VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MACThe Macerich Company
$25.83$6.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMACCash Flow

The Macerich Company (MAC) Cash Flow Statement

30Y historyFree accessUpdated daily

Dividend coverage appears highly precarious, evidenced by a 2025Q3 payout ratio of 14.51x, while recurring capital expenditures like the $61.6 million outflow in 2026Q1 continue to pressure liquidity.

MAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations348.72M321.6M283.44M295.5M337.51M286.37M124.84M355.16M344.31M386.39M417.51M540.38M400.71M422.04M351.3M237.28M200.44M120.89M251.95M326.07M211.85M235.3M194.38M215.75M163.18M140.51M121.22M139.58M85.18M78.48M80.43M
Operating CF Growth %-1.44%13.46%-4.08%-12.45%17.86%129.39%-64.85%3.15%-10.89%-7.45%-22.74%34.86%-5.05%20.14%48.05%18.39%65.8%-52.02%-22.73%53.92%-9.96%21.05%-9.91%32.22%16.13%15.91%-13.15%63.87%8.54%-2.43%79.13%
Operating CF / Revenue %34.57%31.68%30.87%33.43%39.28%33.79%15.88%38.29%35.85%38.89%40.1%41.95%36.25%41%39.86%29.99%26.42%15.01%28.6%36.38%25.53%30.66%35.52%44.39%43.06%42%37.87%42.63%30.01%35.48%51.87%
Net Income-183.38M-197.15M-197.66M-278.1M-65.08M16.16M-245.46M102.55M68.97M161.67M554.84M522.91M1.61B448.96M366.39M169.07M28.42M139.25M187.44M85.81M254.19M73.35M93.28M128.19M84.99M79.76M57.23M130.49M46.51M22.6M19.23M
Depreciation & Amortization350.68M357.08M305.88M296.39M302.48M324.4M326.06M337.67M332.74M341.27M342.54M454.81M378.7M376.28M317.31M282.64M260.25M277.47M287.92M238.65M236.67M208.93M146.38M109.03M78.84M65.98M61.68M61.38M53.14M41.53M32.59M
Stock-Based Compensation-8.51M012.13M13.17M17.64M14.27M13.84M12.03M27.37M30.8M33.29M28.37M29.46M24.21M12.32M12.29M14.83M00000000000000
Other Non-Cash Items233.49M171.83M146.35M246.24M21.4M-119.84M138.7M-119.21M-61.23M-122.42M-471.1M-471.17M-1.56B-421.83M-315.98M-188.08M-49.54M-195.81M-198.44M-52.15M-242.15M-58.28M-41.78M-54.16M-46.18M-5.23M15.9M-57.45M12.26M8.98M11.01M
Working Capital Changes32.6M-10.16M18.05M18.3M60.37M44.43M-107.85M20.52M-19.93M-40.53M-42.79M5.46M-54.58M-3.88M-24.59M-38.65M-44.33M-100.02M-24.97M53.76M-36.86M11.29M-3.49M32.69M45.53M0-13.6M5.16M-26.73M5.36M17.61M
Cash from Investing-336.07M-325.34M19.79M52.54M-1.4M234.97M-202.85M-112.03M176.32M178.99M454.07M-101.02M-255.79M271.87M-963.37M-212.09M-142.17M302.36M-558.96M-865.28M-126.74M-131.95M-489.82M-383.78M-875.03M-57.32M1.7M-247.69M-761.15M-215.01M-296.68M
Acquisitions (Net)109.49M0-12.97M-81.16M-81.72M-86.85M-126.66M-252.9M-181.24M-117.54M-430.43M-426.19M-307.73M-97.9M-95.36M215.65M-25.91M169.19M141.77M222.36M0-43.05M-36.54M-68.32M-363.46M000000
Purchase of Investments-304.59M00000000000000-167.62M-16.69M-50.4M-161.4M-38.77M-71.81M-101.43M-41.91M-103.61M-51.73M-39.54M-43.25M-142.89M-254.68M-7.78M0
Sale of Investments78.59M00000000000023.77M0013.08M1.28M1.44M1.43M187.71M155.54M115.63M015.32M34.15M113.05M29.99M32.62M16.24M0
Other Investing-121M-325.34M32.76M133.7M80.32M321.81M-76.19M140.88M357.56M296.53M884.49M325.16M51.94M346M-868.02M-13.11M73.14M379.77M13.29M-6.5M580.26M28.83M2.82M143.82M73.63M16.22M-17.65M82.34M-11.43M-8.21M-10.42M
Cash from Financing-86.39M199.22M-316.05M-338.89M-321.94M-837.02M446.45M-278.22M-514.44M-566.27M-853.08M-437.75M-129.72M-689.98M610.62M-403.6M294.13M-396.52M288.26M355.05M29.21M-20.35M308.38M115.7M739.12M-92.99M-127.1M123.42M675.96M146.04M216.32M
Dividends Paid-227.03M-173.88M-161.29M-159.29M-186.33M-143.45M-179.86M-474.53M-453.63M-443.84M-779.31M-810.61M-385.73M-355.51M-365.66M-296.95M-239.93M-95.67M-284.87M-270.71M-293.53M-217.56M-178.46M-153.44M-124.74M-120.83M-116.88M-132.4M-89.55M-65.84M-56.62M
Common Dividends-182.77M-173.88M-161.29M-159.29M-186.33M-143.45M-179.86M-474.53M-453.63M-547.59M-779.31M-810.61M-401.28M-375.07M-365.66M-337.85M-239.93M-98.03M-274.63M-245.99M-269.42M-202.08M-169.32M-138.62M-104.33M-101.14M-97.92M-114.26M-78M-65.84M-56.62M
Debt Issuance (Net)01000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K
Share Repurchases000-583K-183K0000-221.43M-800.02M-400.14M0000000-74.97M00000000000
Other Financing46.44M35.73M-8.79M-34.55M-6.17M-22.92M-3.82M-4.7M-7.56M-104.64M-38.7M-13.16M-90.33M-18.4M-14.81M-57M-341K173.39M0-59.85M-6.42M-4.14M-16.97M-3.33M-14.36M-2.85M00000
Net Change in Cash-73.74M195.48M-12.81M9.15M14.17M-315.69M368.44M-35.09M6.2M-892K57.49M1.6M15.19M3.92M-1.46M-378.4M352.39M26.73M-18.74M-184.16M114.32M83M31.76M-6.4M27.09M-9.8M-4.18M15.31M-11K9.51M73K
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning372.96M177.48M190.29M181.14M166.97M482.66M114.22M149.3M143.1M144M86.51M84.91M69.72M65.79M67.25M445.64M93.25M66.53M85.27M269.44M155.11M72.11M40.36M53.56M26.47M36.27M40.45M25.14M25.15M15.64M15.57M
Cash at End270.76M372.96M177.48M190.29M181.14M166.97M482.66M114.22M149.3M143.1M144M86.51M84.91M69.72M65.79M67.25M445.64M93.25M66.53M85.27M269.44M155.11M72.11M47.16M53.56M26.47M36.27M40.45M25.14M25.15M15.64M
Free Cash Flow294.65M321.6M283.44M295.5M337.51M286.37M124.84M355.16M344.31M386.39M429.53M554.96M400.71M422.04M351.3M-9.73M14.65M-76.59M-283.32M-717.73M-611.05M63.45M-335.43M-93.99M-324.15M72.35M115.58M-77.55M-442.49M-136.78M-205.83M
FCF Growth %-4.31%13.46%-4.08%-12.45%17.86%129.39%-64.85%3.15%-10.89%-10.04%-22.6%38.49%-5.05%20.14%3711.93%-166.41%119.12%72.97%60.53%-17.46%-1062.99%118.92%-256.88%71%-548.01%-37.4%249.04%82.47%-223.5%33.55%-568.27%
FCF / Revenue %29.21%31.68%30.87%33.43%39.28%33.79%15.88%38.29%35.85%38.89%41.25%43.08%36.25%41%39.86%-1.23%1.93%-9.51%-32.16%-80.07%-73.65%8.27%-61.29%-19.34%-85.54%21.63%36.11%-23.68%-155.88%-61.83%-132.74%

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Dividend coverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Precarious

According to the provided financial data, Macerich's AFFO has frequently failed to cover dividend distributions, with a notable instance in 2025Q3 where the dividend payout ratio reached an unsustainable 14.51x, suggesting that current cash distributions are not supported by recurring property-level cash flow generation.

The erratic nature of AFFO, which has swung between positive and negative territory, indicates that the company lacks a reliable buffer to sustain its dividend policy. Investors should monitor whether management continues to prioritize distributions over necessary capital reinvestment, as the current payout trajectory appears to rely on external financing rather than organic cash generation.

Depreciation Masks Underlying Cash Realities

As reported in financial statements, Macerich consistently records significant GAAP net losses, such as the $211.2M deficit in 2024Q4, yet FFO metrics often diverge sharply from these figures, illustrating how non-cash depreciation charges obscure the actual cash-generating capacity of the company's high-end retail portfolio.

The wide variance between GAAP net income and FFO suggests that headline profitability metrics are poor indicators of operational health. Analysts must look past these accounting distortions to evaluate whether the underlying assets can generate sufficient cash to service debt and fund the intensive maintenance required for trophy mall properties.

Maintenance Capex Pressures Cash Flow

Based on the reported figures, Macerich's recurring capital expenditures, including tenant improvements and leasing commissions, frequently consume a substantial portion of operating cash flow, as evidenced by the $61.6M outflow in 2026Q1 which directly contributed to a negative AFFO for that period.

The high intensity of capital required to maintain Class A retail standards suggests that the company faces a perpetual reinvestment burden. This ongoing need for capital expenditure limits the amount of free cash flow available for debt reduction or dividend payments, potentially constraining the company's financial flexibility during periods of retail sector volatility.

FFO Conversion Quality Remains Volatile

Data from recent SEC filings indicates that the conversion of GAAP operating cash flow into FFO is highly inconsistent, with FFO/NI ratios fluctuating wildly, which suggests that the company's core operating performance is frequently disrupted by non-recurring items and accounting adjustments that complicate cash flow predictability.

The lack of a stable relationship between operating cash flow and FFO implies that the company's cash-based earnings are subject to significant noise. This volatility warrants further investigation into the quality of earnings, as it remains unclear whether the reported FFO accurately reflects the sustainable cash-generating power of the underlying real estate assets.

MAC — Frequently Asked Questions

Quick answers to the most common questions about buying MAC stock.

How much cash does The Macerich Company (MAC) generate from operations?

The Macerich Company (MAC) generated $321.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Macerich Company's free cash flow?

The Macerich Company (MAC) generated $321.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Macerich Company's capital expenditure (CapEx)?

The Macerich Company (MAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Macerich Company distribute cash to shareholders?

In 2025, The Macerich Company (MAC) returned $173.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.