -689.98M | 610.62M | -403.6M | 294.13M | -396.52M | 288.26M | 355.05M | 29.21M | -20.35M | 308.38M | 115.7M | 739.12M | -92.99M | -127.1M | 123.42M | 675.96M | 146.04M | 216.32M |
| Dividends Paid | -227.03M | -173.88M | -161.29M | -159.29M | -186.33M | -143.45M | -179.86M | -474.53M | -453.63M | -443.84M | -779.31M | -810.61M | -385.73M | -355.51M | -365.66M | -296.95M | -239.93M | -95.67M | -284.87M | -270.71M | -293.53M | -217.56M | -178.46M | -153.44M | -124.74M | -120.83M | -116.88M | -132.4M | -89.55M | -65.84M | -56.62M |
| Common Dividends | -182.77M | -173.88M | -161.29M | -159.29M | -186.33M | -143.45M | -179.86M | -474.53M | -453.63M | -547.59M | -779.31M | -810.61M | -401.28M | -375.07M | -365.66M | -337.85M | -239.93M | -98.03M | -274.63M | -245.99M | -269.42M | -202.08M | -169.32M | -138.62M | -104.33M | -101.14M | -97.92M | -114.26M | -78M | -65.84M | -56.62M |
| Debt Issuance (Net) | 0 | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | -583K | -183K | 0 | 0 | 0 | 0 | -221.43M | -800.02M | -400.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 46.44M | 35.73M | -8.79M | -34.55M | -6.17M | -22.92M | -3.82M | -4.7M | -7.56M | -104.64M | -38.7M | -13.16M | -90.33M | -18.4M | -14.81M | -57M | -341K | 173.39M | 0 | -59.85M | -6.42M | -4.14M | -16.97M | -3.33M | -14.36M | -2.85M | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -73.74M | 195.48M | -12.81M | 9.15M | 14.17M | -315.69M | 368.44M | -35.09M | 6.2M | -892K | 57.49M | 1.6M | 15.19M | 3.92M | -1.46M | -378.4M | 352.39M | 26.73M | -18.74M | -184.16M | 114.32M | 83M | 31.76M | -6.4M | 27.09M | -9.8M | -4.18M | 15.31M | -11K | 9.51M | 73K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 372.96M | 177.48M | 190.29M | 181.14M | 166.97M | 482.66M | 114.22M | 149.3M | 143.1M | 144M | 86.51M | 84.91M | 69.72M | 65.79M | 67.25M | 445.64M | 93.25M | 66.53M | 85.27M | 269.44M | 155.11M | 72.11M | 40.36M | 53.56M | 26.47M | 36.27M | 40.45M | 25.14M | 25.15M | 15.64M | 15.57M |
| Cash at End | 270.76M | 372.96M | 177.48M | 190.29M | 181.14M | 166.97M | 482.66M | 114.22M | 149.3M | 143.1M | 144M | 86.51M | 84.91M | 69.72M | 65.79M | 67.25M | 445.64M | 93.25M | 66.53M | 85.27M | 269.44M | 155.11M | 72.11M | 47.16M | 53.56M | 26.47M | 36.27M | 40.45M | 25.14M | 25.15M | 15.64M |
| Free Cash Flow | 294.65M | 321.6M | 283.44M | 295.5M | 337.51M | 286.37M | 124.84M | 355.16M | 344.31M | 386.39M | 429.53M | 554.96M | 400.71M | 422.04M | 351.3M | -9.73M | 14.65M | -76.59M | -283.32M | -717.73M | -611.05M | 63.45M | -335.43M | -93.99M | -324.15M | 72.35M | 115.58M | -77.55M | -442.49M | -136.78M | -205.83M |
| FCF Growth % | -4.31% | 13.46% | -4.08% | -12.45% | 17.86% | 129.39% | -64.85% | 3.15% | -10.89% | -10.04% | -22.6% | 38.49% | -5.05% | 20.14% | 3711.93% | -166.41% | 119.12% | 72.97% | 60.53% | -17.46% | -1062.99% | 118.92% | -256.88% | 71% | -548.01% | -37.4% | 249.04% | 82.47% | -223.5% | 33.55% | -568.27% |
| FCF / Revenue % | 29.21% | 31.68% | 30.87% | 33.43% | 39.28% | 33.79% | 15.88% | 38.29% | 35.85% | 38.89% | 41.25% | 43.08% | 36.25% | 41% | 39.86% | -1.23% | 1.93% | -9.51% | -32.16% | -80.07% | -73.65% | 8.27% | -61.29% | -19.34% | -85.54% | 21.63% | 36.11% | -23.68% | -155.88% | -61.83% | -132.74% |
Dividend coverage and liquidity
According to the provided financial data, Macerich's AFFO has frequently failed to cover dividend distributions, with a notable instance in 2025Q3 where the dividend payout ratio reached an unsustainable 14.51x, suggesting that current cash distributions are not supported by recurring property-level cash flow generation.
The erratic nature of AFFO, which has swung between positive and negative territory, indicates that the company lacks a reliable buffer to sustain its dividend policy. Investors should monitor whether management continues to prioritize distributions over necessary capital reinvestment, as the current payout trajectory appears to rely on external financing rather than organic cash generation.
As reported in financial statements, Macerich consistently records significant GAAP net losses, such as the $211.2M deficit in 2024Q4, yet FFO metrics often diverge sharply from these figures, illustrating how non-cash depreciation charges obscure the actual cash-generating capacity of the company's high-end retail portfolio.
The wide variance between GAAP net income and FFO suggests that headline profitability metrics are poor indicators of operational health. Analysts must look past these accounting distortions to evaluate whether the underlying assets can generate sufficient cash to service debt and fund the intensive maintenance required for trophy mall properties.
Based on the reported figures, Macerich's recurring capital expenditures, including tenant improvements and leasing commissions, frequently consume a substantial portion of operating cash flow, as evidenced by the $61.6M outflow in 2026Q1 which directly contributed to a negative AFFO for that period.
The high intensity of capital required to maintain Class A retail standards suggests that the company faces a perpetual reinvestment burden. This ongoing need for capital expenditure limits the amount of free cash flow available for debt reduction or dividend payments, potentially constraining the company's financial flexibility during periods of retail sector volatility.
Data from recent SEC filings indicates that the conversion of GAAP operating cash flow into FFO is highly inconsistent, with FFO/NI ratios fluctuating wildly, which suggests that the company's core operating performance is frequently disrupted by non-recurring items and accounting adjustments that complicate cash flow predictability.
The lack of a stable relationship between operating cash flow and FFO implies that the company's cash-based earnings are subject to significant noise. This volatility warrants further investigation into the quality of earnings, as it remains unclear whether the reported FFO accurately reflects the sustainable cash-generating power of the underlying real estate assets.
Quick answers to the most common questions about buying MAC stock.
The Macerich Company (MAC) generated $321.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Macerich Company (MAC) generated $321.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Macerich Company (MAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Macerich Company (MAC) returned $173.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.